VIRINCHI
|
VIRINCHI Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹364 Cr | ₹354 Cr | ₹38,146,193 Cr | ₹407 Cr | ₹341 Cr |
Software Services & Operating Revenues | ₹164 Cr | ₹186 Cr | ₹21,449,002 Cr | ₹262 Cr | ₹239 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹200 Cr | ₹168 Cr | ₹16,697,192 Cr | ₹145 Cr | ₹102 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹364 Cr | ₹354 Cr | ₹38,146,193 Cr | ₹407 Cr | ₹341 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-1.91 Cr | ₹-2.96 Cr | ₹-114,726 Cr | ₹1.80 Cr | ₹-2.35 Cr |
Raw Material Consumed | ₹30 Cr | ₹26 Cr | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹30 Cr | ₹26 Cr | - | - | - |
Others raw material cost | ₹59 Cr | ₹52 Cr | - | - | - |
Power & Fuel Cost | ₹5.74 Cr | ₹5.36 Cr | ₹706,933 Cr | ₹8.90 Cr | ₹6.95 Cr |
Electricity & Power | ₹5.74 Cr | ₹5.36 Cr | ₹706,933 Cr | ₹8.90 Cr | ₹6.95 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹106 Cr | ₹110 Cr | ₹12,298,829 Cr | ₹129 Cr | ₹98 Cr |
Salaries, Wages & Bonus | ₹102 Cr | ₹105 Cr | ₹11,589,367 Cr | ₹122 Cr | ₹93 Cr |
Contributions to EPF & Pension Funds | ₹2.90 Cr | ₹2.96 Cr | ₹419,390 Cr | ₹3.82 Cr | ₹3.28 Cr |
Wheeling & Transmission Charges recoverable | ₹1.07 Cr | ₹1.45 Cr | ₹290,072 Cr | ₹2.87 Cr | ₹1.55 Cr |
Other Employees Cost | - | - | - | - | - |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹4.02 Cr | ₹2.67 Cr | ₹8,619,647 Cr | ₹94 Cr | ₹91 Cr |
Repairs and Maintenance | ₹4.02 Cr | ₹2.67 Cr | ₹194,215 Cr | ₹5.10 Cr | ₹2.61 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | ₹8,425,432 Cr | ₹89 Cr | ₹88 Cr |
General and Administration Expenses | ₹115 Cr | ₹112 Cr | ₹5,381,778 Cr | ₹50 Cr | ₹45 Cr |
Rates & Taxes | ₹8.66 Cr | ₹8.35 Cr | ₹289,573 Cr | ₹2.73 Cr | ₹6.85 Cr |
Insurance | ₹3.44 Cr | ₹3.40 Cr | ₹307,016 Cr | ₹4.18 Cr | ₹1.93 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹81 Cr | ₹82 Cr | - | - | - |
Other Administration | ₹15 Cr | ₹14 Cr | ₹2,983,601 Cr | ₹25 Cr | ₹23 Cr |
Selling and Marketing Expenses | ₹5.50 Cr | ₹5.35 Cr | ₹194,807 Cr | ₹3.89 Cr | ₹6.70 Cr |
Advertisement & Sales Promotion | ₹3.52 Cr | ₹4.41 Cr | ₹194,807 Cr | ₹3.89 Cr | ₹6.70 Cr |
Commission, Brokerage & Discounts | ₹1.98 Cr | ₹0.94 Cr | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.22 Cr | ₹0.19 Cr | ₹5,236 Cr | ₹0.03 Cr | ₹0.06 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.22 Cr | ₹0.19 Cr | ₹5,236 Cr | ₹0.03 Cr | ₹0.06 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹263 Cr | ₹258 Cr | ₹27,092,505 Cr | ₹287 Cr | ₹246 Cr |
Operating Profit (Excl OI) | ₹101 Cr | ₹96 Cr | ₹11,053,688 Cr | ₹120 Cr | ₹96 Cr |
Other Income | ₹2.93 Cr | ₹11 Cr | ₹169,382 Cr | ₹4.02 Cr | ₹1.26 Cr |
Interest Received | ₹0.70 Cr | ₹0.60 Cr | ₹19,445 Cr | ₹1.16 Cr | ₹0.77 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.33 Cr | ₹99,033 Cr | ₹1.23 Cr | - |
Others | ₹2.24 Cr | ₹10 Cr | ₹50,903 Cr | ₹1.63 Cr | ₹0.49 Cr |
Operating Profit | ₹104 Cr | ₹107 Cr | ₹11,223,070 Cr | ₹124 Cr | ₹97 Cr |
Interest | ₹27 Cr | ₹33 Cr | ₹2,219,620 Cr | ₹22 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.15 Cr | ₹0.58 Cr | - | - | - |
Other Interest | ₹26 Cr | ₹32 Cr | ₹2,219,620 Cr | ₹22 Cr | ₹18 Cr |
PBDT | ₹76 Cr | ₹74 Cr | ₹9,003,450 Cr | ₹102 Cr | ₹79 Cr |
Depreciation | ₹48 Cr | ₹48 Cr | ₹4,444,700 Cr | ₹36 Cr | ₹33 Cr |
Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹26 Cr | ₹4,558,750 Cr | ₹66 Cr | ₹46 Cr |
Exceptional Income / Expenses | - | ₹-4.85 Cr | - | - | - |
Profit Before Tax | ₹28 Cr | ₹22 Cr | ₹4,558,750 Cr | ₹66 Cr | ₹46 Cr |
Provision for Tax | ₹14 Cr | ₹19 Cr | ₹-87,243 Cr | ₹7.22 Cr | ₹13 Cr |
Current Income Tax | ₹6.42 Cr | ₹6.34 Cr | ₹790,316 Cr | ₹14 Cr | ₹9.50 Cr |
Deferred Tax | ₹7.58 Cr | ₹13 Cr | ₹-877,559 Cr | ₹-6.79 Cr | ₹3.02 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹14 Cr | ₹2.67 Cr | ₹4,645,992 Cr | ₹59 Cr | ₹33 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.19 Cr | ₹0.07 Cr | ₹593 Cr | - | ₹-0.01 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹2.75 Cr | ₹4,646,586 Cr | ₹59 Cr | ₹33 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹220 Cr | ₹237 Cr | ₹19,043,093 Cr | ₹132 Cr | ₹91 Cr |
Appropriations | ₹234 Cr | ₹240 Cr | ₹23,689,678 Cr | ₹190 Cr | ₹124 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹234 Cr | ₹240 Cr | ₹23,689,678 Cr | ₹190 Cr | ₹124 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.80 | ₹0.74 | ₹14.20 | ₹19.00 | ₹12.38 |
Adjusted EPS | ₹1.80 | ₹0.37 | ₹7.10 | ₹9.50 | ₹6.19 |
Compare Income Statement of peers of VIRINCHI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIRINCHI | ₹371.0 Cr | 10.1% | 29.7% | 30.9% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,393,630.0 Cr | 0.6% | -3.1% | 21.2% | Stock Analytics | |
INFOSYS | ₹597,061.0 Cr | 1.9% | -7.5% | 16.7% | Stock Analytics | |
HCL TECHNOLOGIES | ₹408,040.0 Cr | 3.9% | -5.9% | 41.1% | Stock Analytics | |
WIPRO | ₹240,892.0 Cr | 1.8% | -7.9% | 25.1% | Stock Analytics | |
LTIMINDTREE | ₹137,315.0 Cr | -0.5% | -10.2% | 13.5% | Stock Analytics |
VIRINCHI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIRINCHI | 10.1% |
29.7% |
30.9% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses