Home > Income Statement > VISHNU CHEMICALS

VISHNU CHEMICALS
Income Statement

VISHNU CHEMICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VISHNU CHEMICALS
Please provide your vote to see the results

VISHNU CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,069 Cr₹679 Cr₹674 Cr₹769 Cr₹652 Cr
     Sales ₹1,066 Cr₹672 Cr₹664 Cr₹759 Cr₹644 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.13 Cr₹6.92 Cr₹9.64 Cr₹10 Cr₹8.48 Cr
Less: Excise Duty ----₹9.36 Cr
Net Sales ₹1,069 Cr₹679 Cr₹674 Cr₹769 Cr₹643 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹15 Cr₹12 Cr₹-5.45 Cr₹-14 Cr₹-25 Cr
Raw Material Consumed ₹415 Cr₹276 Cr₹307 Cr₹358 Cr₹331 Cr
     Opening Raw Materials ₹44 Cr₹50 Cr₹40 Cr₹47 Cr₹52 Cr
     Purchases Raw Materials ₹389 Cr₹269 Cr₹317 Cr₹351 Cr₹326 Cr
     Closing Raw Materials ₹33 Cr₹44 Cr₹50 Cr₹40 Cr₹47 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹45 Cr₹31 Cr₹32 Cr₹35 Cr₹33 Cr
     Electricity & Power ₹45 Cr₹31 Cr₹32 Cr₹35 Cr₹33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹34 Cr₹33 Cr₹33 Cr₹28 Cr
     Salaries, Wages & Bonus ₹37 Cr₹30 Cr₹30 Cr₹28 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹2.53 Cr₹2.25 Cr₹2.17 Cr₹2.97 Cr₹1.99 Cr
     Workmen and Staff Welfare Expenses ₹2.14 Cr₹2.35 Cr₹1.73 Cr₹1.81 Cr₹1.41 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹251 Cr₹159 Cr₹150 Cr₹160 Cr₹122 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹19 Cr₹9.35 Cr₹9.96 Cr₹9.09 Cr₹7.78 Cr
     Repairs and Maintenance ₹17 Cr₹12 Cr₹11 Cr₹14 Cr₹6.74 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹216 Cr₹137 Cr₹129 Cr₹137 Cr₹107 Cr
General and Administration Expenses ₹47 Cr₹37 Cr₹35 Cr₹36 Cr₹34 Cr
     Rent , Rates & Taxes ₹9.32 Cr₹9.31 Cr₹7.85 Cr₹7.19 Cr₹8.39 Cr
     Insurance ₹3.53 Cr₹2.89 Cr₹1.59 Cr₹1.69 Cr₹1.50 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.05 Cr₹2.33 Cr₹1.98 Cr₹2.17 Cr₹1.85 Cr
     Traveling and conveyance ₹4.07 Cr₹2.12 Cr₹4.19 Cr₹3.95 Cr₹3.44 Cr
     Other Administration ₹31 Cr₹22 Cr₹24 Cr₹25 Cr₹22 Cr
Selling and Distribution Expenses ₹92 Cr₹45 Cr₹35 Cr₹39 Cr₹33 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹87 Cr₹41 Cr₹30 Cr₹32 Cr₹28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.65 Cr₹3.74 Cr₹5.44 Cr₹7.58 Cr₹5.11 Cr
Miscellaneous Expenses ₹4.82 Cr₹5.82 Cr₹5.24 Cr₹19 Cr₹6.17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹1.19 Cr-₹4.37 Cr-
     Losson sale of non-trade current investments --₹0.02 Cr-₹0.02 Cr
     Other Miscellaneous Expenses ₹4.82 Cr₹4.63 Cr₹5.22 Cr₹15 Cr₹6.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹911 Cr₹600 Cr₹591 Cr₹667 Cr₹562 Cr
Operating Profit (Excl OI) ₹158 Cr₹79 Cr₹82 Cr₹102 Cr₹81 Cr
Other Income ₹5.76 Cr₹2.82 Cr₹7.34 Cr₹3.08 Cr₹8.35 Cr
     Interest Received ₹1.84 Cr₹1.72 Cr₹4.31 Cr₹2.02 Cr₹1.87 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.27 Cr₹0.02 Cr₹0.00 Cr-
     Profits on sale of Investments ₹0.04 Cr₹0.01 Cr-₹0.10 Cr-
     Provision Written Back --₹0.53 Cr-₹0.06 Cr
     Foreign Exchange Gains ₹3.48 Cr₹0.39 Cr₹2.09 Cr₹0.33 Cr₹6.41 Cr
     Others ₹0.39 Cr₹0.45 Cr₹0.40 Cr₹0.62 Cr₹0.01 Cr
Operating Profit ₹163 Cr₹82 Cr₹90 Cr₹105 Cr₹90 Cr
Interest ₹28 Cr₹27 Cr₹39 Cr₹47 Cr₹49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.31 Cr₹3.68 Cr₹7.41 Cr₹12 Cr₹13 Cr
     Other Interest ₹23 Cr₹24 Cr₹32 Cr₹35 Cr₹36 Cr
PBDT ₹135 Cr₹54 Cr₹50 Cr₹58 Cr₹41 Cr
Depreciation ₹23 Cr₹20 Cr₹20 Cr₹21 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹112 Cr₹34 Cr₹30 Cr₹37 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹112 Cr₹34 Cr₹30 Cr₹37 Cr₹22 Cr
Provision for Tax ₹31 Cr₹-0.49 Cr₹8.08 Cr₹13 Cr₹7.67 Cr
     Current Income Tax ₹25 Cr₹3.87 Cr₹5.55 Cr₹7.41 Cr₹5.36 Cr
     Deferred Tax ₹6.41 Cr₹2.44 Cr₹3.36 Cr₹4.34 Cr₹5.94 Cr
     Other taxes ₹-0.05 Cr₹-6.80 Cr₹-0.83 Cr₹1.38 Cr₹-3.63 Cr
Profit After Tax ₹81 Cr₹34 Cr₹22 Cr₹24 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹81 Cr₹34 Cr₹22 Cr₹24 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹157 Cr₹124 Cr₹103 Cr₹80 Cr₹72 Cr
Appropriations ₹239 Cr₹159 Cr₹126 Cr₹105 Cr₹87 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.20 Cr₹1.20 Cr₹1.44 Cr₹1.12 Cr-
Equity Dividend % ₹20.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹68.13₹28.88₹18.61₹20.40₹12.07
Adjusted EPS ₹13.63₹5.78₹3.72₹4.08₹2.41

Compare Income Statement of peers of VISHNU CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHNU CHEMICALS ₹2,085.5 Cr 4.2% -1.7% 14.8% Stock Analytics
PIDILITE INDUSTRIES ₹153,333.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES (INDIA) ₹79,505.0 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹75,812.1 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹34,024.9 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹28,937.8 Cr 1.2% -7.2% 20.3% Stock Analytics


VISHNU CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHNU CHEMICALS

4.2%

-1.7%

14.8%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses