VMART RETAIL
|
VMART RETAIL Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3,255 Cr | ₹2,790 Cr | ₹2,472 Cr | ₹1,666 Cr | ₹1,075 Cr |
| Sales | ₹3,210 Cr | ₹2,716 Cr | ₹2,448 Cr | ₹1,659 Cr | ₹1,074 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹39 Cr | ₹70 Cr | ₹17 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.49 Cr | ₹4.76 Cr | ₹7.05 Cr | ₹6.98 Cr | ₹1.53 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹3,254 Cr | ₹2,786 Cr | ₹2,465 Cr | ₹1,666 Cr | ₹1,075 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-171 Cr | ₹55 Cr | ₹-202 Cr | ₹-240 Cr | ₹50 Cr |
| Raw Material Consumed | ₹2,300 Cr | ₹1,771 Cr | ₹1,800 Cr | ₹1,331 Cr | ₹674 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2,300 Cr | ₹1,771 Cr | ₹1,800 Cr | ₹1,331 Cr | ₹674 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹116 Cr | ₹107 Cr | ₹90 Cr | ₹58 Cr | ₹35 Cr |
| Electricity & Power | ₹116 Cr | ₹107 Cr | ₹90 Cr | ₹58 Cr | ₹35 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹363 Cr | ₹287 Cr | ₹256 Cr | ₹180 Cr | ₹117 Cr |
| Salaries, Wages & Bonus | ₹303 Cr | ₹247 Cr | ₹221 Cr | ₹148 Cr | ₹99 Cr |
| Contributions to EPF & Pension Funds | ₹23 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹8.10 Cr |
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹9.59 Cr | ₹6.56 Cr |
| Other Employees Cost | ₹20 Cr | ₹3.71 Cr | ₹3.53 Cr | ₹9.49 Cr | ₹3.49 Cr |
| Operating Expenses | ₹61 Cr | ₹62 Cr | ₹52 Cr | ₹36 Cr | ₹22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹37 Cr | ₹39 Cr | ₹32 Cr | ₹21 Cr | ₹13 Cr |
| Packing Material Consumed | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹7.30 Cr |
| Other Mfg Exp | ₹6.09 Cr | ₹5.66 Cr | ₹4.31 Cr | ₹2.33 Cr | ₹1.65 Cr |
| General and Administration Expenses | ₹72 Cr | ₹76 Cr | ₹79 Cr | ₹41 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹12 Cr | ₹17 Cr | ₹27 Cr | ₹9.81 Cr | ₹0.61 Cr |
| Insurance | ₹3.78 Cr | ₹3.81 Cr | ₹2.69 Cr | ₹1.50 Cr | ₹1.05 Cr |
| Printing and stationery | ₹2.02 Cr | ₹1.85 Cr | ₹1.62 Cr | ₹1.10 Cr | ₹0.54 Cr |
| Professional and legal fees | ₹24 Cr | ₹27 Cr | ₹23 Cr | ₹13 Cr | ₹5.13 Cr |
| Traveling and conveyance | ₹11 Cr | ₹9.09 Cr | ₹8.78 Cr | ₹5.10 Cr | ₹1.76 Cr |
| Other Administration | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹10 Cr | ₹7.14 Cr |
| Selling and Distribution Expenses | ₹117 Cr | ₹195 Cr | ₹108 Cr | ₹43 Cr | ₹20 Cr |
| Advertisement & Sales Promotion | ₹83 Cr | ₹149 Cr | ₹86 Cr | ₹42 Cr | ₹19 Cr |
| Sales Commissions & Incentives | ₹1.23 Cr | ₹0.28 Cr | ₹0.63 Cr | ₹1.26 Cr | ₹1.33 Cr |
| Freight and Forwarding | ₹33 Cr | ₹46 Cr | ₹21 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹9.85 Cr | ₹11 Cr | ₹7.00 Cr | ₹7.83 Cr | ₹6.74 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹2.65 Cr | ₹2.37 Cr | ₹3.51 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.06 Cr | - |
| Other Miscellaneous Expenses | ₹7.20 Cr | ₹8.68 Cr | ₹3.49 Cr | ₹7.77 Cr | ₹6.74 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,870 Cr | ₹2,565 Cr | ₹2,188 Cr | ₹1,457 Cr | ₹940 Cr |
| Operating Profit (Excl OI) | ₹384 Cr | ₹221 Cr | ₹277 Cr | ₹209 Cr | ₹135 Cr |
| Other Income | ₹12 Cr | ₹21 Cr | ₹15 Cr | ₹14 Cr | ₹21 Cr |
| Interest Received | ₹4.09 Cr | ₹3.25 Cr | ₹2.63 Cr | ₹6.26 Cr | ₹2.71 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.29 Cr | ₹0.12 Cr | ₹2.20 Cr | ₹5.66 Cr | ₹0.56 Cr |
| Provision Written Back | ₹2.67 Cr | ₹3.44 Cr | ₹0.74 Cr | ₹0.30 Cr | ₹0.27 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹5.07 Cr | ₹14 Cr | ₹9.40 Cr | ₹1.73 Cr | ₹18 Cr |
| Operating Profit | ₹396 Cr | ₹242 Cr | ₹292 Cr | ₹223 Cr | ₹156 Cr |
| Interest | ₹143 Cr | ₹150 Cr | ₹125 Cr | ₹82 Cr | ₹63 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.59 Cr | ₹8.43 Cr | ₹8.00 Cr | ₹5.13 Cr | ₹4.26 Cr |
| Other Interest | ₹136 Cr | ₹142 Cr | ₹117 Cr | ₹77 Cr | ₹59 Cr |
| PBDT | ₹253 Cr | ₹92 Cr | ₹167 Cr | ₹141 Cr | ₹93 Cr |
| Depreciation | ₹233 Cr | ₹222 Cr | ₹180 Cr | ₹131 Cr | ₹103 Cr |
| Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹-131 Cr | ₹-13 Cr | ₹10 Cr | ₹-9.67 Cr |
| Exceptional Income / Expenses | ₹24 Cr | - | - | - | - |
| Profit Before Tax | ₹44 Cr | ₹-131 Cr | ₹-13 Cr | ₹10 Cr | ₹-9.67 Cr |
| Provision for Tax | ₹-1.81 Cr | ₹-34 Cr | ₹-5.16 Cr | ₹-1.24 Cr | ₹-3.46 Cr |
| Current Income Tax | ₹0.07 Cr | - | ₹10 Cr | ₹11 Cr | ₹6.48 Cr |
| Deferred Tax | ₹-1.88 Cr | ₹-29 Cr | ₹-15 Cr | ₹-13 Cr | ₹-9.16 Cr |
| Other taxes | - | ₹-4.54 Cr | ₹-0.73 Cr | - | ₹-0.79 Cr |
| Profit After Tax | ₹46 Cr | ₹-97 Cr | ₹-7.85 Cr | ₹12 Cr | ₹-6.20 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹232 Cr | ₹328 Cr | ₹337 Cr | ₹327 Cr | ₹338 Cr |
| Appropriations | ₹278 Cr | ₹231 Cr | ₹329 Cr | ₹339 Cr | ₹332 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.81 Cr | ₹-0.64 Cr | ₹0.83 Cr | ₹1.87 Cr | ₹4.94 Cr |
| Equity Dividend % | - | - | - | ₹7.50 | - |
| Earnings Per Share | ₹23.12 | ₹-48.92 | ₹-3.97 | ₹5.89 | ₹-3.15 |
| Adjusted EPS | ₹5.78 | ₹-12.23 | ₹-0.99 | ₹1.47 | ₹-0.79 |
Compare Income Statement of peers of VMART RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VMART RETAIL | ₹6,162.2 Cr | -6.9% | -7.1% | -22.4% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹261,435.0 Cr | -3.3% | -6.4% | 1.7% | Stock Analytics | |
| TRENT | ₹152,232.0 Cr | -9.1% | -7.3% | -34.6% | Stock Analytics | |
| METRO BRANDS | ₹30,177.2 Cr | -3.9% | -11.9% | -7.1% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,762.9 Cr | -6.2% | -5.6% | -73.4% | Stock Analytics | |
| REDTAPE | ₹7,338.5 Cr | -5.9% | -2.5% | -41.8% | Stock Analytics | |
VMART RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VMART RETAIL | -6.9% |
-7.1% |
-22.4% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses