VIRINCHI
|
VIRINCHI Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹300 Cr | ₹312 Cr | ₹364 Cr | ₹354 Cr | ₹38,146,193 Cr |
| Software Services & Operating Revenues | ₹120 Cr | ₹123 Cr | ₹164 Cr | ₹186 Cr | ₹21,449,002 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹106 Cr | ₹100 Cr | - | - | - |
| Other Operational Income | ₹74 Cr | ₹90 Cr | ₹200 Cr | ₹168 Cr | ₹16,697,192 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹300 Cr | ₹312 Cr | ₹364 Cr | ₹354 Cr | ₹38,146,193 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹1.82 Cr | ₹5.56 Cr | ₹-1.91 Cr | ₹-2.96 Cr | ₹-114,726 Cr |
| Raw Material Consumed | ₹12 Cr | ₹14 Cr | ₹30 Cr | ₹26 Cr | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹12 Cr | ₹14 Cr | ₹30 Cr | ₹26 Cr | - |
| Others raw material cost | ₹25 Cr | ₹28 Cr | ₹59 Cr | ₹52 Cr | - |
| Power & Fuel Cost | ₹6.76 Cr | ₹6.51 Cr | ₹5.74 Cr | ₹5.36 Cr | ₹706,933 Cr |
| Electricity & Power | ₹6.76 Cr | ₹6.51 Cr | ₹5.74 Cr | ₹5.36 Cr | ₹706,933 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹100 Cr | ₹99 Cr | ₹106 Cr | ₹110 Cr | ₹12,298,829 Cr |
| Salaries, Wages & Bonus | ₹95 Cr | ₹94 Cr | ₹102 Cr | ₹105 Cr | ₹11,589,367 Cr |
| Contributions to EPF & Pension Funds | ₹2.94 Cr | ₹2.97 Cr | ₹2.90 Cr | ₹2.96 Cr | ₹419,390 Cr |
| Wheeling & Transmission Charges recoverable | ₹1.59 Cr | ₹1.90 Cr | ₹1.07 Cr | ₹1.45 Cr | ₹290,072 Cr |
| Other Employees Cost | - | - | - | - | - |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹7.04 Cr | ₹4.40 Cr | ₹4.02 Cr | ₹2.67 Cr | ₹8,619,647 Cr |
| Repairs and Maintenance | ₹7.04 Cr | ₹4.40 Cr | ₹4.02 Cr | ₹2.67 Cr | ₹194,215 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | ₹8,425,432 Cr |
| General and Administration Expenses | ₹57 Cr | ₹71 Cr | ₹115 Cr | ₹112 Cr | ₹5,381,778 Cr |
| Rates & Taxes | ₹3.26 Cr | ₹6.21 Cr | ₹8.66 Cr | ₹8.35 Cr | ₹289,573 Cr |
| Insurance | ₹2.66 Cr | ₹4.34 Cr | ₹3.44 Cr | ₹3.40 Cr | ₹307,016 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹33 Cr | ₹45 Cr | ₹81 Cr | ₹82 Cr | - |
| Other Administration | ₹16 Cr | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹2,983,601 Cr |
| Selling and Marketing Expenses | ₹5.37 Cr | ₹4.78 Cr | ₹5.50 Cr | ₹5.35 Cr | ₹194,807 Cr |
| Advertisement & Sales Promotion | ₹3.30 Cr | ₹4.19 Cr | ₹3.52 Cr | ₹4.41 Cr | ₹194,807 Cr |
| Commission, Brokerage & Discounts | ₹2.08 Cr | ₹0.60 Cr | ₹1.98 Cr | ₹0.94 Cr | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.25 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹5,236 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.25 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹5,236 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹191 Cr | ₹205 Cr | ₹263 Cr | ₹258 Cr | ₹27,092,505 Cr |
| Operating Profit (Excl OI) | ₹109 Cr | ₹107 Cr | ₹101 Cr | ₹96 Cr | ₹11,053,688 Cr |
| Other Income | ₹4.81 Cr | ₹3.64 Cr | ₹2.93 Cr | ₹11 Cr | ₹169,382 Cr |
| Interest Received | ₹1.53 Cr | ₹1.41 Cr | ₹0.70 Cr | ₹0.60 Cr | ₹19,445 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹0.33 Cr | ₹99,033 Cr |
| Others | ₹3.28 Cr | ₹2.23 Cr | ₹2.24 Cr | ₹10 Cr | ₹50,903 Cr |
| Operating Profit | ₹114 Cr | ₹110 Cr | ₹104 Cr | ₹107 Cr | ₹11,223,070 Cr |
| Interest | ₹43 Cr | ₹34 Cr | ₹27 Cr | ₹33 Cr | ₹2,219,620 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.72 Cr | ₹1.15 Cr | ₹0.58 Cr | - |
| Other Interest | ₹43 Cr | ₹33 Cr | ₹26 Cr | ₹32 Cr | ₹2,219,620 Cr |
| PBDT | ₹71 Cr | ₹77 Cr | ₹76 Cr | ₹74 Cr | ₹9,003,450 Cr |
| Depreciation | ₹53 Cr | ₹56 Cr | ₹48 Cr | ₹48 Cr | ₹4,444,700 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹21 Cr | ₹28 Cr | ₹26 Cr | ₹4,558,750 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-4.85 Cr | - |
| Profit Before Tax | ₹17 Cr | ₹21 Cr | ₹28 Cr | ₹22 Cr | ₹4,558,750 Cr |
| Provision for Tax | ₹3.96 Cr | ₹7.98 Cr | ₹14 Cr | ₹19 Cr | ₹-87,243 Cr |
| Current Income Tax | ₹4.61 Cr | ₹7.04 Cr | ₹6.42 Cr | ₹6.34 Cr | ₹790,316 Cr |
| Deferred Tax | ₹-0.65 Cr | ₹0.94 Cr | ₹7.58 Cr | ₹13 Cr | ₹-877,559 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹2.67 Cr | ₹4,645,992 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.23 Cr | ₹0.13 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹593 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹2.75 Cr | ₹4,646,586 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹247 Cr | ₹234 Cr | ₹220 Cr | ₹237 Cr | ₹19,043,093 Cr |
| Appropriations | ₹261 Cr | ₹247 Cr | ₹234 Cr | ₹240 Cr | ₹23,689,678 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹261 Cr | ₹247 Cr | ₹234 Cr | ₹240 Cr | ₹23,689,678 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.46 | ₹1.54 | ₹1.80 | ₹0.74 | ₹14.20 |
| Adjusted EPS | ₹1.46 | ₹1.54 | ₹1.80 | ₹0.37 | ₹7.10 |
Compare Income Statement of peers of VIRINCHI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIRINCHI | ₹169.3 Cr | -2.2% | -3.9% | -48.3% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹814,793.0 Cr | -2% | -7.9% | -26.8% | Stock Analytics | |
| INFOSYS | ₹449,104.0 Cr | -1.2% | -4.2% | -25.1% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹347,946.0 Cr | -1.7% | -4.6% | -12.9% | Stock Analytics | |
| WIPRO | ₹175,305.0 Cr | -1.9% | -3.6% | -29% | Stock Analytics | |
| TECH MAHINDRA | ₹155,410.0 Cr | 0.2% | -3.6% | 3.4% | Stock Analytics | |
VIRINCHI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIRINCHI | -2.2% |
-3.9% |
-48.3% |
| SENSEX | -0.8% |
0.2% |
-6% |
You may also like the below Video Courses