Home > Income Statement > WAAREE ENERGIES

WAAREE ENERGIES
Income Statement

WAAREE ENERGIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for WAAREE ENERGIES
Please provide your vote to see the results

WAAREE ENERGIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹14,445 Cr₹11,398 Cr₹6,751 Cr₹2,854 Cr₹1,953 Cr
     Sales ₹13,992 Cr₹10,840 Cr₹6,123 Cr₹2,725 Cr₹1,925 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹350 Cr₹502 Cr₹472 Cr₹104 Cr₹10 Cr
     Revenue from property development -----
     Other Operational Income ₹102 Cr₹55 Cr₹156 Cr₹25 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹14,445 Cr₹11,398 Cr₹6,751 Cr₹2,854 Cr₹1,953 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹653 Cr₹-562 Cr₹-1,007 Cr₹64 Cr₹-73 Cr
Raw Material Consumed ₹9,537 Cr₹9,322 Cr₹6,158 Cr₹2,253 Cr₹1,674 Cr
     Opening Raw Materials ₹253 Cr₹601 Cr₹463 Cr₹240 Cr₹189 Cr
     Purchases Raw Materials ₹9,695 Cr₹8,009 Cr₹7,050 Cr₹2,016 Cr₹1,303 Cr
     Closing Raw Materials ₹1,685 Cr₹253 Cr₹1,616 Cr₹463 Cr₹240 Cr
     Other Direct Purchases / Brought in cost ₹1,274 Cr₹965 Cr₹261 Cr₹459 Cr₹423 Cr
     Other raw material cost -----
Power & Fuel Cost ₹116 Cr₹88 Cr₹51 Cr₹20 Cr₹10 Cr
     Electricity & Power ₹116 Cr₹88 Cr₹51 Cr₹20 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹296 Cr₹154 Cr₹118 Cr₹51 Cr₹43 Cr
     Salaries, Wages & Bonus ₹246 Cr₹132 Cr₹74 Cr₹46 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹7.59 Cr₹3.12 Cr₹1.93 Cr₹1.58 Cr
     Workmen and Staff Welfare Expenses ₹21 Cr₹3.95 Cr₹3.98 Cr₹3.33 Cr₹3.03 Cr
     Other Employees Cost ₹15 Cr₹10 Cr₹37 Cr--
Other Manufacturing Expenses ₹346 Cr₹254 Cr₹162 Cr₹73 Cr₹62 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹180 Cr₹142 Cr₹103 Cr₹41 Cr₹28 Cr
     Repairs and Maintenance ₹1.77 Cr₹0.96 Cr₹0.44 Cr₹0.75 Cr₹0.39 Cr
     Packing Material Consumed ₹130 Cr₹88 Cr₹47 Cr₹20 Cr₹18 Cr
     Other Mfg Exp ₹34 Cr₹23 Cr₹11 Cr₹10 Cr₹16 Cr
General and Administration Expenses ₹140 Cr₹94 Cr₹59 Cr₹30 Cr₹23 Cr
     Rent , Rates & Taxes ₹13 Cr₹5.14 Cr₹2.12 Cr₹1.55 Cr₹0.78 Cr
     Insurance ₹16 Cr₹12 Cr₹9.89 Cr₹6.85 Cr₹5.50 Cr
     Printing and stationery -----
     Professional and legal fees ₹49 Cr₹37 Cr₹31 Cr₹11 Cr₹8.86 Cr
     Traveling and conveyance ₹17 Cr₹13 Cr₹8.34 Cr₹3.02 Cr₹1.80 Cr
     Other Administration ₹44 Cr₹27 Cr₹7.69 Cr₹7.23 Cr₹5.74 Cr
Selling and Distribution Expenses ₹510 Cr₹418 Cr₹348 Cr₹241 Cr₹107 Cr
     Advertisement & Sales Promotion ₹78 Cr₹33 Cr₹21 Cr₹9.19 Cr₹6.49 Cr
     Sales Commissions & Incentives ₹35 Cr₹6.41 Cr₹1.86 Cr₹3.43 Cr₹3.50 Cr
     Freight and Forwarding ₹332 Cr₹324 Cr₹296 Cr₹214 Cr₹89 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹65 Cr₹54 Cr₹29 Cr₹14 Cr₹7.23 Cr
Miscellaneous Expenses ₹126 Cr₹56 Cr₹31 Cr₹12 Cr₹13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹5.95 Cr₹16 Cr₹0.96 Cr₹3.01 Cr₹1.73 Cr
