Home > Income Statement > VST INDUSTRIES

VST INDUSTRIES
Income Statement

VST INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for VST INDUSTRIES
Please provide your vote to see the results

VST INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,809 Cr₹1,838 Cr₹1,673 Cr₹1,561 Cr₹1,473 Cr
     Sales ₹1,806 Cr₹1,834 Cr₹1,670 Cr₹1,559 Cr₹1,472 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.20 Cr₹3.27 Cr₹2.33 Cr₹1.55 Cr₹1.19 Cr
Less: Excise Duty ₹412 Cr₹417 Cr₹380 Cr₹383 Cr₹362 Cr
Net Sales ₹1,398 Cr₹1,420 Cr₹1,292 Cr₹1,178 Cr₹1,111 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹10 Cr₹-29 Cr₹8.75 Cr₹-2.76 Cr₹1.75 Cr
Raw Material Consumed ₹786 Cr₹784 Cr₹612 Cr₹516 Cr₹477 Cr
     Opening Raw Materials ₹359 Cr₹302 Cr₹232 Cr₹239 Cr₹245 Cr
     Purchases Raw Materials ₹838 Cr₹841 Cr₹682 Cr₹509 Cr₹471 Cr
     Closing Raw Materials ₹411 Cr₹359 Cr₹302 Cr₹232 Cr₹239 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.25 Cr₹6.97 Cr₹6.58 Cr₹7.51 Cr₹7.61 Cr
     Electricity & Power ₹8.25 Cr₹6.97 Cr₹6.58 Cr₹7.51 Cr₹7.61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹138 Cr₹130 Cr₹120 Cr₹116 Cr₹115 Cr
     Salaries, Wages & Bonus ₹115 Cr₹114 Cr₹106 Cr₹102 Cr₹104 Cr
     Contributions to EPF & Pension Funds ₹6.50 Cr₹7.32 Cr₹6.35 Cr₹5.59 Cr₹5.12 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹7.04 Cr₹6.37 Cr₹7.68 Cr₹6.05 Cr
     Other Employees Cost ₹4.98 Cr₹1.82 Cr₹1.44 Cr₹0.99 Cr-
Other Manufacturing Expenses ₹28 Cr₹22 Cr₹23 Cr₹21 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.93 Cr₹5.73 Cr₹4.85 Cr₹4.89 Cr₹3.11 Cr
     Repairs and Maintenance ₹7.75 Cr₹4.05 Cr₹2.86 Cr₹3.71 Cr₹3.43 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹12 Cr₹15 Cr₹12 Cr₹13 Cr
General and Administration Expenses ₹41 Cr₹45 Cr₹43 Cr₹32 Cr₹18 Cr
     Rent , Rates & Taxes ₹6.61 Cr₹5.49 Cr₹5.12 Cr₹4.86 Cr₹5.57 Cr
     Insurance ₹3.87 Cr₹3.91 Cr₹3.77 Cr₹3.76 Cr₹3.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹14 Cr₹14 Cr₹7.58 Cr-
     Traveling and conveyance ₹15 Cr₹17 Cr₹15 Cr₹11 Cr-
     Other Administration ₹4.33 Cr₹5.15 Cr₹4.95 Cr₹5.10 Cr₹9.34 Cr
Selling and Distribution Expenses ₹75 Cr₹67 Cr₹54 Cr₹44 Cr₹22 Cr
     Advertisement & Sales Promotion ₹46 Cr₹43 Cr₹24 Cr₹15 Cr₹1.25 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹25 Cr₹21 Cr₹22 Cr₹23 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.28 Cr₹3.33 Cr₹8.40 Cr₹6.48 Cr₹3.55 Cr
Miscellaneous Expenses ₹32 Cr₹42 Cr₹42 Cr₹32 Cr₹40 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.34 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹32 Cr₹42 Cr₹42 Cr₹32 Cr₹40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,119 Cr₹1,067 Cr₹910 Cr₹767 Cr₹701 Cr
Operating Profit (Excl OI) ₹279 Cr₹353 Cr₹383 Cr₹412 Cr₹410 Cr
Other Income ₹35 Cr₹80 Cr₹76 Cr₹47 Cr₹42 Cr
     Interest Received ₹13 Cr₹13 Cr₹17 Cr₹9.75 Cr₹0.04 Cr
     Dividend Received ₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
     Profit on sale of Fixed Assets ₹0.63 Cr₹2.67 Cr₹0.07 Cr₹0.71 Cr₹0.01 Cr
     Profits on sale of Investments --₹30 Cr₹12 Cr₹30 Cr
     Provision Written Back -₹34 Cr₹18 Cr₹5.51 Cr₹5.30 Cr
     Foreign Exchange Gains ₹0.06 Cr₹1.34 Cr₹1.78 Cr₹1.06 Cr-
     Others ₹21 Cr₹29 Cr₹9.46 Cr₹17 Cr₹7.01 Cr
Operating Profit ₹314 Cr₹433 Cr₹459 Cr₹458 Cr₹452 Cr
Interest -----
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹314 Cr₹433 Cr₹459 Cr₹458 Cr₹452 Cr
Depreciation ₹44 Cr₹38 Cr₹30 Cr₹30 Cr₹35 Cr
Profit Before Taxation & Exceptional Items ₹269 Cr₹395 Cr₹429 Cr₹428 Cr₹417 Cr
Exceptional Income / Expenses ₹100 Cr----
Profit Before Tax ₹370 Cr₹395 Cr₹429 Cr₹428 Cr₹417 Cr
Provision for Tax ₹79 Cr₹93 Cr₹102 Cr₹108 Cr₹107 Cr
     Current Income Tax ₹85 Cr₹92 Cr₹98 Cr₹105 Cr₹106 Cr
     Deferred Tax ₹-3.38 Cr₹2.98 Cr₹3.74 Cr₹3.80 Cr₹0.65 Cr
     Other taxes ₹-1.91 Cr₹-2.11 Cr₹0.07 Cr₹-1.30 Cr₹-0.28 Cr
Profit After Tax ₹290 Cr₹302 Cr₹327 Cr₹320 Cr₹311 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹835 Cr₹794 Cr₹712 Cr₹598 Cr₹481 Cr
Appropriations ₹1,126 Cr₹1,095 Cr₹1,039 Cr₹918 Cr₹792 Cr
     General Reserves ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹229 Cr₹230 Cr₹215 Cr₹176 Cr₹164 Cr
Equity Dividend % ₹100.00₹1,500.00₹1,500.00₹1,400.00₹1,140.00
Earnings Per Share ₹17.10₹195.29₹211.75₹207.38₹201.27
Adjusted EPS ₹17.10₹17.75₹19.25₹18.85₹18.30

Compare Income Statement of peers of VST INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VST INDUSTRIES ₹3,707.2 Cr -0.7% -8.2% -22.6% Stock Analytics
ITC ₹346,690.0 Cr -2.9% 0.4% -32.5% Stock Analytics
GODFREY PHILLIPS INDIA ₹34,234.9 Cr -4.4% 5.9% -32.6% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹212.6 Cr -2.3% 1.3% -14.5% Stock Analytics
NTC INDUSTRIES ₹208.2 Cr -2.6% 0.9% -19.1% Stock Analytics


VST INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VST INDUSTRIES

-0.7%

-8.2%

-22.6%

SENSEX

-0.8%

0.5%

-3.8%


You may also like the below Video Courses