VISHNU PRAKASH R PUNGLIA
|
VISHNU PRAKASH R PUNGLIA Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹1,168 Cr | ₹786 Cr | ₹486 Cr | ₹373 Cr |
Sales | ₹6.16 Cr | ₹3.65 Cr | ₹1.28 Cr | ₹1.06 Cr |
Job Work/ Contract Receipts | ₹1,162 Cr | ₹782 Cr | ₹484 Cr | ₹372 Cr |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹0.50 Cr | ₹0.40 Cr | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹1,168 Cr | ₹786 Cr | ₹486 Cr | ₹373 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-136 Cr | ₹-71 Cr | ₹-3.70 Cr | ₹-18 Cr |
Raw Material Consumed | ₹488 Cr | ₹346 Cr | ₹147 Cr | ₹122 Cr |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹488 Cr | ₹346 Cr | ₹147 Cr | ₹122 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹36 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
Electricity & Power | ₹36 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹27 Cr | ₹15 Cr | ₹10 Cr | ₹9.54 Cr |
Salaries, Wages & Bonus | ₹26 Cr | ₹14 Cr | ₹9.83 Cr | ₹9.19 Cr |
Contributions to EPF & Pension Funds | ₹0.65 Cr | ₹0.52 Cr | ₹0.26 Cr | ₹0.32 Cr |
Workmen and Staff Welfare Expenses | ₹0.16 Cr | ₹0.11 Cr | - | ₹0.03 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹579 Cr | ₹381 Cr | ₹263 Cr | ₹202 Cr |
Sub-contracted / Out sourced services | ₹552 Cr | ₹365 Cr | ₹253 Cr | ₹193 Cr |
Processing Charges | ₹14 Cr | ₹10 Cr | ₹4.83 Cr | ₹3.05 Cr |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹13 Cr | ₹5.76 Cr | ₹5.49 Cr | ₹5.28 Cr |
General and Administration Expenses | ₹16 Cr | ₹8.91 Cr | ₹5.86 Cr | ₹4.76 Cr |
Rent , Rates & Taxes | ₹2.83 Cr | ₹1.34 Cr | ₹0.91 Cr | ₹0.67 Cr |
Insurance | ₹0.58 Cr | ₹0.79 Cr | ₹0.47 Cr | ₹0.40 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹5.29 Cr | ₹2.48 Cr | ₹1.05 Cr | ₹1.00 Cr |
Traveling and conveyance | ₹0.46 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.24 Cr |
Other Administration | ₹7.08 Cr | ₹4.00 Cr | ₹3.22 Cr | ₹2.45 Cr |
Selling and Distribution Expenses | ₹0.47 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.03 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹0.94 Cr | ₹0.73 Cr | ₹2.03 Cr | ₹2.40 Cr |
Bad debts /advances written off | - | - | - | ₹0.10 Cr |
Provision for doubtful debts | - | - | ₹0.10 Cr | ₹0.66 Cr |
Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.94 Cr | ₹0.71 Cr | ₹1.93 Cr | ₹1.65 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹1,012 Cr | ₹699 Cr | ₹440 Cr | ₹335 Cr |
Operating Profit (Excl OI) | ₹157 Cr | ₹87 Cr | ₹45 Cr | ₹38 Cr |
Other Income | ₹3.06 Cr | ₹1.77 Cr | ₹1.94 Cr | ₹2.24 Cr |
Interest Received | ₹2.72 Cr | ₹1.47 Cr | ₹1.58 Cr | ₹1.70 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | - | - | - |
Others | ₹0.30 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.54 Cr |
Operating Profit | ₹160 Cr | ₹89 Cr | ₹47 Cr | ₹40 Cr |
Interest | ₹30 Cr | ₹24 Cr | ₹18 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹6.07 Cr | ₹8.79 Cr | ₹7.94 Cr | ₹9.50 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹15 Cr | ₹9.24 Cr | ₹3.81 Cr | ₹2.70 Cr |
Other Interest | ₹9.25 Cr | ₹6.06 Cr | ₹5.80 Cr | ₹5.47 Cr |
PBDT | ₹129 Cr | ₹65 Cr | ₹30 Cr | ₹23 Cr |
Depreciation | ₹6.98 Cr | ₹4.19 Cr | ₹4.10 Cr | ₹4.17 Cr |
Profit Before Taxation & Exceptional Items | ₹122 Cr | ₹60 Cr | ₹26 Cr | ₹18 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹122 Cr | ₹60 Cr | ₹26 Cr | ₹18 Cr |
Provision for Tax | ₹32 Cr | ₹16 Cr | ₹6.70 Cr | ₹5.70 Cr |
Current Income Tax | ₹31 Cr | ₹15 Cr | ₹6.72 Cr | ₹5.87 Cr |
Deferred Tax | ₹0.91 Cr | ₹0.12 Cr | ₹-0.02 Cr | ₹-0.17 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹91 Cr | ₹45 Cr | ₹19 Cr | ₹13 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹91 Cr | ₹45 Cr | ₹19 Cr | ₹13 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹130 Cr | ₹85 Cr | ₹66 Cr | ₹54 Cr |
Appropriations | ₹221 Cr | ₹130 Cr | ₹85 Cr | ₹66 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹62 Cr | ₹-0.02 Cr | - | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹9.70 | ₹15.93 | ₹6.74 | ₹4.50 |
Adjusted EPS | ₹9.70 | ₹5.31 | ₹2.25 | ₹1.50 |
Compare Income Statement of peers of VISHNU PRAKASH R PUNGLIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VISHNU PRAKASH R PUNGLIA | ₹2,258.4 Cr | 18.1% | 10.3% | NA | Stock Analytics | |
LARSEN & TOUBRO | ₹502,754.0 Cr | 5.7% | 1.5% | 67.1% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹77,906.8 Cr | 9.4% | 28.9% | 227.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹52,760.2 Cr | -0.2% | -3.7% | 96.6% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹43,190.9 Cr | -2.5% | 4% | 171.7% | Stock Analytics | |
IRCON INTERNATIONAL | ₹25,520.9 Cr | -2.8% | 8.2% | 245% | Stock Analytics |
VISHNU PRAKASH R PUNGLIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VISHNU PRAKASH R PUNGLIA | 18.1% |
10.3% |
|
SENSEX | 1.7% |
1.1% |
21.3% |
You may also like the below Video Courses