     Losson disposal of fixed assets(net) ₹3.80 Cr₹0.39 Cr---
     Losson foreign exchange fluctuations ₹0.04 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹117 Cr₹40 Cr₹30 Cr₹9.37 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11,723 Cr₹9,823 Cr₹5,919 Cr₹2,743 Cr₹1,857 Cr
Operating Profit (Excl OI) ₹2,722 Cr₹1,574 Cr₹832 Cr₹111 Cr₹96 Cr
Other Income ₹402 Cr₹235 Cr₹112 Cr₹92 Cr₹30 Cr
     Interest Received ₹366 Cr₹151 Cr₹51 Cr₹9.34 Cr₹18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.24 Cr
     Profits on sale of Investments ₹14 Cr₹31 Cr₹6.62 Cr₹11 Cr₹1.07 Cr
     Provision Written Back --₹2.33 Cr--
     Foreign Exchange Gains ₹4.74 Cr₹49 Cr₹48 Cr₹21 Cr₹5.33 Cr
     Others ₹17 Cr₹4.80 Cr₹4.43 Cr₹51 Cr₹5.82 Cr
Operating Profit ₹3,123 Cr₹1,810 Cr₹944 Cr₹203 Cr₹126 Cr
Interest ₹152 Cr₹140 Cr₹82 Cr₹41 Cr₹31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹69 Cr₹90 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹63 Cr₹16 Cr₹13 Cr₹4.82 Cr₹5.62 Cr
     Other Interest ₹20 Cr₹34 Cr₹69 Cr₹36 Cr₹25 Cr
PBDT ₹2,971 Cr₹1,670 Cr₹862 Cr₹162 Cr₹95 Cr
Depreciation ₹402 Cr₹277 Cr₹164 Cr₹43 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹2,569 Cr₹1,393 Cr₹698 Cr₹118 Cr₹62 Cr
Exceptional Income / Expenses ₹-4.02 Cr₹341 Cr₹-21 Cr-₹4.06 Cr
Profit Before Tax ₹2,565 Cr₹1,734 Cr₹677 Cr₹118 Cr₹67 Cr
Provision for Tax ₹637 Cr₹460 Cr₹177 Cr₹39 Cr₹21 Cr
     Current Income Tax ₹611 Cr₹539 Cr₹168 Cr₹34 Cr₹20 Cr
     Deferred Tax ₹41 Cr₹-80 Cr₹9.43 Cr₹4.78 Cr₹0.01 Cr
     Other taxes ₹-15 Cr-₹-0.26 Cr₹0.05 Cr₹0.83 Cr
Profit After Tax ₹1,928 Cr₹1,274 Cr₹500 Cr₹80 Cr₹46 Cr
Extra items -----
Minority Interest ₹-61 Cr₹-37 Cr₹-18 Cr₹-4.01 Cr₹0.99 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,867 Cr₹1,237 Cr₹483 Cr₹76 Cr₹47 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,808 Cr₹572 Cr₹225 Cr₹136 Cr₹96 Cr
Appropriations ₹3,676 Cr₹1,809 Cr₹708 Cr₹212 Cr₹142 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.05 Cr₹1.05 Cr₹136 Cr₹-13 Cr₹5.91 Cr
Equity Dividend % -----
Earnings Per Share ₹65.00₹47.05₹19.84₹3.84₹2.36
Adjusted EPS ₹65.00₹47.05₹19.84₹3.84₹2.36

Compare Income Statement of peers of WAAREE ENERGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WAAREE ENERGIES ₹95,710.4 Cr -4.6% 4% NA Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹116,661.0 Cr -3.8% 3.3% -3.3% Stock Analytics
SIEMENS ₹111,444.0 Cr -2.3% -0.3% -56.1% Stock Analytics
ABB INDIA ₹109,873.0 Cr -1% 1.1% -35.5% Stock Analytics
HAVELLS INDIA ₹94,259.7 Cr -2.7% -4.5% -25.6% Stock Analytics
SUZLON ENERGY ₹75,452.0 Cr -4.3% -4.9% -32.4% Stock Analytics


WAAREE ENERGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WAAREE ENERGIES

-4.6%

4%

NA
SENSEX

-2.2%

0.6%

-5.8%


You may also like the below Video Courses