Home > Income Statement > VJTF EDUSERVICES

VJTF EDUSERVICES
Income Statement

COMMUNITY POLL
for VJTF EDUSERVICES
Please provide your vote to see the results

VJTF EDUSERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹21 Cr₹7.48 Cr₹5.01 Cr₹15 Cr₹16 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹7.48 Cr₹5.01 Cr₹15 Cr₹16 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹21 Cr₹7.48 Cr₹5.01 Cr₹15 Cr₹16 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.30 Cr₹0.20 Cr₹0.21 Cr₹0.33 Cr₹0.30 Cr
     Electricity & Power ₹0.29 Cr₹0.19 Cr₹0.21 Cr₹0.30 Cr₹0.26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.03 Cr₹0.04 Cr
Employee Cost ₹5.14 Cr₹3.68 Cr₹4.07 Cr₹5.36 Cr₹5.48 Cr
     Salaries, Wages & Bonus ₹5.03 Cr₹3.58 Cr₹3.95 Cr₹5.23 Cr₹5.32 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.00 Cr-₹0.01 Cr₹0.02 Cr
     Other Employees Cost ₹0.08 Cr₹0.09 Cr₹0.10 Cr₹0.09 Cr₹0.11 Cr
Other Manufacturing Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹5.82 Cr₹1.55 Cr₹2.02 Cr₹3.67 Cr₹6.41 Cr
     Rent , Rates & Taxes ₹0.06 Cr₹0.01 Cr₹0.03 Cr₹0.26 Cr₹4.10 Cr
     Insurance ₹0.24 Cr₹0.07 Cr₹0.09 Cr₹0.26 Cr₹0.19 Cr
     Printing and stationery ₹0.75 Cr₹0.15 Cr₹0.08 Cr₹0.18 Cr₹0.06 Cr
     Professional and legal fees ₹0.18 Cr₹0.23 Cr₹0.37 Cr₹0.41 Cr₹0.29 Cr
     Traveling and conveyance ₹0.01 Cr₹0.00 Cr-₹0.15 Cr₹0.04 Cr
     Other Administration ₹4.58 Cr₹1.10 Cr₹1.45 Cr₹2.56 Cr₹1.78 Cr
Selling and Distribution Expenses ₹2.54 Cr₹0.32 Cr₹0.24 Cr₹1.97 Cr₹2.13 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.33 Cr₹0.07 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.52 Cr₹0.32 Cr₹0.20 Cr₹1.64 Cr₹2.07 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.15 Cr₹0.29 Cr₹0.59 Cr₹0.53 Cr₹0.51 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.23 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.13 Cr₹0.07 Cr₹0.59 Cr₹0.53 Cr₹0.51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹14 Cr₹6.05 Cr₹7.13 Cr₹12 Cr₹15 Cr
Operating Profit (Excl OI) ₹6.82 Cr₹1.43 Cr₹-2.12 Cr₹2.67 Cr₹1.34 Cr
Other Income ₹1.20 Cr₹5.99 Cr₹4.59 Cr₹5.12 Cr₹40 Cr
     Interest Received ₹0.36 Cr₹1.62 Cr₹1.78 Cr₹4.26 Cr₹2.41 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹37 Cr
     Provision Written Back ₹0.23 Cr₹4.24 Cr₹2.72 Cr₹0.02 Cr₹0.24 Cr
     Foreign Exchange Gains -----
     Others ₹0.61 Cr₹0.12 Cr₹0.09 Cr₹0.83 Cr₹0.12 Cr
Operating Profit ₹8.03 Cr₹7.42 Cr₹2.47 Cr₹7.79 Cr₹41 Cr
Interest ₹5.57 Cr₹4.44 Cr₹4.93 Cr₹6.98 Cr₹4.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.40 Cr₹1.08 Cr₹1.60 Cr₹1.86 Cr₹2.28 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.04 Cr₹0.05 Cr₹0.08 Cr₹1.66 Cr
     Other Interest ₹3.15 Cr₹3.31 Cr₹3.27 Cr₹5.04 Cr₹0.07 Cr
PBDT ₹2.46 Cr₹2.98 Cr₹-2.45 Cr₹0.81 Cr₹37 Cr
Depreciation ₹2.52 Cr₹2.78 Cr₹2.88 Cr₹3.92 Cr₹1.20 Cr
Profit Before Taxation & Exceptional Items ₹-0.06 Cr₹0.20 Cr₹-5.34 Cr₹-3.11 Cr₹36 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-0.06 Cr₹0.20 Cr₹-5.34 Cr₹-3.11 Cr₹36 Cr
Provision for Tax ₹-0.40 Cr₹-0.23 Cr₹-0.35 Cr₹1.23 Cr₹8.67 Cr
     Current Income Tax ---₹0.27 Cr₹8.70 Cr
     Deferred Tax ₹-0.40 Cr₹-0.03 Cr₹-0.35 Cr₹0.01 Cr₹-0.09 Cr
     Other taxes ₹-0.40 Cr₹-0.23 Cr₹-0.35 Cr₹0.95 Cr₹0.06 Cr
Profit After Tax ₹0.34 Cr₹0.42 Cr₹-4.99 Cr₹-4.34 Cr₹27 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹-0.02 Cr₹0.00 Cr₹-0.04 Cr₹-4.72 Cr
Share of Associate ----₹-1.04 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹0.34 Cr₹0.41 Cr₹-4.99 Cr₹-4.39 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹10 Cr₹9.93 Cr₹15 Cr₹19 Cr₹-1.94 Cr
Appropriations ₹11 Cr₹10 Cr₹9.93 Cr₹15 Cr₹19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.19₹0.23₹-2.83₹-2.49₹12.07
Adjusted EPS ₹0.19₹0.23₹-2.83₹-2.49₹12.07

Compare Income Statement of peers of VJTF EDUSERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VJTF EDUSERVICES ₹214.5 Cr -1% -4.4% 118% Stock Analytics
VERANDA LEARNING SOLUTIONS ₹1,258.7 Cr 3.6% -18.4% 4.2% Stock Analytics
CAREER POINT ₹659.6 Cr 5.9% 6.5% 62.1% Stock Analytics
GLOBAL EDUCATION ₹525.2 Cr -0% -11.3% 46.5% Stock Analytics
CL EDUCATE ₹457.0 Cr 0.9% -5% 59.7% Stock Analytics
ZEE LEARN ₹210.3 Cr -5.7% -29.8% 75.8% Stock Analytics


VJTF EDUSERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VJTF EDUSERVICES

-1%

-4.4%

118%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses