Home > Income Statement > VIRINCHI

VIRINCHI
Income Statement

COMMUNITY POLL
for VIRINCHI
Please provide your vote to see the results

VIRINCHI Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹300 Cr₹312 Cr₹364 Cr₹354 Cr₹38,146,193 Cr
     Software Services & Operating Revenues ₹120 Cr₹123 Cr₹164 Cr₹186 Cr₹21,449,002 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome ₹106 Cr₹100 Cr---
     Other Operational Income ₹74 Cr₹90 Cr₹200 Cr₹168 Cr₹16,697,192 Cr
Less: Excise Duty -----
Operating Income (Net) ₹300 Cr₹312 Cr₹364 Cr₹354 Cr₹38,146,193 Cr
EXPENDITURE :
Stock Adjustments ₹1.82 Cr₹5.56 Cr₹-1.91 Cr₹-2.96 Cr₹-114,726 Cr
Raw Material Consumed ₹12 Cr₹14 Cr₹30 Cr₹26 Cr-
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹12 Cr₹14 Cr₹30 Cr₹26 Cr-
     Others raw material cost ₹25 Cr₹28 Cr₹59 Cr₹52 Cr-
Power & Fuel Cost ₹6.76 Cr₹6.51 Cr₹5.74 Cr₹5.36 Cr₹706,933 Cr
     Electricity & Power ₹6.76 Cr₹6.51 Cr₹5.74 Cr₹5.36 Cr₹706,933 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹100 Cr₹99 Cr₹106 Cr₹110 Cr₹12,298,829 Cr
     Salaries, Wages & Bonus ₹95 Cr₹94 Cr₹102 Cr₹105 Cr₹11,589,367 Cr
     Contributions to EPF & Pension Funds ₹2.94 Cr₹2.97 Cr₹2.90 Cr₹2.96 Cr₹419,390 Cr
     Wheeling & Transmission Charges recoverable ₹1.59 Cr₹1.90 Cr₹1.07 Cr₹1.45 Cr₹290,072 Cr
     Other Employees Cost -----
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹7.04 Cr₹4.40 Cr₹4.02 Cr₹2.67 Cr₹8,619,647 Cr
     Repairs and Maintenance ₹7.04 Cr₹4.40 Cr₹4.02 Cr₹2.67 Cr₹194,215 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ----₹8,425,432 Cr
General and Administration Expenses ₹57 Cr₹71 Cr₹115 Cr₹112 Cr₹5,381,778 Cr
     Rates & Taxes ₹3.26 Cr₹6.21 Cr₹8.66 Cr₹8.35 Cr₹289,573 Cr
     Insurance ₹2.66 Cr₹4.34 Cr₹3.44 Cr₹3.40 Cr₹307,016 Cr
     Printing and stationery -----
     Professional and legal fees ₹33 Cr₹45 Cr₹81 Cr₹82 Cr-
     Other Administration ₹16 Cr₹12 Cr₹15 Cr₹14 Cr₹2,983,601 Cr
Selling and Marketing Expenses ₹5.37 Cr₹4.78 Cr₹5.50 Cr₹5.35 Cr₹194,807 Cr
     Advertisement & Sales Promotion ₹3.30 Cr₹4.19 Cr₹3.52 Cr₹4.41 Cr₹194,807 Cr
     Commission, Brokerage & Discounts ₹2.08 Cr₹0.60 Cr₹1.98 Cr₹0.94 Cr-
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.25 Cr₹0.13 Cr₹0.22 Cr₹0.19 Cr₹5,236 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.25 Cr₹0.13 Cr₹0.22 Cr₹0.19 Cr₹5,236 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹191 Cr₹205 Cr₹263 Cr₹258 Cr₹27,092,505 Cr
Operating Profit (Excl OI) ₹109 Cr₹107 Cr₹101 Cr₹96 Cr₹11,053,688 Cr
Other Income ₹4.81 Cr₹3.64 Cr₹2.93 Cr₹11 Cr₹169,382 Cr
     Interest Received ₹1.53 Cr₹1.41 Cr₹0.70 Cr₹0.60 Cr₹19,445 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.33 Cr₹99,033 Cr
     Others ₹3.28 Cr₹2.23 Cr₹2.24 Cr₹10 Cr₹50,903 Cr
Operating Profit ₹114 Cr₹110 Cr₹104 Cr₹107 Cr₹11,223,070 Cr
Interest ₹43 Cr₹34 Cr₹27 Cr₹33 Cr₹2,219,620 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.39 Cr₹0.72 Cr₹1.15 Cr₹0.58 Cr-
     Other Interest ₹43 Cr₹33 Cr₹26 Cr₹32 Cr₹2,219,620 Cr
PBDT ₹71 Cr₹77 Cr₹76 Cr₹74 Cr₹9,003,450 Cr
Depreciation ₹53 Cr₹56 Cr₹48 Cr₹48 Cr₹4,444,700 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹21 Cr₹28 Cr₹26 Cr₹4,558,750 Cr
Exceptional Income / Expenses ---₹-4.85 Cr-
Profit Before Tax ₹17 Cr₹21 Cr₹28 Cr₹22 Cr₹4,558,750 Cr
Provision for Tax ₹3.96 Cr₹7.98 Cr₹14 Cr₹19 Cr₹-87,243 Cr
     Current Income Tax ₹4.61 Cr₹7.04 Cr₹6.42 Cr₹6.34 Cr₹790,316 Cr
     Deferred Tax ₹-0.65 Cr₹0.94 Cr₹7.58 Cr₹13 Cr₹-877,559 Cr
     Other taxes -----
Profit After Tax ₹13 Cr₹13 Cr₹14 Cr₹2.67 Cr₹4,645,992 Cr
Extra items -----
Minority Interest ₹0.23 Cr₹0.13 Cr₹0.19 Cr₹0.07 Cr₹593 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹13 Cr₹14 Cr₹2.75 Cr₹4,646,586 Cr
Adjustments to PAT -----
Profit Balance B/F ₹247 Cr₹234 Cr₹220 Cr₹237 Cr₹19,043,093 Cr
Appropriations ₹261 Cr₹247 Cr₹234 Cr₹240 Cr₹23,689,678 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹261 Cr₹247 Cr₹234 Cr₹240 Cr₹23,689,678 Cr
Equity Dividend % -----
Earnings Per Share ₹1.46₹1.54₹1.80₹0.74₹14.20
Adjusted EPS ₹1.46₹1.54₹1.80₹0.37₹7.10

Compare Income Statement of peers of VIRINCHI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIRINCHI ₹169.3 Cr -2.2% -3.9% -48.3% Stock Analytics
TATA CONSULTANCY SERVICES ₹814,793.0 Cr -2% -7.9% -26.8% Stock Analytics
INFOSYS ₹449,104.0 Cr -1.2% -4.2% -25.1% Stock Analytics
HCL TECHNOLOGIES ₹347,946.0 Cr -1.7% -4.6% -12.9% Stock Analytics
WIPRO ₹175,305.0 Cr -1.9% -3.6% -29% Stock Analytics
TECH MAHINDRA ₹155,410.0 Cr 0.2% -3.6% 3.4% Stock Analytics


VIRINCHI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIRINCHI

-2.2%

-3.9%

-48.3%

SENSEX

-0.8%

0.2%

-6%


You may also like the below Video Courses