Home > Income Statement > VISHWARAJ SUGAR INDUSTRIES

VISHWARAJ SUGAR INDUSTRIES
Income Statement

VISHWARAJ SUGAR INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
AD     Remove this Ad

VISHWARAJ SUGAR INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹454 Cr₹550 Cr₹616 Cr₹469 Cr₹426 Cr
     Sales ₹454 Cr₹550 Cr₹615 Cr₹466 Cr₹410 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹1.37 Cr₹2.81 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹454 Cr₹550 Cr₹616 Cr₹469 Cr₹426 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹50 Cr₹-11 Cr₹68 Cr₹-39 Cr₹49 Cr
Raw Material Consumed ₹299 Cr₹391 Cr₹374 Cr₹337 Cr₹259 Cr
     Opening Raw Materials ₹80 Cr₹118 Cr₹113 Cr₹73 Cr₹29 Cr
     Purchases Raw Materials ₹309 Cr₹353 Cr₹379 Cr₹377 Cr₹302 Cr
     Closing Raw Materials ₹90 Cr₹80 Cr₹118 Cr₹113 Cr₹73 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹14 Cr₹16 Cr₹12 Cr₹4.51 Cr
     Electricity & Power ₹16 Cr₹14 Cr₹16 Cr₹12 Cr₹4.51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹21 Cr₹20 Cr₹18 Cr₹14 Cr
     Salaries, Wages & Bonus ₹19 Cr₹17 Cr₹17 Cr₹16 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹1.57 Cr₹1.31 Cr₹1.24 Cr₹1.28 Cr₹1.04 Cr
     Workmen and Staff Welfare Expenses ₹1.99 Cr₹2.22 Cr₹2.50 Cr₹1.51 Cr₹1.22 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹50 Cr₹51 Cr₹41 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹18 Cr₹16 Cr₹14 Cr₹5.88 Cr
     Repairs and Maintenance ₹12 Cr₹17 Cr₹17 Cr₹9.37 Cr₹9.29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹16 Cr₹18 Cr₹17 Cr₹12 Cr
General and Administration Expenses ₹7.11 Cr₹7.01 Cr₹6.02 Cr₹4.95 Cr₹4.08 Cr
     Rent , Rates & Taxes ₹0.08 Cr₹0.09 Cr₹0.08 Cr₹0.09 Cr₹0.09 Cr
     Insurance ₹1.79 Cr₹1.97 Cr₹1.42 Cr₹1.34 Cr₹1.27 Cr
     Printing and stationery ₹0.07 Cr₹0.09 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr
     Professional and legal fees ₹4.67 Cr₹4.40 Cr₹4.03 Cr₹2.97 Cr₹2.40 Cr
     Traveling and conveyance ₹0.31 Cr₹0.31 Cr₹0.27 Cr₹0.34 Cr₹0.12 Cr
     Other Administration ₹0.19 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr₹0.14 Cr
Selling and Distribution Expenses ₹4.98 Cr₹5.68 Cr₹8.18 Cr₹4.24 Cr₹3.57 Cr
     Advertisement & Sales Promotion ₹2.89 Cr₹1.81 Cr₹2.43 Cr₹2.78 Cr₹2.16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.12 Cr₹0.16 Cr₹0.10 Cr₹0.15 Cr₹0.05 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.97 Cr₹3.71 Cr₹5.64 Cr₹1.31 Cr₹1.36 Cr
Miscellaneous Expenses ₹3.64 Cr₹5.48 Cr₹6.05 Cr₹2.06 Cr₹3.86 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.54 Cr₹1.78 Cr₹2.49 Cr-₹2.56 Cr
     Losson disposal of fixed assets(net) -₹0.76 Cr--₹0.17 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.10 Cr₹2.94 Cr₹3.56 Cr₹2.06 Cr₹1.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹442 Cr₹484 Cr₹550 Cr₹381 Cr₹364 Cr
Operating Profit (Excl OI) ₹12 Cr₹66 Cr₹66 Cr₹88 Cr₹62 Cr
Other Income ₹7.63 Cr₹2.50 Cr₹2.87 Cr₹6.78 Cr₹0.61 Cr
     Interest Received -----
     Dividend Received ₹0.07 Cr₹0.07 Cr₹0.08 Cr₹0.14 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ---₹5.26 Cr-
     Foreign Exchange Gains -----
     Others ₹7.57 Cr₹2.44 Cr₹2.79 Cr₹1.39 Cr₹0.61 Cr
Operating Profit ₹19 Cr₹69 Cr₹69 Cr₹95 Cr₹63 Cr
Interest ₹34 Cr₹30 Cr₹28 Cr₹32 Cr₹36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹33 Cr₹29 Cr₹26 Cr₹31 Cr₹34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.69 Cr₹1.32 Cr₹1.51 Cr₹1.31 Cr₹1.16 Cr
     Other Interest -----
PBDT ₹-15 Cr₹38 Cr₹42 Cr₹63 Cr₹27 Cr
Depreciation ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹-31 Cr₹22 Cr₹26 Cr₹47 Cr₹12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-31 Cr₹22 Cr₹26 Cr₹47 Cr₹12 Cr
Provision for Tax ₹5.96 Cr₹7.79 Cr₹49 Cr₹-13 Cr₹3.94 Cr
     Current Income Tax -₹6.30 Cr₹3.77 Cr₹3.47 Cr₹2.11 Cr
     Deferred Tax ₹5.96 Cr₹1.49 Cr₹49 Cr₹-14 Cr₹1.82 Cr
     Other taxes --₹-3.47 Cr₹-2.11 Cr-
Profit After Tax ₹-37 Cr₹14 Cr₹-23 Cr₹60 Cr₹8.29 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹200 Cr₹187 Cr₹214 Cr₹158 Cr₹154 Cr
Appropriations ₹163 Cr₹202 Cr₹191 Cr₹218 Cr₹162 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹1.88 Cr₹3.76 Cr₹3.76 Cr₹3.76 Cr
Equity Dividend % -₹10.00-₹10.00₹10.00
Earnings Per Share ₹-1.70₹0.77₹-1.25₹3.20₹2.21
Adjusted EPS ₹-1.70₹0.77₹-1.25₹3.20₹0.44

Compare Income Statement of peers of VISHWARAJ SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHWARAJ SUGAR INDUSTRIES ₹127.8 Cr -1.8% -11.9% -55.3% Stock Analytics
EID PARRY (INDIA) ₹16,195.3 Cr -2.1% -3.6% 6.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,396.8 Cr 2.8% 9.6% 1.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,440.7 Cr 1.3% 13.5% 0.4% Stock Analytics
SHREE RENUKA SUGARS ₹5,168.0 Cr -4.2% -3.5% -31.7% Stock Analytics
BANNARI AMMAN SUGARS ₹4,488.0 Cr -0.6% -0.6% 0.9% Stock Analytics


VISHWARAJ SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHWARAJ SUGAR INDUSTRIES

-1.8%

-11.9%

-55.3%

SENSEX

-1.1%

-1.2%

5.9%


You may also like the below Video Courses