Home > Income Statement > VODAFONE IDEA

VODAFONE IDEA
Income Statement

VODAFONE IDEA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VODAFONE IDEA
Please provide your vote to see the results

VODAFONE IDEA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹42,652 Cr₹42,177 Cr₹38,516 Cr₹41,952 Cr₹44,958 Cr
     Sales ₹18 Cr₹8.70 Cr₹8.90 Cr₹5.10 Cr₹4.40 Cr
     Job Work/ Contract Receipts -----
     Telecommunication Services ₹42,555 Cr₹42,134 Cr₹38,490 Cr₹41,933 Cr₹44,912 Cr
     Revenue from property development -----
     Other Operational Income ₹79 Cr₹35 Cr₹17 Cr₹14 Cr₹41 Cr
Less: Excise Duty -----
Operating Income (Net) ₹42,652 Cr₹42,177 Cr₹38,516 Cr₹41,952 Cr₹44,958 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹16 Cr₹7.80 Cr₹7.00 Cr₹3.00 Cr₹3.90 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹16 Cr₹7.80 Cr₹7.00 Cr₹3.00 Cr₹3.90 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5,656 Cr₹5,826 Cr₹5,721 Cr₹5,604 Cr₹6,189 Cr
     Electricity & Power ₹5,656 Cr₹5,826 Cr₹5,721 Cr₹5,604 Cr₹6,189 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,122 Cr₹1,866 Cr₹1,735 Cr₹2,030 Cr₹2,164 Cr
     Salaries, Wages & Bonus ₹1,899 Cr₹1,656 Cr₹1,551 Cr₹1,799 Cr₹1,885 Cr
     Contributions to EPF & Pension Funds ₹122 Cr₹112 Cr₹108 Cr₹142 Cr₹158 Cr
     Workmen and Staff Welfare Expenses ₹95 Cr₹89 Cr₹75 Cr₹84 Cr₹115 Cr
     Other Employees Cost ₹7.00 Cr₹9.30 Cr₹0.90 Cr₹4.10 Cr₹6.80 Cr
Network Operating expenses ₹12,450 Cr₹12,711 Cr₹11,548 Cr₹13,751 Cr₹16,035 Cr
     Access / Installtion and Processing Charges ₹4,118 Cr₹3,899 Cr₹2,916 Cr₹5,291 Cr₹5,998 Cr
     License, Royalty and Spectrum Charges ₹3,673 Cr₹4,002 Cr₹4,199 Cr₹4,130 Cr₹4,848 Cr
     Passive Infrastructure & Maintenance charges -----
     Internet / Band width and Port Charges -----
     Leased Line and Gateway Charges ₹458 Cr₹450 Cr₹465 Cr₹494 Cr₹576 Cr
     Other Mfg Exp ₹4,201 Cr₹4,360 Cr₹3,969 Cr₹3,836 Cr₹4,613 Cr
General and Administration Expenses ₹448 Cr₹441 Cr₹295 Cr₹597 Cr₹1,029 Cr
     Rent , Rates & Taxes ₹15 Cr₹12 Cr₹15 Cr₹25 Cr₹29 Cr
     Insurance ₹52 Cr₹68 Cr₹65 Cr₹64 Cr₹55 Cr
     Printing and stationery ₹3.80 Cr₹4.50 Cr₹4.50 Cr₹3.60 Cr₹9.30 Cr
     Professional and legal fees ₹70 Cr₹63 Cr₹61 Cr₹61 Cr₹173 Cr
     Traveling and conveyance ₹108 Cr₹96 Cr₹46 Cr₹38 Cr₹124 Cr
     Other Administration ₹200 Cr₹198 Cr₹104 Cr₹406 Cr₹638 Cr
Selling and Distribution Expenses ₹4,560 Cr₹4,263 Cr₹2,844 Cr₹2,485 Cr₹4,026 Cr
     Advertisement & Sales Promotion ₹228 Cr₹284 Cr₹356 Cr₹199 Cr₹426 Cr
     Sales Commissions & Incentives ₹3,567 Cr₹2,837 Cr₹1,340 Cr₹1,127 Cr₹2,077 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹765 Cr₹1,142 Cr₹1,148 Cr₹1,159 Cr₹1,523 Cr
Miscellaneous Expenses ₹371 Cr₹309 Cr₹349 Cr₹580 Cr₹793 Cr
     Bad debts /advances written off ₹212 Cr₹117 Cr₹176 Cr₹387 Cr₹533 Cr
     Provision for doubtful debts -₹8.60 Cr---
