VIRAT INDUSTRIES
|
VIRAT INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹32 Cr | ₹32 Cr | ₹38 Cr | ₹25 Cr | ₹20 Cr |
| Sales | ₹30 Cr | ₹31 Cr | ₹35 Cr | ₹23 Cr | ₹18 Cr |
| Job Work/ Contract Receipts | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.10 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.62 Cr | ₹1.67 Cr | ₹2.18 Cr | ₹1.42 Cr | ₹1.05 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹32 Cr | ₹32 Cr | ₹38 Cr | ₹25 Cr | ₹20 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.54 Cr | ₹2.63 Cr | ₹-3.71 Cr | ₹-1.60 Cr | ₹0.93 Cr |
| Raw Material Consumed | ₹13 Cr | ₹12 Cr | ₹19 Cr | ₹12 Cr | ₹6.93 Cr |
| Opening Raw Materials | ₹3.10 Cr | ₹4.69 Cr | ₹3.19 Cr | ₹2.05 Cr | ₹2.71 Cr |
| Purchases Raw Materials | ₹13 Cr | ₹11 Cr | ₹20 Cr | ₹13 Cr | ₹6.27 Cr |
| Closing Raw Materials | ₹3.51 Cr | ₹3.10 Cr | ₹4.69 Cr | ₹3.19 Cr | ₹2.05 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.24 Cr | ₹2.25 Cr | ₹2.29 Cr | ₹1.64 Cr | ₹1.34 Cr |
| Electricity & Power | ₹2.24 Cr | ₹2.25 Cr | ₹2.29 Cr | ₹1.64 Cr | ₹1.34 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6.29 Cr | ₹5.87 Cr | ₹5.45 Cr | ₹4.88 Cr | ₹4.59 Cr |
| Salaries, Wages & Bonus | ₹5.64 Cr | ₹5.24 Cr | ₹4.90 Cr | ₹4.36 Cr | ₹4.12 Cr |
| Contributions to EPF & Pension Funds | ₹0.42 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹0.27 Cr | ₹0.25 Cr |
| Workmen and Staff Welfare Expenses | ₹0.23 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.23 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹5.04 Cr | ₹4.31 Cr | ₹7.67 Cr | ₹2.69 Cr | ₹1.90 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.62 Cr | ₹2.07 Cr | ₹4.55 Cr | ₹0.81 Cr | ₹0.57 Cr |
| Repairs and Maintenance | ₹0.10 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Packing Material Consumed | ₹1.52 Cr | ₹1.46 Cr | ₹2.29 Cr | ₹1.26 Cr | ₹0.85 Cr |
| Other Mfg Exp | ₹0.80 Cr | ₹0.67 Cr | ₹0.76 Cr | ₹0.52 Cr | ₹0.41 Cr |
| General and Administration Expenses | ₹0.94 Cr | ₹1.21 Cr | ₹0.96 Cr | ₹0.60 Cr | ₹0.66 Cr |
| Rent , Rates & Taxes | ₹0.32 Cr | ₹0.32 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.33 Cr |
| Insurance | ₹0.09 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.31 Cr | ₹0.39 Cr | ₹0.32 Cr | ₹0.14 Cr | ₹0.15 Cr |
| Traveling and conveyance | ₹0.12 Cr | ₹0.31 Cr | ₹0.16 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Administration | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Selling and Distribution Expenses | ₹2.23 Cr | ₹1.85 Cr | ₹2.61 Cr | ₹1.32 Cr | ₹0.76 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.98 Cr | ₹0.85 Cr | ₹2.19 Cr | ₹1.11 Cr | ₹0.56 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.25 Cr | ₹1.00 Cr | ₹0.43 Cr | ₹0.21 Cr | ₹0.20 Cr |
| Miscellaneous Expenses | ₹0.55 Cr | ₹0.55 Cr | ₹0.61 Cr | ₹0.58 Cr | ₹0.37 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹0.04 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.55 Cr | ₹0.55 Cr | ₹0.61 Cr | ₹0.58 Cr | ₹0.33 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹30 Cr | ₹31 Cr | ₹35 Cr | ₹22 Cr | ₹17 Cr |
| Operating Profit (Excl OI) | ₹1.22 Cr | ₹1.55 Cr | ₹3.05 Cr | ₹2.88 Cr | ₹2.08 Cr |
| Other Income | ₹1.05 Cr | ₹0.99 Cr | ₹0.73 Cr | ₹0.48 Cr | ₹0.66 Cr |
| Interest Received | ₹0.38 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.15 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.12 Cr | - | ₹0.00 Cr | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.01 Cr | ₹0.11 Cr | - | - | ₹0.01 Cr |
| Foreign Exchange Gains | ₹0.59 Cr | ₹0.53 Cr | ₹0.38 Cr | ₹0.25 Cr | ₹0.42 Cr |
| Others | ₹0.07 Cr | ₹0.06 Cr | ₹0.27 Cr | ₹0.12 Cr | ₹0.05 Cr |
| Operating Profit | ₹2.27 Cr | ₹2.54 Cr | ₹3.79 Cr | ₹3.36 Cr | ₹2.74 Cr |
| Interest | ₹0.07 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.06 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Interest | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| PBDT | ₹2.20 Cr | ₹2.48 Cr | ₹3.72 Cr | ₹3.33 Cr | ₹2.69 Cr |
| Depreciation | ₹0.99 Cr | ₹1.45 Cr | ₹1.54 Cr | ₹1.60 Cr | ₹1.76 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.21 Cr | ₹1.04 Cr | ₹2.18 Cr | ₹1.73 Cr | ₹0.93 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1.21 Cr | ₹1.04 Cr | ₹2.18 Cr | ₹1.73 Cr | ₹0.93 Cr |
| Provision for Tax | ₹0.31 Cr | ₹0.28 Cr | ₹0.56 Cr | ₹0.37 Cr | ₹0.13 Cr |
| Current Income Tax | ₹0.38 Cr | ₹0.34 Cr | ₹0.73 Cr | ₹0.62 Cr | ₹0.40 Cr |
| Deferred Tax | ₹-0.07 Cr | ₹-0.09 Cr | ₹-0.19 Cr | ₹-0.17 Cr | ₹-0.16 Cr |
| Other taxes | - | ₹0.02 Cr | ₹0.02 Cr | ₹-0.08 Cr | ₹-0.12 Cr |
| Profit After Tax | ₹0.91 Cr | ₹0.76 Cr | ₹1.62 Cr | ₹1.35 Cr | ₹0.80 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
| Appropriations | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr | ₹17 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.08 Cr | ₹0.13 Cr | ₹0.48 Cr | ₹0.03 Cr | ₹-0.02 Cr |
| Equity Dividend % | - | - | - | ₹10.00 | - |
| Earnings Per Share | ₹1.84 | ₹1.54 | ₹3.29 | ₹2.75 | ₹1.61 |
| Adjusted EPS | ₹1.84 | ₹1.54 | ₹3.29 | ₹2.75 | ₹1.61 |
Compare Income Statement of peers of VIRAT INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIRAT INDUSTRIES | ₹775.0 Cr | 0.8% | -14.2% | 23.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹41,015.3 Cr | -0.7% | -6.5% | -21% | Stock Analytics | |
| KPR MILL | ₹33,152.5 Cr | 0.2% | -10.4% | -4.6% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,770.3 Cr | 1.4% | -4.9% | -57.8% | Stock Analytics | |
| SWAN ENERGY | ₹14,470.7 Cr | 3.1% | -1.3% | -35.7% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,012.8 Cr | 4.1% | -0.8% | -16.5% | Stock Analytics | |
VIRAT INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIRAT INDUSTRIES | 0.8% |
-14.2% |
23.5% |
| SENSEX | 0.1% |
0.9% |
4.5% |
You may also like the below Video Courses