Home > Income Statement > VTM

VTM
Income Statement

COMMUNITY POLL
for VTM
Please provide your vote to see the results

VTM Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹345 Cr₹208 Cr₹209 Cr₹194 Cr₹143 Cr
     Sales ₹336 Cr₹204 Cr₹206 Cr₹190 Cr₹140 Cr
     Job Work/ Contract Receipts -₹0.09 Cr---
     Processing Charges / Service Income --₹0.05 Cr₹0.73 Cr₹0.62 Cr
     Revenue from property development -----
     Other Operational Income ₹8.69 Cr₹3.79 Cr₹2.87 Cr₹3.42 Cr₹2.10 Cr
Less: Excise Duty -----
Net Sales ₹345 Cr₹208 Cr₹209 Cr₹194 Cr₹143 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-31 Cr₹-6.24 Cr₹8.69 Cr₹-9.32 Cr₹3.16 Cr
Raw Material Consumed ₹220 Cr₹133 Cr₹145 Cr₹142 Cr₹94 Cr
     Opening Raw Materials ₹33 Cr₹13 Cr₹14 Cr₹6.12 Cr₹9.24 Cr
     Purchases Raw Materials ₹226 Cr₹154 Cr₹144 Cr₹150 Cr₹91 Cr
     Closing Raw Materials ₹39 Cr₹33 Cr₹13 Cr₹14 Cr₹6.12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹9.48 Cr₹8.75 Cr₹7.69 Cr₹5.16 Cr
     Electricity & Power ₹11 Cr₹9.48 Cr₹8.75 Cr₹7.69 Cr₹5.16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹15 Cr₹13 Cr₹12 Cr₹9.77 Cr
     Salaries, Wages & Bonus ₹16 Cr₹13 Cr₹11 Cr₹10 Cr₹8.08 Cr
     Contributions to EPF & Pension Funds ₹0.82 Cr₹0.98 Cr₹0.81 Cr₹0.76 Cr₹0.68 Cr
     Workmen and Staff Welfare Expenses ₹4.38 Cr₹1.72 Cr₹1.43 Cr₹1.21 Cr₹1.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹37 Cr₹19 Cr₹8.57 Cr₹8.31 Cr₹7.41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹8.63 Cr₹1.45 Cr₹0.91 Cr₹0.82 Cr
     Repairs and Maintenance ₹4.83 Cr₹4.36 Cr₹2.40 Cr₹2.21 Cr₹2.18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹5.83 Cr₹4.72 Cr₹5.20 Cr₹4.40 Cr
General and Administration Expenses ₹7.02 Cr₹3.00 Cr₹2.67 Cr₹2.47 Cr₹1.38 Cr
     Rent , Rates & Taxes ₹1.66 Cr₹0.48 Cr₹0.47 Cr₹0.39 Cr₹0.23 Cr
     Insurance ₹0.39 Cr₹0.43 Cr₹0.40 Cr₹0.40 Cr₹0.37 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.74 Cr₹0.48 Cr₹0.51 Cr₹0.38 Cr₹0.23 Cr
     Traveling and conveyance ₹1.63 Cr₹1.01 Cr₹0.75 Cr₹0.60 Cr-
     Other Administration ₹2.60 Cr₹0.60 Cr₹0.55 Cr₹0.70 Cr₹0.55 Cr
Selling and Distribution Expenses ₹11 Cr₹6.98 Cr₹4.74 Cr₹6.06 Cr₹3.97 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹6.98 Cr₹4.74 Cr₹6.06 Cr₹3.97 Cr
Miscellaneous Expenses ₹1.89 Cr₹1.43 Cr₹0.79 Cr₹1.13 Cr₹1.15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.02 Cr₹0.07 Cr-₹0.14 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.87 Cr₹1.36 Cr₹0.79 Cr₹1.00 Cr₹1.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹278 Cr₹182 Cr₹192 Cr₹171 Cr₹126 Cr
Operating Profit (Excl OI) ₹67 Cr₹26 Cr₹17 Cr₹23 Cr₹16 Cr
Other Income ₹4.83 Cr₹7.31 Cr₹5.78 Cr₹5.16 Cr₹4.52 Cr
     Interest Received ₹0.13 Cr₹0.16 Cr₹0.24 Cr₹0.13 Cr₹0.45 Cr
     Dividend Received ₹1.46 Cr₹1.10 Cr₹0.85 Cr₹0.49 Cr-
     Profit on sale of Fixed Assets ₹0.22 Cr₹0.05 Cr₹0.49 Cr₹0.88 Cr₹0.25 Cr
     Profits on sale of Investments ₹0.99 Cr₹1.65 Cr₹0.24 Cr₹0.41 Cr₹1.85 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.03 Cr₹4.36 Cr₹3.97 Cr₹3.24 Cr₹1.98 Cr
Operating Profit ₹72 Cr₹33 Cr₹23 Cr₹28 Cr₹21 Cr
Interest ₹1.80 Cr₹0.94 Cr₹0.82 Cr₹1.05 Cr₹0.85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.11 Cr₹0.29 Cr₹0.43 Cr₹0.60 Cr₹0.64 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.74 Cr₹0.36 Cr₹0.39 Cr₹0.45 Cr₹0.21 Cr
     Other Interest ₹0.95 Cr₹0.29 Cr---
PBDT ₹70 Cr₹32 Cr₹22 Cr₹27 Cr₹20 Cr
Depreciation ₹9.42 Cr₹8.90 Cr₹9.81 Cr₹9.20 Cr₹7.66 Cr
Profit Before Taxation & Exceptional Items ₹61 Cr₹23 Cr₹12 Cr₹18 Cr₹12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹61 Cr₹23 Cr₹12 Cr₹18 Cr₹12 Cr
Provision for Tax ₹15 Cr₹5.17 Cr₹3.18 Cr₹3.17 Cr₹2.56 Cr
     Current Income Tax ₹16 Cr₹5.60 Cr₹3.31 Cr₹4.59 Cr₹2.65 Cr
     Deferred Tax ₹-0.20 Cr₹-0.43 Cr₹-0.13 Cr₹-1.42 Cr₹-0.09 Cr
     Other taxes ₹-0.18 Cr----
Profit After Tax ₹45 Cr₹18 Cr₹9.14 Cr₹15 Cr₹9.79 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹41 Cr₹26 Cr₹21 Cr₹13 Cr₹8.39 Cr
Appropriations ₹86 Cr₹45 Cr₹30 Cr₹28 Cr₹18 Cr
     General Reserves ---₹5.00 Cr₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.13 Cr₹2.75 Cr₹3.57 Cr₹2.36 Cr₹-0.13 Cr
Equity Dividend % ₹100.00₹100.00₹70.00₹90.00₹60.00
Earnings Per Share ₹11.28₹4.55₹2.27₹3.70₹2.43
Adjusted EPS ₹4.51₹1.82₹0.91₹1.48₹0.97

Compare Income Statement of peers of VTM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VTM ₹630.6 Cr -9.2% 2.5% -47.1% Stock Analytics
SIYARAM SILK MILLS ₹2,763.5 Cr -5.4% -4.1% -15% Stock Analytics
UNITED POLYFAB GUJARAT ₹676.6 Cr -0.6% -12% NA Stock Analytics
LUDLOW JUTE & SPECIALITIES ₹421.9 Cr -2.1% 16.6% -16.8% Stock Analytics
MANOMAY TEX INDIA ₹359.3 Cr 1.2% 3.3% 21% Stock Analytics
BSL ₹127.7 Cr -2.8% -4.5% -11.7% Stock Analytics


VTM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VTM

-9.2%

2.5%

-47.1%

SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses