VTM
|
VTM Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹208 Cr | ₹209 Cr | ₹194 Cr | ₹143 Cr | ₹161 Cr |
Sales | ₹204 Cr | ₹206 Cr | ₹190 Cr | ₹140 Cr | ₹157 Cr |
Job Work/ Contract Receipts | ₹0.09 Cr | - | - | - | - |
Processing Charges / Service Income | - | ₹0.05 Cr | ₹0.73 Cr | ₹0.62 Cr | ₹0.39 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.79 Cr | ₹2.87 Cr | ₹3.42 Cr | ₹2.10 Cr | ₹3.16 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹208 Cr | ₹209 Cr | ₹194 Cr | ₹143 Cr | ₹161 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.24 Cr | ₹8.69 Cr | ₹-9.32 Cr | ₹3.16 Cr | ₹-1.05 Cr |
Raw Material Consumed | ₹133 Cr | ₹145 Cr | ₹142 Cr | ₹94 Cr | ₹110 Cr |
Opening Raw Materials | ₹13 Cr | ₹14 Cr | ₹6.12 Cr | ₹9.24 Cr | ₹8.17 Cr |
Purchases Raw Materials | ₹154 Cr | ₹144 Cr | ₹150 Cr | ₹91 Cr | ₹111 Cr |
Closing Raw Materials | ₹33 Cr | ₹13 Cr | ₹14 Cr | ₹6.12 Cr | ₹9.24 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.48 Cr | ₹8.75 Cr | ₹7.69 Cr | ₹5.16 Cr | ₹7.15 Cr |
Electricity & Power | ₹9.48 Cr | ₹8.75 Cr | ₹7.69 Cr | ₹5.16 Cr | ₹7.15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹9.77 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹8.08 Cr | ₹9.54 Cr |
Contributions to EPF & Pension Funds | ₹0.98 Cr | ₹0.81 Cr | ₹0.76 Cr | ₹0.68 Cr | ₹0.75 Cr |
Workmen and Staff Welfare Expenses | ₹1.72 Cr | ₹1.43 Cr | ₹1.21 Cr | ₹1.02 Cr | ₹1.56 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹19 Cr | ₹8.57 Cr | ₹8.31 Cr | ₹7.41 Cr | ₹8.93 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹8.63 Cr | ₹1.45 Cr | ₹0.91 Cr | ₹0.82 Cr | ₹0.84 Cr |
Repairs and Maintenance | ₹4.36 Cr | ₹2.40 Cr | ₹2.21 Cr | ₹2.18 Cr | ₹2.14 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5.83 Cr | ₹4.72 Cr | ₹5.20 Cr | ₹4.40 Cr | ₹5.94 Cr |
General and Administration Expenses | ₹3.00 Cr | ₹2.67 Cr | ₹2.47 Cr | ₹1.38 Cr | ₹1.01 Cr |
Rent , Rates & Taxes | ₹0.48 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.23 Cr | ₹0.23 Cr |
Insurance | ₹0.43 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.50 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.48 Cr | ₹0.51 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.19 Cr |
Traveling and conveyance | ₹1.01 Cr | ₹0.75 Cr | ₹0.60 Cr | - | - |
Other Administration | ₹0.60 Cr | ₹0.55 Cr | ₹0.70 Cr | ₹0.55 Cr | ₹0.10 Cr |
Selling and Distribution Expenses | ₹6.98 Cr | ₹4.74 Cr | ₹6.06 Cr | ₹3.97 Cr | ₹4.62 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | ₹0.56 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹6.98 Cr | ₹4.74 Cr | ₹6.06 Cr | ₹3.97 Cr | ₹4.06 Cr |
Miscellaneous Expenses | ₹1.43 Cr | ₹0.79 Cr | ₹1.13 Cr | ₹1.15 Cr | ₹1.80 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.07 Cr | - | ₹0.14 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.36 Cr | ₹0.79 Cr | ₹1.00 Cr | ₹1.15 Cr | ₹1.80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹182 Cr | ₹192 Cr | ₹171 Cr | ₹126 Cr | ₹144 Cr |
Operating Profit (Excl OI) | ₹26 Cr | ₹17 Cr | ₹23 Cr | ₹16 Cr | ₹16 Cr |
Other Income | ₹7.31 Cr | ₹5.78 Cr | ₹5.16 Cr | ₹4.52 Cr | ₹8.69 Cr |
Interest Received | ₹0.16 Cr | ₹0.24 Cr | ₹0.13 Cr | ₹0.45 Cr | ₹0.85 Cr |
Dividend Received | ₹1.10 Cr | ₹0.85 Cr | ₹0.49 Cr | - | ₹0.93 Cr |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.49 Cr | ₹0.88 Cr | ₹0.25 Cr | ₹2.26 Cr |
Profits on sale of Investments | ₹1.65 Cr | ₹0.24 Cr | ₹0.41 Cr | ₹1.85 Cr | ₹0.56 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹4.36 Cr | ₹3.97 Cr | ₹3.24 Cr | ₹1.98 Cr | ₹4.08 Cr |
Operating Profit | ₹33 Cr | ₹23 Cr | ₹28 Cr | ₹21 Cr | ₹25 Cr |
Interest | ₹0.94 Cr | ₹0.82 Cr | ₹1.05 Cr | ₹0.85 Cr | ₹1.10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.29 Cr | ₹0.43 Cr | ₹0.60 Cr | ₹0.64 Cr | ₹0.86 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.36 Cr | ₹0.39 Cr | ₹0.45 Cr | ₹0.21 Cr | ₹0.23 Cr |
Other Interest | ₹0.29 Cr | - | - | - | - |
PBDT | ₹32 Cr | ₹22 Cr | ₹27 Cr | ₹20 Cr | ₹24 Cr |
Depreciation | ₹8.90 Cr | ₹9.81 Cr | ₹9.20 Cr | ₹7.66 Cr | ₹7.63 Cr |
Profit Before Taxation & Exceptional Items | ₹23 Cr | ₹12 Cr | ₹18 Cr | ₹12 Cr | ₹16 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹23 Cr | ₹12 Cr | ₹18 Cr | ₹12 Cr | ₹16 Cr |
Provision for Tax | ₹5.17 Cr | ₹3.18 Cr | ₹3.17 Cr | ₹2.56 Cr | ₹4.26 Cr |
Current Income Tax | ₹5.60 Cr | ₹3.31 Cr | ₹4.59 Cr | ₹2.65 Cr | ₹3.09 Cr |
Deferred Tax | ₹-0.43 Cr | ₹-0.13 Cr | ₹-1.42 Cr | ₹-0.09 Cr | ₹1.37 Cr |
Other taxes | - | - | - | - | ₹-0.20 Cr |
Profit After Tax | ₹18 Cr | ₹9.14 Cr | ₹15 Cr | ₹9.79 Cr | ₹12 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹26 Cr | ₹21 Cr | ₹13 Cr | ₹8.39 Cr | ₹8.52 Cr |
Appropriations | ₹45 Cr | ₹30 Cr | ₹28 Cr | ₹18 Cr | ₹21 Cr |
General Reserves | - | - | ₹5.00 Cr | ₹5.00 Cr | ₹3.51 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹1.49 Cr |
Other Appropriation | ₹2.75 Cr | ₹3.57 Cr | ₹2.36 Cr | ₹-0.13 Cr | ₹3.62 Cr |
Equity Dividend % | ₹100.00 | ₹70.00 | ₹90.00 | ₹60.00 | ₹90.00 |
Earnings Per Share | ₹4.55 | ₹2.27 | ₹3.70 | ₹2.43 | ₹3.01 |
Adjusted EPS | ₹1.82 | ₹0.91 | ₹1.48 | ₹0.97 | ₹1.20 |
Compare Income Statement of peers of VTM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VTM | ₹888.3 Cr | -4% | -10.4% | 226.3% | Stock Analytics | |
RAYMOND | ₹3,939.8 Cr | -2.7% | -8.1% | -76.7% | Stock Analytics | |
LS INDUSTRIES | ₹3,432.6 Cr | -5% | -9.3% | NA | Stock Analytics | |
SIYARAM SILK MILLS | ₹3,152.8 Cr | -4.4% | -11.3% | 50.5% | Stock Analytics | |
UNITED POLYFAB GUJARAT | ₹438.2 Cr | 2.4% | 10.7% | 120.4% | Stock Analytics | |
AARVEE DENIMS & EXPORTS | ₹376.0 Cr | -7.7% | 2.2% | 515.5% | Stock Analytics |
VTM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VTM | -4% |
-10.4% |
226.3% |
SENSEX | -1% |
-0.9% |
6.7% |
You may also like the below Video Courses