VOLTAS
|
VOLTAS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹12,481 Cr | ₹9,499 Cr | ₹7,934 Cr | ₹7,556 Cr | ₹7,658 Cr |
| Sales | ₹7,961 Cr | ₹6,057 Cr | ₹4,581 Cr | ₹4,030 Cr | ₹4,599 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹913 Cr | ₹1,052 Cr | ₹864 Cr | ₹642 Cr | ₹595 Cr |
| Revenue from property development | ₹3,533 Cr | ₹2,290 Cr | ₹2,396 Cr | ₹2,784 Cr | ₹2,433 Cr |
| Other Operational Income | ₹74 Cr | ₹99 Cr | ₹93 Cr | ₹99 Cr | ₹31 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹12,481 Cr | ₹9,499 Cr | ₹7,934 Cr | ₹7,556 Cr | ₹7,658 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-391 Cr | ₹274 Cr | ₹-178 Cr | ₹279 Cr | ₹-302 Cr |
| Raw Material Consumed | ₹10,205 Cr | ₹7,105 Cr | ₹6,075 Cr | ₹5,299 Cr | ₹5,857 Cr |
| Opening Raw Materials | ₹656 Cr | ₹405 Cr | ₹275 Cr | ₹168 Cr | ₹141 Cr |
| Purchases Raw Materials | ₹6,840 Cr | ₹5,059 Cr | ₹4,162 Cr | ₹3,544 Cr | ₹3,316 Cr |
| Closing Raw Materials | ₹719 Cr | ₹656 Cr | ₹405 Cr | ₹275 Cr | ₹168 Cr |
| Other Direct Purchases / Brought in cost | ₹3,427 Cr | ₹2,296 Cr | ₹2,043 Cr | ₹1,862 Cr | ₹2,568 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹9.69 Cr | ₹13 Cr |
| Electricity & Power | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹9.69 Cr | ₹13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹779 Cr | ₹667 Cr | ₹618 Cr | ₹602 Cr | ₹672 Cr |
| Salaries, Wages & Bonus | ₹711 Cr | ₹611 Cr | ₹568 Cr | ₹553 Cr | ₹612 Cr |
| Contributions to EPF & Pension Funds | ₹18 Cr | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹33 Cr |
| Workmen and Staff Welfare Expenses | ₹36 Cr | ₹28 Cr | ₹24 Cr | ₹23 Cr | ₹27 Cr |
| Other Employees Cost | ₹14 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹52 Cr | ₹37 Cr | ₹18 Cr | ₹16 Cr | ₹17 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹29 Cr | ₹20 Cr | ₹4.27 Cr | ₹4.78 Cr | ₹5.40 Cr |
| General and Administration Expenses | ₹432 Cr | ₹303 Cr | ₹245 Cr | ₹256 Cr | ₹259 Cr |
| Rent , Rates & Taxes | ₹36 Cr | ₹31 Cr | ₹34 Cr | ₹43 Cr | ₹48 Cr |
| Insurance | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Printing and stationery | ₹28 Cr | ₹23 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
| Professional and legal fees | ₹60 Cr | ₹40 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr |
| Traveling and conveyance | ₹72 Cr | ₹57 Cr | ₹40 Cr | ₹38 Cr | ₹54 Cr |
| Other Administration | ₹217 Cr | ₹135 Cr | ₹119 Cr | ₹124 Cr | ₹108 Cr |
| Selling and Distribution Expenses | ₹367 Cr | ₹304 Cr | ₹246 Cr | ₹183 Cr | ₹256 Cr |
| Advertisement & Sales Promotion | ₹73 Cr | ₹62 Cr | ₹33 Cr | ₹21 Cr | ₹72 Cr |
| Sales Commissions & Incentives | ₹3.32 Cr | ₹7.29 Cr | ₹16 Cr | ₹8.07 Cr | ₹7.71 Cr |
| Freight and Forwarding | ₹167 Cr | ₹128 Cr | ₹122 Cr | ₹81 Cr | ₹101 Cr |
| Handling and Clearing Charges | ₹70 Cr | ₹70 Cr | ₹74 Cr | ₹73 Cr | ₹76 Cr |
| Other Selling Expenses | ₹54 Cr | ₹36 Cr | - | - | - |
| Miscellaneous Expenses | ₹548 Cr | ₹222 Cr | ₹218 Cr | ₹269 Cr | ₹200 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹402 Cr | ₹116 Cr | ₹93 Cr | ₹140 Cr | ₹74 Cr |
| Losson disposal of fixed assets(net) | ₹0.34 Cr | ₹1.90 Cr | ₹1.14 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹16 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹146 Cr | ₹104 Cr | ₹123 Cr | ₹113 Cr | ₹126 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹12,008 Cr | ₹8,926 Cr | ₹7,253 Cr | ₹6,914 Cr | ₹6,972 Cr |
| Operating Profit (Excl OI) | ₹473 Cr | ₹572 Cr | ₹682 Cr | ₹641 Cr | ₹686 Cr |
| Other Income | ₹255 Cr | ₹168 Cr | ₹189 Cr | ₹189 Cr | ₹231 Cr |
| Interest Received | ₹63 Cr | ₹45 Cr | ₹59 Cr | ₹40 Cr | ₹34 Cr |
| Dividend Received | ₹10 Cr | ₹6.91 Cr | ₹5.02 Cr | ₹4.83 Cr | ₹19 Cr |
| Profit on sale of Fixed Assets | - | - | - | ₹0.66 Cr | ₹3.75 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.74 Cr | - | - | - | ₹0.71 Cr |
| Foreign Exchange Gains | - | ₹7.46 Cr | ₹8.85 Cr | - | ₹14 Cr |
| Others | ₹180 Cr | ₹109 Cr | ₹116 Cr | ₹144 Cr | ₹160 Cr |
| Operating Profit | ₹728 Cr | ₹741 Cr | ₹871 Cr | ₹830 Cr | ₹917 Cr |
| Interest | ₹56 Cr | ₹30 Cr | ₹26 Cr | ₹26 Cr | ₹21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹50 Cr | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹6.10 Cr | ₹3.53 Cr | ₹3.20 Cr | ₹4.73 Cr | ₹1.11 Cr |
| PBDT | ₹672 Cr | ₹711 Cr | ₹845 Cr | ₹804 Cr | ₹896 Cr |
| Depreciation | ₹48 Cr | ₹40 Cr | ₹37 Cr | ₹34 Cr | ₹32 Cr |
| Profit Before Taxation & Exceptional Items | ₹624 Cr | ₹672 Cr | ₹808 Cr | ₹770 Cr | ₹864 Cr |
| Exceptional Income / Expenses | - | ₹-244 Cr | - | - | ₹-51 Cr |
| Profit Before Tax | ₹486 Cr | ₹307 Cr | ₹697 Cr | ₹709 Cr | ₹744 Cr |
| Provision for Tax | ₹238 Cr | ₹171 Cr | ₹191 Cr | ₹180 Cr | ₹223 Cr |
| Current Income Tax | ₹232 Cr | ₹151 Cr | ₹192 Cr | ₹192 Cr | ₹202 Cr |
| Deferred Tax | ₹18 Cr | ₹21 Cr | ₹0.90 Cr | ₹-12 Cr | ₹26 Cr |
| Other taxes | ₹-13 Cr | ₹-0.95 Cr | ₹-1.41 Cr | - | ₹-4.51 Cr |
| Profit After Tax | ₹248 Cr | ₹136 Cr | ₹506 Cr | ₹529 Cr | ₹521 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹3.89 Cr | ₹-1.21 Cr | ₹-1.91 Cr | ₹-3.65 Cr | ₹-3.87 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹252 Cr | ₹135 Cr | ₹504 Cr | ₹525 Cr | ₹517 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,150 Cr | ₹3,161 Cr | ₹2,858 Cr | ₹2,481 Cr | ₹2,129 Cr |
| Appropriations | ₹3,402 Cr | ₹3,296 Cr | ₹3,362 Cr | ₹3,006 Cr | ₹2,646 Cr |
| General Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹155 Cr | ₹125 Cr | ₹181 Cr | ₹128 Cr | ₹145 Cr |
| Equity Dividend % | ₹550.00 | ₹425.00 | ₹550.00 | ₹500.00 | ₹400.00 |
| Earnings Per Share | ₹7.62 | ₹4.08 | ₹15.24 | ₹15.87 | ₹15.63 |
| Adjusted EPS | ₹7.62 | ₹4.08 | ₹15.24 | ₹15.87 | ₹15.63 |
Compare Income Statement of peers of VOLTAS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VOLTAS | ₹44,251.3 Cr | 1.2% | -3.1% | -24.5% | Stock Analytics | |
| BLUE STAR | ₹36,701.2 Cr | 1.8% | -6.7% | 1.1% | Stock Analytics | |
| AMBER ENTERPRISES INDIA | ₹25,072.7 Cr | -1.4% | -14.5% | 15.8% | Stock Analytics | |
| JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | ₹4,760.0 Cr | 0.1% | 1.5% | -13.9% | Stock Analytics | |
| EPACK DURABLE | ₹2,708.8 Cr | -5.7% | -18.9% | -42.6% | Stock Analytics | |
VOLTAS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VOLTAS | 1.2% |
-3.1% |
-24.5% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses