Home > Income Statement > VISHAL FABRICS

VISHAL FABRICS
Income Statement

COMMUNITY POLL
for VISHAL FABRICS
Please provide your vote to see the results

VISHAL FABRICS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,471 Cr₹1,568 Cr₹1,562 Cr₹977 Cr₹1,297 Cr
     Sales ₹1,438 Cr₹1,362 Cr₹1,303 Cr₹777 Cr₹1,099 Cr
     Job Work/ Contract Receipts ₹14 Cr₹192 Cr₹253 Cr₹197 Cr₹194 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹14 Cr₹5.60 Cr₹3.20 Cr₹4.68 Cr
Less: Excise Duty -----
Net Sales ₹1,450 Cr₹1,548 Cr₹1,547 Cr₹968 Cr₹1,297 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-9.47 Cr₹-21 Cr₹20 Cr₹-9.53 Cr
Raw Material Consumed ₹1,312 Cr₹1,315 Cr₹1,291 Cr₹755 Cr₹1,087 Cr
     Opening Raw Materials ₹23 Cr₹45 Cr₹31 Cr₹19 Cr₹23 Cr
     Purchases Raw Materials ₹1,315 Cr₹1,290 Cr₹1,298 Cr₹752 Cr₹1,073 Cr
     Closing Raw Materials ₹25 Cr₹23 Cr₹45 Cr₹31 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹0.01 Cr₹2.13 Cr₹6.75 Cr₹16 Cr₹9.36 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.74 Cr₹16 Cr₹13 Cr₹13 Cr₹15 Cr
     Electricity & Power ₹2.74 Cr₹16 Cr₹13 Cr₹13 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹63 Cr₹77 Cr₹64 Cr₹76 Cr
     Salaries, Wages & Bonus ₹25 Cr₹61 Cr₹72 Cr₹61 Cr₹73 Cr
     Contributions to EPF & Pension Funds ₹0.52 Cr₹0.90 Cr₹1.11 Cr₹0.82 Cr₹0.95 Cr
     Workmen and Staff Welfare Expenses ₹0.10 Cr₹0.33 Cr₹0.29 Cr₹0.32 Cr₹0.65 Cr
     Other Employees Cost ₹0.77 Cr₹1.34 Cr₹3.92 Cr₹1.57 Cr₹1.46 Cr
Other Manufacturing Expenses ₹2.36 Cr₹6.82 Cr₹7.64 Cr₹5.18 Cr₹5.39 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.36 Cr₹6.82 Cr₹7.64 Cr₹5.18 Cr₹5.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹9.47 Cr₹14 Cr₹14 Cr₹14 Cr₹15 Cr
     Rent , Rates & Taxes ₹0.49 Cr₹0.56 Cr₹0.76 Cr₹0.59 Cr₹0.84 Cr
     Insurance ₹1.31 Cr₹1.59 Cr₹1.82 Cr₹1.27 Cr₹1.10 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹7.67 Cr₹11 Cr₹11 Cr₹12 Cr₹13 Cr
Selling and Distribution Expenses ₹6.16 Cr₹5.45 Cr₹3.42 Cr₹3.77 Cr₹3.60 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.71 Cr₹0.66 Cr₹0.45 Cr₹0.35 Cr₹0.32 Cr
     Freight and Forwarding ₹5.45 Cr₹4.79 Cr₹2.97 Cr₹3.42 Cr₹3.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.98 Cr₹2.27 Cr₹0.80 Cr₹5.06 Cr₹1.43 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.14 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.47 Cr----
     Other Miscellaneous Expenses ₹1.37 Cr₹2.27 Cr₹0.80 Cr₹5.06 Cr₹1.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,349 Cr₹1,412 Cr₹1,385 Cr₹879 Cr₹1,193 Cr
Operating Profit (Excl OI) ₹101 Cr₹136 Cr₹161 Cr₹88 Cr₹103 Cr
Other Income ₹1.17 Cr₹4.03 Cr₹3.08 Cr₹1.78 Cr₹2.31 Cr
     Interest Received ₹0.55 Cr₹0.67 Cr₹0.97 Cr₹0.28 Cr₹0.52 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.62 Cr₹3.36 Cr₹2.11 Cr₹1.50 Cr₹1.79 Cr
Operating Profit ₹102 Cr₹140 Cr₹164 Cr₹90 Cr₹106 Cr
Interest ₹38 Cr₹37 Cr₹38 Cr₹34 Cr₹32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹38 Cr₹37 Cr₹38 Cr₹34 Cr₹32 Cr
PBDT ₹64 Cr₹102 Cr₹127 Cr₹56 Cr₹74 Cr
Depreciation ₹33 Cr₹33 Cr₹33 Cr₹26 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹31 Cr₹69 Cr₹93 Cr₹30 Cr₹43 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹31 Cr₹69 Cr₹93 Cr₹30 Cr₹43 Cr
Provision for Tax ₹9.81 Cr₹16 Cr₹24 Cr₹12 Cr₹13 Cr
     Current Income Tax ₹8.52 Cr₹20 Cr---
     Deferred Tax ₹8.65 Cr₹-0.47 Cr₹0.35 Cr₹-0.34 Cr₹5.74 Cr
     Other taxes ₹-7.36 Cr₹-3.13 Cr₹24 Cr₹12 Cr₹7.52 Cr
Profit After Tax ₹21 Cr₹53 Cr₹69 Cr₹18 Cr₹30 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹269 Cr₹216 Cr₹148 Cr₹131 Cr₹101 Cr
Appropriations ₹290 Cr₹269 Cr₹217 Cr₹149 Cr₹131 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % --₹10.00₹10.00-
Earnings Per Share ₹1.07₹2.67₹3.49₹2.75₹6.85
Adjusted EPS ₹1.07₹2.67₹3.49₹0.92₹1.52

Compare Income Statement of peers of VISHAL FABRICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHAL FABRICS ₹813.3 Cr -2.1% 1.4% 16.8% Stock Analytics
PAGE INDUSTRIES ₹52,046.9 Cr -4.3% 4% 15.7% Stock Analytics
KPR MILL ₹40,337.5 Cr -0.6% 5.8% 37.7% Stock Analytics
VEDANT FASHIONS ₹19,404.4 Cr 1.1% -0% -23.8% Stock Analytics
SWAN ENERGY ₹15,843.7 Cr 12% 21.5% -29.7% Stock Analytics
VARDHMAN TEXTILES ₹14,493.2 Cr 2.1% 10.2% -9.9% Stock Analytics


VISHAL FABRICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHAL FABRICS

-2.1%

1.4%

16.8%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses