Home > Income Statement > VTM

VTM
Income Statement

COMMUNITY POLL
for VTM
Please provide your vote to see the results

VTM Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹209 Cr₹194 Cr₹143 Cr₹161 Cr₹160 Cr
     Sales ₹206 Cr₹190 Cr₹140 Cr₹157 Cr₹157 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.05 Cr₹0.73 Cr₹0.62 Cr₹0.39 Cr-
     Revenue from property development -----
     Other Operational Income ₹2.87 Cr₹3.42 Cr₹2.10 Cr₹3.16 Cr₹2.77 Cr
Less: Excise Duty -----
Net Sales ₹209 Cr₹194 Cr₹143 Cr₹161 Cr₹160 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.44 Cr₹-9.32 Cr₹3.16 Cr₹-1.05 Cr₹-3.96 Cr
Raw Material Consumed ₹146 Cr₹142 Cr₹94 Cr₹110 Cr₹112 Cr
     Opening Raw Materials ₹14 Cr₹6.12 Cr₹9.24 Cr₹8.17 Cr₹7.22 Cr
     Purchases Raw Materials ₹144 Cr₹150 Cr₹91 Cr₹111 Cr₹113 Cr
     Closing Raw Materials ₹12 Cr₹14 Cr₹6.12 Cr₹9.24 Cr₹8.17 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.75 Cr₹7.69 Cr₹5.16 Cr₹7.15 Cr₹8.44 Cr
     Electricity & Power ₹8.75 Cr₹7.69 Cr₹5.16 Cr₹7.15 Cr₹8.44 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹12 Cr₹9.77 Cr₹12 Cr₹11 Cr
     Salaries, Wages & Bonus ₹11 Cr₹10 Cr₹8.08 Cr₹9.54 Cr₹9.11 Cr
     Contributions to EPF & Pension Funds ₹0.81 Cr₹0.76 Cr₹0.68 Cr₹0.75 Cr₹0.79 Cr
     Workmen and Staff Welfare Expenses ₹1.43 Cr₹1.21 Cr₹1.02 Cr₹1.56 Cr₹1.41 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹8.57 Cr₹8.31 Cr₹7.41 Cr₹8.93 Cr₹9.88 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.45 Cr₹0.91 Cr₹0.82 Cr₹0.84 Cr₹1.34 Cr
     Repairs and Maintenance ₹2.40 Cr₹2.21 Cr₹2.18 Cr₹2.14 Cr₹2.29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.72 Cr₹5.20 Cr₹4.40 Cr₹5.94 Cr₹6.25 Cr
General and Administration Expenses ₹2.67 Cr₹2.47 Cr₹1.38 Cr₹1.01 Cr₹1.11 Cr
     Rent , Rates & Taxes ₹0.47 Cr₹0.39 Cr₹0.23 Cr₹0.23 Cr₹0.20 Cr
     Insurance ₹0.40 Cr₹0.40 Cr₹0.37 Cr₹0.50 Cr₹0.11 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.51 Cr₹0.38 Cr₹0.23 Cr₹0.19 Cr₹0.13 Cr
     Traveling and conveyance ₹0.75 Cr₹0.60 Cr---
     Other Administration ₹1.30 Cr₹1.29 Cr₹0.55 Cr₹0.10 Cr₹0.67 Cr
Selling and Distribution Expenses ₹4.74 Cr₹6.06 Cr₹3.97 Cr₹4.62 Cr₹3.83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.74 Cr₹6.06 Cr₹3.97 Cr₹4.06 Cr₹3.83 Cr
Miscellaneous Expenses ₹0.79 Cr₹1.13 Cr₹1.15 Cr₹1.80 Cr₹1.59 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.14 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.79 Cr₹1.00 Cr₹1.15 Cr₹1.80 Cr₹1.59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹192 Cr₹171 Cr₹126 Cr₹144 Cr₹145 Cr
Operating Profit (Excl OI) ₹17 Cr₹23 Cr₹16 Cr₹16 Cr₹15 Cr
Other Income ₹5.78 Cr₹5.16 Cr₹4.52 Cr₹8.69 Cr₹6.83 Cr
     Interest Received ₹0.24 Cr₹0.13 Cr₹0.45 Cr₹0.85 Cr₹2.67 Cr
     Dividend Received ₹0.85 Cr₹0.49 Cr-₹0.93 Cr₹0.44 Cr
     Profit on sale of Fixed Assets ₹0.49 Cr₹0.88 Cr₹0.25 Cr₹2.26 Cr₹1.33 Cr
     Profits on sale of Investments ₹0.24 Cr₹0.41 Cr₹1.85 Cr₹0.56 Cr₹1.34 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹3.97 Cr₹3.24 Cr₹1.98 Cr₹4.08 Cr₹1.04 Cr
Operating Profit ₹23 Cr₹28 Cr₹21 Cr₹25 Cr₹22 Cr
Interest ₹0.82 Cr₹1.05 Cr₹0.85 Cr₹1.10 Cr₹1.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.43 Cr₹0.60 Cr₹0.64 Cr₹0.86 Cr₹0.84 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.39 Cr₹0.45 Cr₹0.21 Cr₹0.23 Cr₹0.30 Cr
     Other Interest -----
PBDT ₹22 Cr₹27 Cr₹20 Cr₹24 Cr₹21 Cr
Depreciation ₹9.81 Cr₹9.20 Cr₹7.66 Cr₹7.63 Cr₹6.82 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹18 Cr₹12 Cr₹16 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹18 Cr₹12 Cr₹16 Cr₹14 Cr
Provision for Tax ₹3.18 Cr₹3.17 Cr₹2.56 Cr₹4.26 Cr₹3.79 Cr
     Current Income Tax ₹3.31 Cr₹4.59 Cr₹2.65 Cr₹3.09 Cr₹3.47 Cr
     Deferred Tax ₹-0.13 Cr₹-1.42 Cr₹-0.09 Cr₹1.37 Cr₹0.32 Cr
     Other taxes ---₹-0.20 Cr-
Profit After Tax ₹9.14 Cr₹15 Cr₹9.79 Cr₹12 Cr₹10 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.14 Cr₹15 Cr₹9.79 Cr₹12 Cr₹10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹21 Cr₹13 Cr₹8.39 Cr₹8.52 Cr₹7.88 Cr
Appropriations ₹30 Cr₹28 Cr₹18 Cr₹21 Cr₹18 Cr
     General Reserves -₹5.00 Cr₹5.00 Cr₹3.51 Cr₹6.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.49 Cr-
     Other Appropriation ₹3.57 Cr₹2.36 Cr₹-0.13 Cr₹3.62 Cr₹3.57 Cr
Equity Dividend % ₹70.00₹90.00₹60.00₹90.00₹90.00
Earnings Per Share ₹2.27₹3.70₹2.43₹3.01₹2.54
Adjusted EPS ₹2.27₹3.70₹2.43₹3.01₹2.54

Compare Income Statement of peers of VTM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VTM ₹282.4 Cr 4.7% -0.9% 53.8% Stock Analytics
RAYMOND ₹13,389.6 Cr 2.9% -5.1% 42.8% Stock Analytics
SIYARAM SILK MILLS ₹2,127.0 Cr -2.6% -14.6% 4.5% Stock Analytics
MANOMAY TEX INDIA ₹342.8 Cr -3.2% -15.7% 29.4% Stock Analytics
UNITED POLYFAB GUJARAT ₹216.2 Cr -2.2% -15.6% 11.7% Stock Analytics
DIGJAM ₹185.0 Cr 1.4% -5.5% -7.3% Stock Analytics


VTM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VTM

4.7%

-0.9%

53.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses