Home > Income Statement > VISHNU CHEMICALS

VISHNU CHEMICALS
Income Statement

VISHNU CHEMICALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VISHNU CHEMICALS
Please provide your vote to see the results

VISHNU CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,213 Cr₹1,391 Cr₹1,069 Cr₹679 Cr₹674 Cr
     Sales ₹1,209 Cr₹1,388 Cr₹1,066 Cr₹672 Cr₹664 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.32 Cr₹3.34 Cr₹3.13 Cr₹6.92 Cr₹9.64 Cr
Less: Excise Duty -----
Net Sales ₹1,213 Cr₹1,391 Cr₹1,069 Cr₹679 Cr₹674 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-77 Cr₹-23 Cr₹15 Cr₹12 Cr₹-5.45 Cr
Raw Material Consumed ₹519 Cr₹560 Cr₹415 Cr₹276 Cr₹307 Cr
     Opening Raw Materials ₹42 Cr₹33 Cr₹44 Cr₹50 Cr₹40 Cr
     Purchases Raw Materials ₹547 Cr₹557 Cr₹389 Cr₹269 Cr₹317 Cr
     Closing Raw Materials ₹71 Cr₹39 Cr₹33 Cr₹44 Cr₹50 Cr
     Other Direct Purchases / Brought in cost -₹9.20 Cr₹15 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹65 Cr₹63 Cr₹45 Cr₹31 Cr₹32 Cr
     Electricity & Power ₹65 Cr₹63 Cr₹45 Cr₹31 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹58 Cr₹46 Cr₹41 Cr₹34 Cr₹33 Cr
     Salaries, Wages & Bonus ₹52 Cr₹41 Cr₹37 Cr₹30 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹2.32 Cr₹2.83 Cr₹2.53 Cr₹2.25 Cr₹2.17 Cr
     Workmen and Staff Welfare Expenses ₹3.23 Cr₹2.65 Cr₹2.14 Cr₹2.35 Cr₹1.73 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹319 Cr₹358 Cr₹251 Cr₹159 Cr₹150 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹25 Cr₹22 Cr₹19 Cr₹9.35 Cr₹9.96 Cr
     Repairs and Maintenance ₹24 Cr₹28 Cr₹17 Cr₹12 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹270 Cr₹308 Cr₹216 Cr₹137 Cr₹129 Cr
General and Administration Expenses ₹61 Cr₹55 Cr₹47 Cr₹37 Cr₹35 Cr
     Rent , Rates & Taxes ₹12 Cr₹9.87 Cr₹9.32 Cr₹9.31 Cr₹7.85 Cr
     Insurance ₹4.08 Cr₹2.58 Cr₹3.53 Cr₹2.89 Cr₹1.59 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.04 Cr₹4.85 Cr₹3.05 Cr₹2.33 Cr₹1.98 Cr
     Traveling and conveyance ₹8.60 Cr₹6.64 Cr₹4.07 Cr₹2.12 Cr₹4.19 Cr
     Other Administration ₹31 Cr₹31 Cr₹27 Cr₹20 Cr₹19 Cr
Selling and Distribution Expenses ₹59 Cr₹94 Cr₹92 Cr₹45 Cr₹35 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹51 Cr₹88 Cr₹87 Cr₹41 Cr₹30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.55 Cr₹6.39 Cr₹4.65 Cr₹3.74 Cr₹5.44 Cr
Miscellaneous Expenses ₹6.61 Cr₹6.54 Cr₹4.82 Cr₹5.82 Cr₹5.24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹1.19 Cr-
     Losson sale of non-trade current investments ----₹0.02 Cr
     Other Miscellaneous Expenses ₹6.61 Cr₹6.54 Cr₹4.82 Cr₹4.63 Cr₹5.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,010 Cr₹1,160 Cr₹911 Cr₹600 Cr₹591 Cr
Operating Profit (Excl OI) ₹202 Cr₹231 Cr₹158 Cr₹79 Cr₹82 Cr
Other Income ₹12 Cr₹15 Cr₹5.76 Cr₹2.82 Cr₹7.34 Cr
     Interest Received ₹4.51 Cr₹1.31 Cr₹1.84 Cr₹1.72 Cr₹4.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹3.93 Cr₹0.01 Cr₹0.27 Cr₹0.02 Cr
     Profits on sale of Investments ₹0.04 Cr₹0.01 Cr₹0.04 Cr₹0.01 Cr-
     Provision Written Back ----₹0.53 Cr
     Foreign Exchange Gains ₹6.92 Cr₹9.74 Cr₹3.48 Cr₹0.39 Cr₹2.09 Cr
     Others ₹0.99 Cr₹0.22 Cr₹0.39 Cr₹0.45 Cr₹0.40 Cr
Operating Profit ₹215 Cr₹247 Cr₹163 Cr₹82 Cr₹90 Cr
Interest ₹37 Cr₹35 Cr₹28 Cr₹27 Cr₹39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.92 Cr₹8.68 Cr₹5.31 Cr₹3.68 Cr₹7.41 Cr
     Other Interest ₹28 Cr₹26 Cr₹23 Cr₹24 Cr₹32 Cr
PBDT ₹177 Cr₹212 Cr₹135 Cr₹54 Cr₹50 Cr
Depreciation ₹34 Cr₹26 Cr₹23 Cr₹20 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹144 Cr₹185 Cr₹112 Cr₹34 Cr₹30 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹144 Cr₹185 Cr₹112 Cr₹34 Cr₹30 Cr
Provision for Tax ₹43 Cr₹49 Cr₹31 Cr₹-0.49 Cr₹8.08 Cr
     Current Income Tax ₹31 Cr₹45 Cr₹25 Cr₹3.87 Cr₹5.55 Cr
     Deferred Tax ₹12 Cr₹3.86 Cr₹6.41 Cr₹2.44 Cr₹3.36 Cr
     Other taxes ₹-0.28 Cr₹0.25 Cr₹-0.05 Cr₹-6.80 Cr₹-0.83 Cr
Profit After Tax ₹101 Cr₹137 Cr₹81 Cr₹34 Cr₹22 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹101 Cr₹137 Cr₹81 Cr₹34 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹372 Cr₹238 Cr₹157 Cr₹124 Cr₹103 Cr
Appropriations ₹473 Cr₹374 Cr₹239 Cr₹159 Cr₹126 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.62 Cr₹2.39 Cr₹1.20 Cr₹1.20 Cr₹1.44 Cr
Equity Dividend % ₹15.00₹20.00₹20.00₹10.00₹10.00
Earnings Per Share ₹15.43₹22.86₹68.13₹28.88₹18.61
Adjusted EPS ₹15.43₹22.86₹13.63₹5.78₹3.72

Compare Income Statement of peers of VISHNU CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHNU CHEMICALS ₹3,346.8 Cr -1.3% -10.2% 21.6% Stock Analytics
PIDILITE INDUSTRIES ₹146,815.0 Cr -2.7% -4.4% -6.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹131,280.0 Cr -2.9% -16% 39.8% Stock Analytics
SRF ₹90,108.7 Cr -2.9% -3% 32.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,514.5 Cr -1.8% -1% 12.6% Stock Analytics
GODREJ INDUSTRIES ₹38,220.4 Cr -0% -9.1% 27.4% Stock Analytics


VISHNU CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHNU CHEMICALS

-1.3%

-10.2%

21.6%

SENSEX

-0.4%

-1.6%

1.3%


You may also like the below Video Courses