Home > Income Statement > WAAREE ENERGIES

WAAREE ENERGIES
Income Statement

WAAREE ENERGIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for WAAREE ENERGIES
Please provide your vote to see the results

WAAREE ENERGIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹11,398 Cr₹6,751 Cr₹2,854 Cr₹1,953 Cr₹1,996 Cr
     Sales ₹10,840 Cr₹6,123 Cr₹2,725 Cr₹1,925 Cr₹1,972 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹502 Cr₹472 Cr₹104 Cr₹10 Cr₹2.56 Cr
     Revenue from property development -----
     Other Operational Income ₹55 Cr₹156 Cr₹25 Cr₹17 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹11,398 Cr₹6,751 Cr₹2,854 Cr₹1,953 Cr₹1,996 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-562 Cr₹-1,007 Cr₹64 Cr₹-73 Cr₹-20 Cr
Raw Material Consumed ₹9,322 Cr₹6,158 Cr₹2,253 Cr₹1,674 Cr₹1,649 Cr
     Opening Raw Materials ₹1,616 Cr₹463 Cr₹240 Cr₹189 Cr₹65 Cr
     Purchases Raw Materials ₹7,670 Cr₹7,050 Cr₹2,016 Cr₹1,303 Cr₹1,556 Cr
     Closing Raw Materials ₹930 Cr₹1,616 Cr₹463 Cr₹240 Cr₹189 Cr
     Other Direct Purchases / Brought in cost ₹965 Cr₹261 Cr₹459 Cr₹423 Cr₹217 Cr
     Other raw material cost -----
Power & Fuel Cost ₹88 Cr₹51 Cr₹20 Cr₹10 Cr₹13 Cr
     Electricity & Power ₹88 Cr₹51 Cr₹20 Cr₹10 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹154 Cr₹118 Cr₹51 Cr₹43 Cr₹50 Cr
     Salaries, Wages & Bonus ₹132 Cr₹74 Cr₹46 Cr₹38 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹7.59 Cr₹3.12 Cr₹1.93 Cr₹1.58 Cr₹1.91 Cr
     Workmen and Staff Welfare Expenses ₹3.95 Cr₹3.98 Cr₹3.33 Cr₹3.03 Cr₹2.10 Cr
     Other Employees Cost ₹10 Cr₹37 Cr---
Other Manufacturing Expenses ₹254 Cr₹162 Cr₹73 Cr₹62 Cr₹73 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹142 Cr₹103 Cr₹41 Cr₹28 Cr₹28 Cr
     Repairs and Maintenance ₹0.96 Cr₹0.44 Cr₹0.75 Cr₹0.39 Cr₹1.62 Cr
     Packing Material Consumed ₹88 Cr₹47 Cr₹20 Cr₹18 Cr₹20 Cr
     Other Mfg Exp ₹23 Cr₹11 Cr₹10 Cr₹16 Cr₹24 Cr
General and Administration Expenses ₹94 Cr₹59 Cr₹30 Cr₹23 Cr₹24 Cr
     Rent , Rates & Taxes ₹5.14 Cr₹2.12 Cr₹1.55 Cr₹0.78 Cr₹1.46 Cr
     Insurance ₹12 Cr₹9.89 Cr₹6.85 Cr₹5.50 Cr₹2.50 Cr
     Printing and stationery -----
     Professional and legal fees ₹37 Cr₹31 Cr₹11 Cr₹8.86 Cr₹9.19 Cr
     Traveling and conveyance ₹13 Cr₹8.34 Cr₹3.02 Cr₹1.80 Cr₹5.03 Cr
     Other Administration ₹27 Cr₹7.69 Cr₹7.23 Cr₹5.74 Cr₹5.47 Cr
Selling and Distribution Expenses ₹418 Cr₹348 Cr₹241 Cr₹107 Cr₹99 Cr
     Advertisement & Sales Promotion ₹33 Cr₹21 Cr₹9.19 Cr₹6.49 Cr₹7.39 Cr
     Sales Commissions & Incentives ₹6.41 Cr₹1.86 Cr₹3.43 Cr₹3.50 Cr₹3.69 Cr
     Freight and Forwarding ₹324 Cr₹296 Cr₹214 Cr₹89 Cr₹80 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹54 Cr₹29 Cr₹14 Cr₹7.23 Cr₹8.58 Cr
Miscellaneous Expenses ₹56 Cr₹31 Cr₹12 Cr₹13 Cr₹15 Cr
     Bad debts /advances written off ----₹4.46 Cr
     Provision for doubtful debts ₹16 Cr₹0.96 Cr₹3.01 Cr₹1.73 Cr₹0.85 Cr
     Losson disposal of fixed assets(net) ----₹0.52 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹40 Cr₹30 Cr₹9.37 Cr₹11 Cr₹9.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,823 Cr₹5,919 Cr₹2,743 Cr₹1,857 Cr₹1,904 Cr
Operating Profit (Excl OI) ₹1,574 Cr₹832 Cr₹111 Cr₹96 Cr₹92 Cr
Other Income ₹235 Cr₹112 Cr₹92 Cr₹30 Cr₹26 Cr
     Interest Received ₹151 Cr₹51 Cr₹9.34 Cr₹18 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.24 Cr-
     Profits on sale of Investments ₹31 Cr₹6.62 Cr₹11 Cr₹1.07 Cr₹0.10 Cr
     Provision Written Back -₹2.33 Cr---
     Foreign Exchange Gains ₹49 Cr₹48 Cr₹21 Cr₹5.33 Cr₹2.31 Cr
     Others ₹4.80 Cr₹4.43 Cr₹51 Cr₹5.82 Cr₹9.08 Cr
Operating Profit ₹1,810 Cr₹944 Cr₹203 Cr₹126 Cr₹118 Cr
Interest ₹140 Cr₹82 Cr₹41 Cr₹31 Cr₹34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹13 Cr₹4.82 Cr₹5.62 Cr₹6.14 Cr
     Other Interest ₹124 Cr₹69 Cr₹36 Cr₹25 Cr₹28 Cr
PBDT ₹1,670 Cr₹862 Cr₹162 Cr₹95 Cr₹84 Cr
Depreciation ₹277 Cr₹164 Cr₹43 Cr₹32 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹1,393 Cr₹698 Cr₹118 Cr₹62 Cr₹57 Cr
Exceptional Income / Expenses ₹341 Cr₹-21 Cr-₹4.06 Cr-
Profit Before Tax ₹1,734 Cr₹677 Cr₹118 Cr₹67 Cr₹57 Cr
Provision for Tax ₹460 Cr₹177 Cr₹39 Cr₹21 Cr₹18 Cr
     Current Income Tax ₹539 Cr₹168 Cr₹34 Cr₹20 Cr₹19 Cr
     Deferred Tax ₹-80 Cr₹9.43 Cr₹4.78 Cr₹0.01 Cr₹-1.14 Cr
     Other taxes ₹0.00 Cr₹-0.26 Cr₹0.05 Cr₹0.83 Cr₹0.01 Cr
Profit After Tax ₹1,274 Cr₹500 Cr₹80 Cr₹46 Cr₹39 Cr
Extra items -----
Minority Interest ₹-37 Cr₹-18 Cr₹-4.01 Cr₹0.99 Cr₹2.69 Cr
Share of Associate ----₹0.00 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹1,237 Cr₹483 Cr₹76 Cr₹47 Cr₹42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹572 Cr₹225 Cr₹136 Cr₹96 Cr₹46 Cr
Appropriations ₹1,809 Cr₹708 Cr₹212 Cr₹142 Cr₹87 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.05 Cr₹136 Cr₹-13 Cr₹5.91 Cr₹-7.49 Cr
Equity Dividend % -----
Earnings Per Share ₹47.05₹19.84₹3.84₹2.36₹2.12
Adjusted EPS ₹47.05₹19.84₹3.84₹2.36₹2.12

Compare Income Statement of peers of WAAREE ENERGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WAAREE ENERGIES ₹77,599.7 Cr 3.4% 11.1% NA Stock Analytics
ABB INDIA ₹117,305.0 Cr -2.6% 0% -12.8% Stock Analytics
SIEMENS ₹103,895.0 Cr 2.1% -44.2% -50.3% Stock Analytics
HAVELLS INDIA ₹100,922.0 Cr -3.3% 8.6% 3.4% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹96,938.9 Cr -1.7% 0.2% 18.6% Stock Analytics
SUZLON ENERGY ₹78,876.6 Cr -2.5% -0.2% 39.5% Stock Analytics


WAAREE ENERGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WAAREE ENERGIES

3.4%

11.1%

NA
SENSEX

1%

4.3%

8.9%


You may also like the below Video Courses