     Losson disposal of fixed assets(net) ---₹0.50 Cr₹2.60 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹159 Cr₹183 Cr₹174 Cr₹192 Cr₹257 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹25,622 Cr₹25,424 Cr₹22,499 Cr₹25,050 Cr₹30,240 Cr
Operating Profit (Excl OI) ₹17,030 Cr₹16,753 Cr₹16,016 Cr₹16,902 Cr₹14,717 Cr
Other Income ₹211 Cr₹385 Cr₹183 Cr₹413 Cr₹1,369 Cr
     Interest Received ₹43 Cr₹247 Cr₹88 Cr₹123 Cr₹738 Cr
     Dividend Received ---₹40 Cr₹288 Cr
     Profit on sale of Fixed Assets ₹49 Cr₹64 Cr₹68 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹48 Cr-₹-48 Cr--
     Foreign Exchange Gains ---₹195 Cr-
     Others ₹71 Cr₹73 Cr₹76 Cr₹54 Cr₹343 Cr
Operating Profit ₹17,240 Cr₹17,137 Cr₹16,199 Cr₹17,315 Cr₹16,086 Cr
Interest ₹25,767 Cr₹23,363 Cr₹21,015 Cr₹18,193 Cr₹15,527 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹950 Cr₹1,512 Cr₹2,066 Cr₹2,314 Cr₹2,620 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹152 Cr₹208 Cr₹559 Cr₹527 Cr₹338 Cr
     Other Interest ₹24,664 Cr₹21,643 Cr₹18,390 Cr₹15,352 Cr₹12,568 Cr
PBDT ₹-8,526 Cr₹-6,226 Cr₹-4,815 Cr₹-878 Cr₹560 Cr
Depreciation ₹22,634 Cr₹23,050 Cr₹23,584 Cr₹23,639 Cr₹24,356 Cr
Profit Before Taxation & Exceptional Items ₹-31,160 Cr₹-29,276 Cr₹-28,400 Cr₹-24,517 Cr₹-23,797 Cr
Exceptional Income / Expenses ₹756 Cr₹-22 Cr₹164 Cr₹-19,968 Cr₹-38,356 Cr
Profit Before Tax ₹-30,410 Cr₹-29,298 Cr₹-28,234 Cr₹-44,253 Cr₹-61,797 Cr
Provision for Tax ₹829 Cr₹3.50 Cr₹11 Cr₹-20 Cr₹12,081 Cr
     Current Income Tax ₹5.20 Cr₹12 Cr₹17 Cr₹-18 Cr₹0.40 Cr
     Deferred Tax ₹0.10 Cr₹-8.00 Cr₹-6.00 Cr₹-2.30 Cr₹12,081 Cr
     Other taxes ₹823 Cr-₹0.40 Cr--
Profit After Tax ₹-31,238 Cr₹-29,301 Cr₹-28,245 Cr₹-44,233 Cr₹-73,878 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-31,238 Cr₹-29,301 Cr₹-28,245 Cr₹-44,233 Cr₹-73,878 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-203,318 Cr₹-174,360 Cr₹-146,155 Cr₹-101,976 Cr₹-23,423 Cr
Appropriations ₹-234,557 Cr₹-203,661 Cr₹-174,400 Cr₹-146,209 Cr₹-97,302 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.00 Cr₹-343 Cr₹-40 Cr₹-55 Cr₹4,675 Cr
Equity Dividend % -----
Earnings Per Share ₹-6.23₹-6.02₹-8.79₹-15.39₹-25.71
Adjusted EPS ₹-6.23₹-6.02₹-8.79₹-15.39₹-25.71

Compare Income Statement of peers of VODAFONE IDEA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VODAFONE IDEA ₹71,614.7 Cr -7.3% -11.8% -57.5% Stock Analytics
BHARTI AIRTEL ₹1,148,850.0 Cr -0.4% -6.6% 28.2% Stock Analytics
BHARTI HEXACOM ₹92,182.5 Cr 4.9% -4.4% 62.4% Stock Analytics
INDUS TOWERS ₹91,043.0 Cr -10.2% -18.9% -16.2% Stock Analytics
TATA COMMUNICATIONS ₹47,502.4 Cr -3.3% -6.3% -13.4% Stock Analytics
TATA TELESERVICES (MAHARASHTRA) ₹11,510.6 Cr -2.6% -10.8% -38.4% Stock Analytics


VODAFONE IDEA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VODAFONE IDEA

-7.3%

-11.8%

-57.5%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses