VODAFONE IDEA
|
VODAFONE IDEA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹42,652 Cr | ₹42,177 Cr | ₹38,516 Cr | ₹41,952 Cr | ₹44,958 Cr |
Sales | ₹18 Cr | ₹8.70 Cr | ₹8.90 Cr | ₹5.10 Cr | ₹4.40 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Telecommunication Services | ₹42,555 Cr | ₹42,134 Cr | ₹38,490 Cr | ₹41,933 Cr | ₹44,912 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹79 Cr | ₹35 Cr | ₹17 Cr | ₹14 Cr | ₹41 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹42,652 Cr | ₹42,177 Cr | ₹38,516 Cr | ₹41,952 Cr | ₹44,958 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹16 Cr | ₹7.80 Cr | ₹7.00 Cr | ₹3.00 Cr | ₹3.90 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹16 Cr | ₹7.80 Cr | ₹7.00 Cr | ₹3.00 Cr | ₹3.90 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5,656 Cr | ₹5,826 Cr | ₹5,721 Cr | ₹5,604 Cr | ₹6,189 Cr |
Electricity & Power | ₹5,656 Cr | ₹5,826 Cr | ₹5,721 Cr | ₹5,604 Cr | ₹6,189 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2,122 Cr | ₹1,866 Cr | ₹1,735 Cr | ₹2,030 Cr | ₹2,164 Cr |
Salaries, Wages & Bonus | ₹1,899 Cr | ₹1,656 Cr | ₹1,551 Cr | ₹1,799 Cr | ₹1,885 Cr |
Contributions to EPF & Pension Funds | ₹122 Cr | ₹112 Cr | ₹108 Cr | ₹142 Cr | ₹158 Cr |
Workmen and Staff Welfare Expenses | ₹95 Cr | ₹89 Cr | ₹75 Cr | ₹84 Cr | ₹115 Cr |
Other Employees Cost | ₹7.00 Cr | ₹9.30 Cr | ₹0.90 Cr | ₹4.10 Cr | ₹6.80 Cr |
Network Operating expenses | ₹12,450 Cr | ₹12,711 Cr | ₹11,548 Cr | ₹13,751 Cr | ₹16,035 Cr |
Access / Installtion and Processing Charges | ₹4,118 Cr | ₹3,899 Cr | ₹2,916 Cr | ₹5,291 Cr | ₹5,998 Cr |
License, Royalty and Spectrum Charges | ₹3,673 Cr | ₹4,002 Cr | ₹4,199 Cr | ₹4,130 Cr | ₹4,848 Cr |
Passive Infrastructure & Maintenance charges | - | - | - | - | - |
Internet / Band width and Port Charges | - | - | - | - | - |
Leased Line and Gateway Charges | ₹458 Cr | ₹450 Cr | ₹465 Cr | ₹494 Cr | ₹576 Cr |
Other Mfg Exp | ₹4,201 Cr | ₹4,360 Cr | ₹3,969 Cr | ₹3,836 Cr | ₹4,613 Cr |
General and Administration Expenses | ₹448 Cr | ₹441 Cr | ₹295 Cr | ₹597 Cr | ₹1,029 Cr |
Rent , Rates & Taxes | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹25 Cr | ₹29 Cr |
Insurance | ₹52 Cr | ₹68 Cr | ₹65 Cr | ₹64 Cr | ₹55 Cr |
Printing and stationery | ₹3.80 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹3.60 Cr | ₹9.30 Cr |
Professional and legal fees | ₹70 Cr | ₹63 Cr | ₹61 Cr | ₹61 Cr | ₹173 Cr |
Traveling and conveyance | ₹108 Cr | ₹96 Cr | ₹46 Cr | ₹38 Cr | ₹124 Cr |
Other Administration | ₹200 Cr | ₹198 Cr | ₹104 Cr | ₹406 Cr | ₹638 Cr |
Selling and Distribution Expenses | ₹4,560 Cr | ₹4,263 Cr | ₹2,844 Cr | ₹2,485 Cr | ₹4,026 Cr |
Advertisement & Sales Promotion | ₹228 Cr | ₹284 Cr | ₹356 Cr | ₹199 Cr | ₹426 Cr |
Sales Commissions & Incentives | ₹3,567 Cr | ₹2,837 Cr | ₹1,340 Cr | ₹1,127 Cr | ₹2,077 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹765 Cr | ₹1,142 Cr | ₹1,148 Cr | ₹1,159 Cr | ₹1,523 Cr |
Miscellaneous Expenses | ₹371 Cr | ₹309 Cr | ₹349 Cr | ₹580 Cr | ₹793 Cr |
Bad debts /advances written off | ₹212 Cr | ₹117 Cr | ₹176 Cr | ₹387 Cr | ₹533 Cr |
Provision for doubtful debts | - | ₹8.60 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.50 Cr | ₹2.60 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹159 Cr | ₹183 Cr | ₹174 Cr | ₹192 Cr | ₹257 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹25,622 Cr | ₹25,424 Cr | ₹22,499 Cr | ₹25,050 Cr | ₹30,240 Cr |
Operating Profit (Excl OI) | ₹17,030 Cr | ₹16,753 Cr | ₹16,016 Cr | ₹16,902 Cr | ₹14,717 Cr |
Other Income | ₹211 Cr | ₹385 Cr | ₹183 Cr | ₹413 Cr | ₹1,369 Cr |
Interest Received | ₹43 Cr | ₹247 Cr | ₹88 Cr | ₹123 Cr | ₹738 Cr |
Dividend Received | - | - | - | ₹40 Cr | ₹288 Cr |
Profit on sale of Fixed Assets | ₹49 Cr | ₹64 Cr | ₹68 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹48 Cr | - | ₹-48 Cr | - | - |
Foreign Exchange Gains | - | - | - | ₹195 Cr | - |
Others | ₹71 Cr | ₹73 Cr | ₹76 Cr | ₹54 Cr | ₹343 Cr |
Operating Profit | ₹17,240 Cr | ₹17,137 Cr | ₹16,199 Cr | ₹17,315 Cr | ₹16,086 Cr |
Interest | ₹25,767 Cr | ₹23,363 Cr | ₹21,015 Cr | ₹18,193 Cr | ₹15,527 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹950 Cr | ₹1,512 Cr | ₹2,066 Cr | ₹2,314 Cr | ₹2,620 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹152 Cr | ₹208 Cr | ₹559 Cr | ₹527 Cr | ₹338 Cr |
Other Interest | ₹24,664 Cr | ₹21,643 Cr | ₹18,390 Cr | ₹15,352 Cr | ₹12,568 Cr |
PBDT | ₹-8,526 Cr | ₹-6,226 Cr | ₹-4,815 Cr | ₹-878 Cr | ₹560 Cr |
Depreciation | ₹22,634 Cr | ₹23,050 Cr | ₹23,584 Cr | ₹23,639 Cr | ₹24,356 Cr |
Profit Before Taxation & Exceptional Items | ₹-31,160 Cr | ₹-29,276 Cr | ₹-28,400 Cr | ₹-24,517 Cr | ₹-23,797 Cr |
Exceptional Income / Expenses | ₹756 Cr | ₹-22 Cr | ₹164 Cr | ₹-19,968 Cr | ₹-38,356 Cr |
Profit Before Tax | ₹-30,410 Cr | ₹-29,298 Cr | ₹-28,234 Cr | ₹-44,253 Cr | ₹-61,797 Cr |
Provision for Tax | ₹829 Cr | ₹3.50 Cr | ₹11 Cr | ₹-20 Cr | ₹12,081 Cr |
Current Income Tax | ₹5.20 Cr | ₹12 Cr | ₹17 Cr | ₹-18 Cr | ₹0.40 Cr |
Deferred Tax | ₹0.10 Cr | ₹-8.00 Cr | ₹-6.00 Cr | ₹-2.30 Cr | ₹12,081 Cr |
Other taxes | ₹823 Cr | - | ₹0.40 Cr | - | - |
Profit After Tax | ₹-31,238 Cr | ₹-29,301 Cr | ₹-28,245 Cr | ₹-44,233 Cr | ₹-73,878 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-31,238 Cr | ₹-29,301 Cr | ₹-28,245 Cr | ₹-44,233 Cr | ₹-73,878 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-203,318 Cr | ₹-174,360 Cr | ₹-146,155 Cr | ₹-101,976 Cr | ₹-23,423 Cr |
Appropriations | ₹-234,557 Cr | ₹-203,661 Cr | ₹-174,400 Cr | ₹-146,209 Cr | ₹-97,302 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹9.00 Cr | ₹-343 Cr | ₹-40 Cr | ₹-55 Cr | ₹4,675 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-6.23 | ₹-6.02 | ₹-8.79 | ₹-15.39 | ₹-25.71 |
Adjusted EPS | ₹-6.23 | ₹-6.02 | ₹-8.79 | ₹-15.39 | ₹-25.71 |
Compare Income Statement of peers of VODAFONE IDEA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VODAFONE IDEA | ₹71,614.7 Cr | -7.3% | -11.8% | -57.5% | Stock Analytics | |
BHARTI AIRTEL | ₹1,148,850.0 Cr | -0.4% | -6.6% | 28.2% | Stock Analytics | |
BHARTI HEXACOM | ₹92,182.5 Cr | 4.9% | -4.4% | 62.4% | Stock Analytics | |
INDUS TOWERS | ₹91,043.0 Cr | -10.2% | -18.9% | -16.2% | Stock Analytics | |
TATA COMMUNICATIONS | ₹47,502.4 Cr | -3.3% | -6.3% | -13.4% | Stock Analytics | |
TATA TELESERVICES (MAHARASHTRA) | ₹11,510.6 Cr | -2.6% | -10.8% | -38.4% | Stock Analytics |
VODAFONE IDEA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VODAFONE IDEA | -7.3% |
-11.8% |
-57.5% |
SENSEX | -1.1% |
-3.4% |
-1.1% |
You may also like the below Video Courses