Home > Income Statement > VMART RETAIL

VMART RETAIL
Income Statement

COMMUNITY POLL
for VMART RETAIL
Please provide your vote to see the results

VMART RETAIL Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹3,255 Cr₹2,790 Cr₹2,472 Cr₹1,666 Cr₹1,075 Cr
     Sales ₹3,210 Cr₹2,716 Cr₹2,448 Cr₹1,659 Cr₹1,074 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹39 Cr₹70 Cr₹17 Cr--
     Revenue from property development -----
     Other Operational Income ₹6.49 Cr₹4.76 Cr₹7.05 Cr₹6.98 Cr₹1.53 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,254 Cr₹2,786 Cr₹2,465 Cr₹1,666 Cr₹1,075 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-171 Cr₹55 Cr₹-202 Cr₹-240 Cr₹50 Cr
Raw Material Consumed ₹2,300 Cr₹1,771 Cr₹1,800 Cr₹1,331 Cr₹674 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹2,300 Cr₹1,771 Cr₹1,800 Cr₹1,331 Cr₹674 Cr
     Other raw material cost -----
Power & Fuel Cost ₹116 Cr₹107 Cr₹90 Cr₹58 Cr₹35 Cr
     Electricity & Power ₹116 Cr₹107 Cr₹90 Cr₹58 Cr₹35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹363 Cr₹287 Cr₹256 Cr₹180 Cr₹117 Cr
     Salaries, Wages & Bonus ₹303 Cr₹247 Cr₹221 Cr₹148 Cr₹99 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹22 Cr₹17 Cr₹13 Cr₹8.10 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹15 Cr₹14 Cr₹9.59 Cr₹6.56 Cr
     Other Employees Cost ₹20 Cr₹3.71 Cr₹3.53 Cr₹9.49 Cr₹3.49 Cr
Operating Expenses ₹61 Cr₹62 Cr₹52 Cr₹36 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹37 Cr₹39 Cr₹32 Cr₹21 Cr₹13 Cr
     Packing Material Consumed ₹18 Cr₹18 Cr₹16 Cr₹13 Cr₹7.30 Cr
     Other Mfg Exp ₹6.09 Cr₹5.66 Cr₹4.31 Cr₹2.33 Cr₹1.65 Cr
General and Administration Expenses ₹72 Cr₹76 Cr₹79 Cr₹41 Cr₹16 Cr
     Rent , Rates & Taxes ₹12 Cr₹17 Cr₹27 Cr₹9.81 Cr₹0.61 Cr
     Insurance ₹3.78 Cr₹3.81 Cr₹2.69 Cr₹1.50 Cr₹1.05 Cr
     Printing and stationery ₹2.02 Cr₹1.85 Cr₹1.62 Cr₹1.10 Cr₹0.54 Cr
     Professional and legal fees ₹24 Cr₹27 Cr₹23 Cr₹13 Cr₹5.13 Cr
     Traveling and conveyance ₹11 Cr₹9.09 Cr₹8.78 Cr₹5.10 Cr₹1.76 Cr
     Other Administration ₹20 Cr₹17 Cr₹16 Cr₹10 Cr₹7.14 Cr
Selling and Distribution Expenses ₹117 Cr₹195 Cr₹108 Cr₹43 Cr₹20 Cr
     Advertisement & Sales Promotion ₹83 Cr₹149 Cr₹86 Cr₹42 Cr₹19 Cr
     Sales Commissions & Incentives ₹1.23 Cr₹0.28 Cr₹0.63 Cr₹1.26 Cr₹1.33 Cr
     Freight and Forwarding ₹33 Cr₹46 Cr₹21 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.85 Cr₹11 Cr₹7.00 Cr₹7.83 Cr₹6.74 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹2.65 Cr₹2.37 Cr₹3.51 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.06 Cr-
     Other Miscellaneous Expenses ₹7.20 Cr₹8.68 Cr₹3.49 Cr₹7.77 Cr₹6.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,870 Cr₹2,565 Cr₹2,188 Cr₹1,457 Cr₹940 Cr
Operating Profit (Excl OI) ₹384 Cr₹221 Cr₹277 Cr₹209 Cr₹135 Cr
Other Income ₹12 Cr₹21 Cr₹15 Cr₹14 Cr₹21 Cr
     Interest Received ₹4.09 Cr₹3.25 Cr₹2.63 Cr₹6.26 Cr₹2.71 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.29 Cr₹0.12 Cr₹2.20 Cr₹5.66 Cr₹0.56 Cr
     Provision Written Back ₹2.67 Cr₹3.44 Cr₹0.74 Cr₹0.30 Cr₹0.27 Cr
     Foreign Exchange Gains -----
     Others ₹5.07 Cr₹14 Cr₹9.40 Cr₹1.73 Cr₹18 Cr
Operating Profit ₹396 Cr₹242 Cr₹292 Cr₹223 Cr₹156 Cr
Interest ₹143 Cr₹150 Cr₹125 Cr₹82 Cr₹63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.59 Cr₹8.43 Cr₹8.00 Cr₹5.13 Cr₹4.26 Cr
     Other Interest ₹136 Cr₹142 Cr₹117 Cr₹77 Cr₹59 Cr
PBDT ₹253 Cr₹92 Cr₹167 Cr₹141 Cr₹93 Cr
Depreciation ₹233 Cr₹222 Cr₹180 Cr₹131 Cr₹103 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹-131 Cr₹-13 Cr₹10 Cr₹-9.67 Cr
Exceptional Income / Expenses ₹24 Cr----
Profit Before Tax ₹44 Cr₹-131 Cr₹-13 Cr₹10 Cr₹-9.67 Cr
Provision for Tax ₹-1.81 Cr₹-34 Cr₹-5.16 Cr₹-1.24 Cr₹-3.46 Cr
     Current Income Tax ₹0.07 Cr-₹10 Cr₹11 Cr₹6.48 Cr
     Deferred Tax ₹-1.88 Cr₹-29 Cr₹-15 Cr₹-13 Cr₹-9.16 Cr
     Other taxes -₹-4.54 Cr₹-0.73 Cr-₹-0.79 Cr
Profit After Tax ₹46 Cr₹-97 Cr₹-7.85 Cr₹12 Cr₹-6.20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹232 Cr₹328 Cr₹337 Cr₹327 Cr₹338 Cr
Appropriations ₹278 Cr₹231 Cr₹329 Cr₹339 Cr₹332 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.81 Cr₹-0.64 Cr₹0.83 Cr₹1.87 Cr₹4.94 Cr
Equity Dividend % ---₹7.50-
Earnings Per Share ₹23.12₹-48.92₹-3.97₹5.89₹-3.15
Adjusted EPS ₹5.78₹-12.23₹-0.99₹1.47₹-0.79

Compare Income Statement of peers of VMART RETAIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VMART RETAIL ₹6,162.2 Cr -6.9% -7.1% -22.4% Stock Analytics
AVENUE SUPERMARTS ₹261,435.0 Cr -3.3% -6.4% 1.7% Stock Analytics
TRENT ₹152,232.0 Cr -9.1% -7.3% -34.6% Stock Analytics
METRO BRANDS ₹30,177.2 Cr -3.9% -11.9% -7.1% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹9,762.9 Cr -6.2% -5.6% -73.4% Stock Analytics
REDTAPE ₹7,338.5 Cr -5.9% -2.5% -41.8% Stock Analytics


VMART RETAIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VMART RETAIL

-6.9%

-7.1%

-22.4%

SENSEX

-0.5%

2%

4.8%


You may also like the below Video Courses