VODAFONE IDEA
|
VODAFONE IDEA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹43,572 Cr | ₹426,517 Cr | ₹42,177 Cr | ₹38,516 Cr | ₹41,952 Cr |
| Sales | ₹2.00 Cr | ₹178 Cr | ₹8.70 Cr | ₹8.90 Cr | ₹5.10 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Telecommunication Services | ₹43,454 Cr | ₹425,549 Cr | ₹42,134 Cr | ₹38,490 Cr | ₹41,933 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹116 Cr | ₹790 Cr | ₹35 Cr | ₹17 Cr | ₹14 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹43,572 Cr | ₹426,517 Cr | ₹42,177 Cr | ₹38,516 Cr | ₹41,952 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹2.00 Cr | ₹156 Cr | ₹7.80 Cr | ₹7.00 Cr | ₹3.00 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2.00 Cr | ₹156 Cr | ₹7.80 Cr | ₹7.00 Cr | ₹3.00 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5,560 Cr | ₹56,560 Cr | ₹5,826 Cr | ₹5,721 Cr | ₹5,604 Cr |
| Electricity & Power | ₹5,560 Cr | ₹56,560 Cr | ₹5,826 Cr | ₹5,721 Cr | ₹5,604 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,232 Cr | ₹21,224 Cr | ₹1,866 Cr | ₹1,735 Cr | ₹2,030 Cr |
| Salaries, Wages & Bonus | ₹1,993 Cr | ₹18,988 Cr | ₹1,656 Cr | ₹1,551 Cr | ₹1,799 Cr |
| Contributions to EPF & Pension Funds | ₹138 Cr | ₹1,219 Cr | ₹112 Cr | ₹108 Cr | ₹142 Cr |
| Workmen and Staff Welfare Expenses | ₹88 Cr | ₹947 Cr | ₹89 Cr | ₹75 Cr | ₹84 Cr |
| Other Employees Cost | ₹13 Cr | ₹70 Cr | ₹9.30 Cr | ₹0.90 Cr | ₹4.10 Cr |
| Network Operating expenses | ₹12,603 Cr | ₹124,497 Cr | ₹12,711 Cr | ₹11,548 Cr | ₹13,751 Cr |
| Access / Installtion and Processing Charges | ₹4,597 Cr | ₹41,177 Cr | ₹3,899 Cr | ₹2,916 Cr | ₹5,291 Cr |
| License, Royalty and Spectrum Charges | ₹3,696 Cr | ₹36,726 Cr | ₹4,002 Cr | ₹4,199 Cr | ₹4,130 Cr |
| Passive Infrastructure & Maintenance charges | - | - | - | - | - |
| Internet / Band width and Port Charges | - | - | - | - | - |
| Leased Line and Gateway Charges | ₹418 Cr | ₹4,581 Cr | ₹450 Cr | ₹465 Cr | ₹494 Cr |
| Other Mfg Exp | ₹3,892 Cr | ₹42,013 Cr | ₹4,360 Cr | ₹3,969 Cr | ₹3,836 Cr |
| General and Administration Expenses | ₹442 Cr | ₹4,477 Cr | ₹441 Cr | ₹295 Cr | ₹597 Cr |
| Rent , Rates & Taxes | - | ₹148 Cr | ₹12 Cr | ₹15 Cr | ₹25 Cr |
| Insurance | ₹46 Cr | ₹515 Cr | ₹68 Cr | ₹65 Cr | ₹64 Cr |
| Printing and stationery | ₹4.00 Cr | ₹38 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹3.60 Cr |
| Professional and legal fees | ₹78 Cr | ₹696 Cr | ₹63 Cr | ₹61 Cr | ₹61 Cr |
| Traveling and conveyance | ₹103 Cr | ₹1,083 Cr | ₹96 Cr | ₹46 Cr | ₹38 Cr |
| Other Administration | ₹211 Cr | ₹1,997 Cr | ₹198 Cr | ₹104 Cr | ₹406 Cr |
| Selling and Distribution Expenses | ₹4,412 Cr | ₹45,599 Cr | ₹4,263 Cr | ₹2,844 Cr | ₹2,485 Cr |
| Advertisement & Sales Promotion | ₹268 Cr | ₹2,278 Cr | ₹284 Cr | ₹356 Cr | ₹199 Cr |
| Sales Commissions & Incentives | ₹3,546 Cr | ₹35,673 Cr | ₹2,837 Cr | ₹1,340 Cr | ₹1,127 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹598 Cr | ₹7,648 Cr | ₹1,142 Cr | ₹1,148 Cr | ₹1,159 Cr |
| Miscellaneous Expenses | ₹325 Cr | ₹3,708 Cr | ₹309 Cr | ₹349 Cr | ₹580 Cr |
| Bad debts /advances written off | ₹153 Cr | ₹2,119 Cr | ₹117 Cr | ₹176 Cr | ₹387 Cr |
| Provision for doubtful debts | - | - | ₹8.60 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.50 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹172 Cr | ₹1,589 Cr | ₹183 Cr | ₹174 Cr | ₹192 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹25,576 Cr | ₹256,221 Cr | ₹25,424 Cr | ₹22,499 Cr | ₹25,050 Cr |
| Operating Profit (Excl OI) | ₹17,996 Cr | ₹170,296 Cr | ₹16,753 Cr | ₹16,016 Cr | ₹16,902 Cr |
| Other Income | ₹1,150 Cr | ₹2,107 Cr | ₹385 Cr | ₹183 Cr | ₹413 Cr |
| Interest Received | ₹970 Cr | ₹433 Cr | ₹247 Cr | ₹88 Cr | ₹123 Cr |
| Dividend Received | - | - | - | - | ₹40 Cr |
| Profit on sale of Fixed Assets | ₹78 Cr | ₹486 Cr | ₹64 Cr | ₹68 Cr | - |
| Profits on sale of Investments | ₹1.00 Cr | - | - | - | - |
| Provision Written Back | ₹50 Cr | ₹478 Cr | - | ₹-48 Cr | - |
| Foreign Exchange Gains | - | - | - | - | ₹195 Cr |
| Others | ₹51 Cr | ₹710 Cr | ₹73 Cr | ₹76 Cr | ₹54 Cr |
| Operating Profit | ₹19,146 Cr | ₹172,403 Cr | ₹17,137 Cr | ₹16,199 Cr | ₹17,315 Cr |
| Interest | ₹24,543 Cr | ₹257,666 Cr | ₹23,363 Cr | ₹21,015 Cr | ₹18,193 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹407 Cr | ₹9,502 Cr | ₹1,512 Cr | ₹2,066 Cr | ₹2,314 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹143 Cr | ₹1,523 Cr | ₹208 Cr | ₹559 Cr | ₹527 Cr |
| Other Interest | ₹23,993 Cr | ₹246,641 Cr | ₹21,643 Cr | ₹18,390 Cr | ₹15,352 Cr |
| PBDT | ₹-5,397 Cr | ₹-85,263 Cr | ₹-6,226 Cr | ₹-4,815 Cr | ₹-878 Cr |
| Depreciation | ₹21,973 Cr | ₹226,335 Cr | ₹23,050 Cr | ₹23,584 Cr | ₹23,639 Cr |
| Profit Before Taxation & Exceptional Items | ₹-27,370 Cr | ₹-311,598 Cr | ₹-29,276 Cr | ₹-28,400 Cr | ₹-24,517 Cr |
| Exceptional Income / Expenses | - | ₹7,555 Cr | ₹-22 Cr | ₹164 Cr | ₹-19,968 Cr |
| Profit Before Tax | ₹-27,368 Cr | ₹-304,098 Cr | ₹-29,298 Cr | ₹-28,234 Cr | ₹-44,253 Cr |
| Provision for Tax | ₹16 Cr | ₹8,286 Cr | ₹3.50 Cr | ₹11 Cr | ₹-20 Cr |
| Current Income Tax | ₹6.00 Cr | ₹52 Cr | ₹12 Cr | ₹17 Cr | ₹-18 Cr |
| Deferred Tax | ₹19 Cr | ₹1.00 Cr | ₹-8.00 Cr | ₹-6.00 Cr | ₹-2.30 Cr |
| Other taxes | ₹-9.00 Cr | ₹8,233 Cr | - | ₹0.40 Cr | - |
| Profit After Tax | ₹-27,384 Cr | ₹-312,384 Cr | ₹-29,301 Cr | ₹-28,245 Cr | ₹-44,233 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-27,384 Cr | ₹-312,384 Cr | ₹-29,301 Cr | ₹-28,245 Cr | ₹-44,233 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-234,566 Cr | ₹-2,033,183 Cr | ₹-174,360 Cr | ₹-146,155 Cr | ₹-101,976 Cr |
| Appropriations | ₹-261,950 Cr | ₹-2,345,567 Cr | ₹-203,661 Cr | ₹-174,400 Cr | ₹-146,209 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹17 Cr | ₹90 Cr | ₹-343 Cr | ₹-40 Cr | ₹-55 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-3.84 | ₹-6.23 | ₹-6.02 | ₹-8.79 | ₹-15.39 |
| Adjusted EPS | ₹-3.84 | ₹-6.23 | ₹-6.02 | ₹-8.79 | ₹-15.39 |
Compare Income Statement of peers of VODAFONE IDEA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VODAFONE IDEA | ₹138,137.3 Cr | -0.9% | -9.2% | 82.9% | Stock Analytics | |
| BHARTI AIRTEL | ₹1,222,640.0 Cr | 0.4% | 1.5% | 2.7% | Stock Analytics | |
| INDUS TOWERS | ₹101,569.0 Cr | -2.6% | -3.3% | 6.2% | Stock Analytics | |
| BHARTI HEXACOM | ₹76,772.5 Cr | -6.9% | -2.3% | -18.2% | Stock Analytics | |
| TATA COMMUNICATIONS | ₹50,088.8 Cr | -0.7% | -6.1% | 0.5% | Stock Analytics | |
| RAILTEL CORPORATION OF INDIA | ₹9,259.1 Cr | -1.2% | -4.8% | -20.8% | Stock Analytics | |
VODAFONE IDEA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VODAFONE IDEA | -0.9% |
-9.2% |
82.9% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses