VISHNU PRAKASH R PUNGLIA
|
VISHNU PRAKASH R PUNGLIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,237 Cr | ₹1,474 Cr | ₹1,168 Cr | ₹786 Cr | ₹486 Cr |
| Sales | ₹7.70 Cr | ₹1.80 Cr | ₹6.16 Cr | ₹3.65 Cr | ₹1.28 Cr |
| Job Work/ Contract Receipts | ₹1,229 Cr | ₹1,465 Cr | ₹1,162 Cr | ₹782 Cr | ₹484 Cr |
| Processing Charges / Service Income | ₹0.25 Cr | ₹6.75 Cr | ₹0.50 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | ₹0.40 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,237 Cr | ₹1,474 Cr | ₹1,168 Cr | ₹786 Cr | ₹486 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-334 Cr | ₹-67 Cr | ₹-136 Cr | ₹-71 Cr | ₹-3.70 Cr |
| Raw Material Consumed | ₹644 Cr | ₹591 Cr | ₹488 Cr | ₹346 Cr | ₹147 Cr |
| Opening Raw Materials | ₹81 Cr | - | - | - | - |
| Purchases Raw Materials | ₹647 Cr | ₹672 Cr | - | - | - |
| Closing Raw Materials | ₹84 Cr | ₹81 Cr | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | ₹488 Cr | ₹346 Cr | ₹147 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹49 Cr | ₹51 Cr | ₹36 Cr | ₹18 Cr | ₹15 Cr |
| Electricity & Power | ₹49 Cr | ₹51 Cr | ₹36 Cr | ₹18 Cr | ₹15 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹50 Cr | ₹38 Cr | ₹27 Cr | ₹15 Cr | ₹10 Cr |
| Salaries, Wages & Bonus | ₹48 Cr | ₹37 Cr | ₹26 Cr | ₹14 Cr | ₹9.83 Cr |
| Contributions to EPF & Pension Funds | ₹1.25 Cr | ₹0.69 Cr | ₹0.65 Cr | ₹0.52 Cr | ₹0.26 Cr |
| Workmen and Staff Welfare Expenses | ₹0.30 Cr | ₹0.63 Cr | ₹0.16 Cr | ₹0.11 Cr | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹619 Cr | ₹625 Cr | ₹585 Cr | ₹381 Cr | ₹263 Cr |
| Sub-contracted / Out sourced services | ₹564 Cr | ₹580 Cr | ₹552 Cr | ₹365 Cr | ₹253 Cr |
| Processing Charges | ₹24 Cr | ₹16 Cr | ₹15 Cr | ₹10 Cr | ₹4.83 Cr |
| Repairs and Maintenance | ₹9.76 Cr | ₹8.70 Cr | ₹5.31 Cr | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹21 Cr | ₹21 Cr | ₹13 Cr | ₹5.76 Cr | ₹5.49 Cr |
| General and Administration Expenses | ₹14 Cr | ₹14 Cr | ₹8.83 Cr | ₹8.91 Cr | ₹5.86 Cr |
| Rent , Rates & Taxes | ₹3.87 Cr | ₹6.13 Cr | ₹2.83 Cr | ₹1.34 Cr | ₹0.91 Cr |
| Insurance | ₹2.23 Cr | ₹1.53 Cr | ₹0.58 Cr | ₹0.79 Cr | ₹0.47 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.77 Cr | ₹2.73 Cr | ₹3.70 Cr | ₹2.48 Cr | ₹1.05 Cr |
| Traveling and conveyance | ₹1.11 Cr | ₹1.35 Cr | ₹0.46 Cr | ₹0.29 Cr | ₹0.21 Cr |
| Other Administration | ₹2.54 Cr | ₹2.22 Cr | ₹1.27 Cr | ₹4.00 Cr | ₹3.22 Cr |
| Selling and Distribution Expenses | ₹0.70 Cr | ₹0.32 Cr | ₹0.47 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Advertisement & Sales Promotion | ₹0.70 Cr | ₹0.32 Cr | ₹0.47 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹40 Cr | ₹10 Cr | ₹1.92 Cr | ₹0.73 Cr | ₹2.03 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹31 Cr | ₹3.34 Cr | ₹0.50 Cr | - | ₹0.10 Cr |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | - | - | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.68 Cr | ₹6.81 Cr | ₹1.42 Cr | ₹0.71 Cr | ₹1.93 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,082 Cr | ₹1,264 Cr | ₹1,012 Cr | ₹699 Cr | ₹440 Cr |
| Operating Profit (Excl OI) | ₹156 Cr | ₹210 Cr | ₹157 Cr | ₹87 Cr | ₹45 Cr |
| Other Income | ₹8.78 Cr | ₹8.78 Cr | ₹3.06 Cr | ₹1.77 Cr | ₹1.94 Cr |
| Interest Received | ₹7.10 Cr | ₹6.56 Cr | ₹2.72 Cr | ₹1.47 Cr | ₹1.58 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹0.04 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.04 Cr | ₹0.20 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.64 Cr | ₹1.99 Cr | ₹0.30 Cr | ₹0.31 Cr | ₹0.36 Cr |
| Operating Profit | ₹164 Cr | ₹219 Cr | ₹160 Cr | ₹89 Cr | ₹47 Cr |
| Interest | ₹68 Cr | ₹43 Cr | ₹30 Cr | ₹24 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹33 Cr | ₹20 Cr | ₹15 Cr | ₹8.79 Cr | ₹7.94 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹11 Cr | ₹8.96 Cr | ₹6.10 Cr | ₹9.24 Cr | ₹3.81 Cr |
| Other Interest | ₹23 Cr | ₹14 Cr | ₹9.25 Cr | ₹6.06 Cr | ₹5.80 Cr |
| PBDT | ₹96 Cr | ₹176 Cr | ₹129 Cr | ₹65 Cr | ₹30 Cr |
| Depreciation | ₹16 Cr | ₹11 Cr | ₹6.98 Cr | ₹4.19 Cr | ₹4.10 Cr |
| Profit Before Taxation & Exceptional Items | ₹81 Cr | ₹165 Cr | ₹122 Cr | ₹60 Cr | ₹26 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹81 Cr | ₹165 Cr | ₹122 Cr | ₹60 Cr | ₹26 Cr |
| Provision for Tax | ₹22 Cr | ₹42 Cr | ₹32 Cr | ₹16 Cr | ₹6.70 Cr |
| Current Income Tax | ₹29 Cr | ₹42 Cr | ₹31 Cr | ₹15 Cr | ₹6.72 Cr |
| Deferred Tax | ₹-9.05 Cr | ₹0.27 Cr | ₹0.91 Cr | ₹0.12 Cr | ₹-0.02 Cr |
| Other taxes | ₹1.71 Cr | - | - | - | - |
| Profit After Tax | ₹59 Cr | ₹122 Cr | ₹91 Cr | ₹45 Cr | ₹19 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹281 Cr | ₹158 Cr | ₹130 Cr | ₹85 Cr | ₹66 Cr |
| Appropriations | ₹339 Cr | ₹281 Cr | ₹221 Cr | ₹130 Cr | ₹85 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹-0.15 Cr | ₹62 Cr | ₹-0.02 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.70 | ₹9.80 | ₹9.70 | ₹15.93 | ₹6.74 |
| Adjusted EPS | ₹4.70 | ₹9.80 | ₹9.70 | ₹5.31 | ₹2.25 |
Compare Income Statement of peers of VISHNU PRAKASH R PUNGLIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VISHNU PRAKASH R PUNGLIA | ₹957.8 Cr | -5.4% | -13.8% | -73.2% | Stock Analytics | |
| LARSEN & TOUBRO | ₹555,460.0 Cr | -0.8% | 4.1% | 5.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹64,823.3 Cr | -3.3% | -2.1% | -28.6% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,840.9 Cr | -0.8% | -4.6% | -21.9% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,697.9 Cr | 1.1% | -10.8% | -35.1% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,670.9 Cr | -2.5% | -10.1% | -18.9% | Stock Analytics | |
VISHNU PRAKASH R PUNGLIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VISHNU PRAKASH R PUNGLIA | -5.4% |
-13.8% |
-73.2% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses