Home > Income Statement > VISHNU CHEMICALS

VISHNU CHEMICALS
Income Statement

COMMUNITY POLL
for VISHNU CHEMICALS
Please provide your vote to see the results

VISHNU CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,610 Cr₹1,447 Cr₹1,213 Cr₹1,391 Cr₹1,069 Cr
     Sales ₹1,603 Cr₹1,441 Cr₹1,209 Cr₹1,388 Cr₹1,066 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.71 Cr₹5.16 Cr₹3.32 Cr₹3.34 Cr₹3.13 Cr
Less: Excise Duty -----
Net Sales ₹1,610 Cr₹1,447 Cr₹1,213 Cr₹1,391 Cr₹1,069 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-69 Cr₹-72 Cr₹-77 Cr₹-23 Cr₹15 Cr
Raw Material Consumed ₹761 Cr₹681 Cr₹519 Cr₹560 Cr₹415 Cr
     Opening Raw Materials ₹82 Cr₹71 Cr₹42 Cr₹33 Cr₹44 Cr
     Purchases Raw Materials ₹728 Cr₹658 Cr₹547 Cr₹557 Cr₹389 Cr
     Closing Raw Materials ₹75 Cr₹82 Cr₹71 Cr₹39 Cr₹33 Cr
     Other Direct Purchases / Brought in cost ₹26 Cr₹34 Cr-₹9.20 Cr₹15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹94 Cr₹82 Cr₹65 Cr₹63 Cr₹45 Cr
     Electricity & Power ₹94 Cr₹82 Cr₹65 Cr₹63 Cr₹45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹79 Cr₹65 Cr₹58 Cr₹46 Cr₹41 Cr
     Salaries, Wages & Bonus ₹71 Cr₹58 Cr₹52 Cr₹41 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹3.23 Cr₹2.67 Cr₹2.32 Cr₹2.83 Cr₹2.53 Cr
     Workmen and Staff Welfare Expenses ₹4.82 Cr₹4.40 Cr₹3.23 Cr₹2.65 Cr₹2.14 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹305 Cr₹295 Cr₹319 Cr₹358 Cr₹251 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹34 Cr₹30 Cr₹25 Cr₹22 Cr₹19 Cr
     Repairs and Maintenance ₹16 Cr₹16 Cr₹24 Cr₹28 Cr₹17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹256 Cr₹249 Cr₹270 Cr₹308 Cr₹216 Cr
General and Administration Expenses ₹75 Cr₹63 Cr₹61 Cr₹55 Cr₹47 Cr
     Rent , Rates & Taxes ₹11 Cr₹11 Cr₹12 Cr₹9.87 Cr₹9.32 Cr
     Insurance ₹2.40 Cr₹2.38 Cr₹4.08 Cr₹2.58 Cr₹3.53 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹7.23 Cr₹6.04 Cr₹4.85 Cr₹3.05 Cr
     Traveling and conveyance ₹8.14 Cr₹8.36 Cr₹8.60 Cr₹6.64 Cr₹4.07 Cr
     Other Administration ₹41 Cr₹34 Cr₹31 Cr₹31 Cr₹27 Cr
Selling and Distribution Expenses ₹97 Cr₹95 Cr₹59 Cr₹94 Cr₹92 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹89 Cr₹89 Cr₹51 Cr₹88 Cr₹87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.22 Cr₹6.05 Cr₹7.55 Cr₹6.39 Cr₹4.65 Cr
Miscellaneous Expenses ₹14 Cr₹7.59 Cr₹6.61 Cr₹6.54 Cr₹4.82 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹7.59 Cr₹6.61 Cr₹6.54 Cr₹4.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,356 Cr₹1,217 Cr₹1,010 Cr₹1,160 Cr₹911 Cr
Operating Profit (Excl OI) ₹253 Cr₹229 Cr₹202 Cr₹231 Cr₹158 Cr
Other Income ₹23 Cr₹15 Cr₹12 Cr₹15 Cr₹5.76 Cr
     Interest Received ₹2.83 Cr₹8.38 Cr₹4.51 Cr₹1.31 Cr₹1.84 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr-₹0.00 Cr₹3.93 Cr₹0.01 Cr
     Profits on sale of Investments -₹0.14 Cr₹0.04 Cr₹0.01 Cr₹0.04 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹19 Cr₹6.52 Cr₹6.92 Cr₹9.74 Cr₹3.48 Cr
     Others ₹0.56 Cr₹0.28 Cr₹0.99 Cr₹0.22 Cr₹0.39 Cr
Operating Profit ₹276 Cr₹245 Cr₹215 Cr₹247 Cr₹163 Cr
Interest ₹39 Cr₹38 Cr₹37 Cr₹35 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹14 Cr₹9.92 Cr₹8.68 Cr₹5.31 Cr
     Other Interest ₹27 Cr₹25 Cr₹28 Cr₹26 Cr₹23 Cr
PBDT ₹237 Cr₹206 Cr₹177 Cr₹212 Cr₹135 Cr
Depreciation ₹41 Cr₹38 Cr₹34 Cr₹26 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹195 Cr₹168 Cr₹144 Cr₹185 Cr₹112 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹195 Cr₹168 Cr₹144 Cr₹185 Cr₹112 Cr
Provision for Tax ₹53 Cr₹42 Cr₹43 Cr₹49 Cr₹31 Cr
     Current Income Tax ₹46 Cr₹34 Cr₹31 Cr₹45 Cr₹25 Cr
     Deferred Tax ₹5.70 Cr₹7.75 Cr₹12 Cr₹3.86 Cr₹6.41 Cr
     Other taxes ₹1.39 Cr₹-0.26 Cr₹-0.28 Cr₹0.25 Cr₹-0.05 Cr
Profit After Tax ₹142 Cr₹127 Cr₹101 Cr₹137 Cr₹81 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹142 Cr₹127 Cr₹101 Cr₹137 Cr₹81 Cr
Adjustments to PAT -----
Profit Balance B/F ₹595 Cr₹470 Cr₹372 Cr₹238 Cr₹157 Cr
Appropriations ₹737 Cr₹597 Cr₹473 Cr₹374 Cr₹239 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.59 Cr₹1.97 Cr₹2.62 Cr₹2.39 Cr₹1.20 Cr
Equity Dividend % ₹15.00₹15.00₹15.00₹20.00₹20.00
Earnings Per Share ₹21.14₹18.81₹15.43₹22.86₹68.13
Adjusted EPS ₹21.14₹18.81₹15.43₹22.86₹13.63

Compare Income Statement of peers of VISHNU CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHNU CHEMICALS ₹3,962.6 Cr -0.9% -3.7% 19.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹172,510.0 Cr 2.7% 4.3% 25.2% Stock Analytics
PIDILITE INDUSTRIES ₹171,905.0 Cr 1.1% 8.8% 12.4% Stock Analytics
SRF ₹76,359.0 Cr -1.9% -6.2% -15.3% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹50,196.5 Cr 0.5% 16.6% 26.3% Stock Analytics
GODREJ INDUSTRIES ₹41,626.4 Cr -5.3% -7.8% 13.2% Stock Analytics


VISHNU CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHNU CHEMICALS

-0.9%

-3.7%

19.1%

SENSEX

-0.8%

0.5%

-3.8%


You may also like the below Video Courses