Home > Income Statement > VIRAT CRANE INDUSTRIES

VIRAT CRANE INDUSTRIES
Income Statement

VIRAT CRANE INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VIRAT CRANE INDUSTRIES
Please provide your vote to see the results

VIRAT CRANE INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹123 Cr₹96 Cr₹85 Cr₹85 Cr₹86 Cr
     Sales ₹123 Cr₹96 Cr₹85 Cr₹85 Cr₹86 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹123 Cr₹96 Cr₹85 Cr₹85 Cr₹86 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.18 Cr₹0.48 Cr₹2.15 Cr₹-3.17 Cr₹0.51 Cr
Raw Material Consumed ₹101 Cr₹70 Cr₹66 Cr₹69 Cr₹64 Cr
     Opening Raw Materials ₹10 Cr₹9.56 Cr₹11 Cr₹7.43 Cr₹9.56 Cr
     Purchases Raw Materials ₹101 Cr₹71 Cr₹64 Cr₹73 Cr₹62 Cr
     Closing Raw Materials ₹11 Cr₹10 Cr₹10 Cr₹11 Cr₹7.43 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.37 Cr₹0.34 Cr₹0.46 Cr₹0.48 Cr₹0.75 Cr
     Electricity & Power ₹0.37 Cr₹0.34 Cr₹0.46 Cr₹0.48 Cr₹0.75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.97 Cr₹2.01 Cr₹1.20 Cr₹1.21 Cr₹1.08 Cr
     Salaries, Wages & Bonus ₹1.84 Cr₹1.88 Cr₹1.05 Cr₹1.05 Cr₹0.91 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.13 Cr₹0.11 Cr₹0.12 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr---₹0.01 Cr
     Other Employees Cost --₹0.05 Cr₹0.05 Cr₹0.06 Cr
Other Manufacturing Expenses ₹7.69 Cr₹6.29 Cr₹1.30 Cr₹1.12 Cr₹1.37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.21 Cr₹0.17 Cr---
     Packing Material Consumed ₹5.22 Cr₹4.16 Cr---
     Other Mfg Exp ₹2.26 Cr₹1.96 Cr₹1.30 Cr₹1.12 Cr₹1.37 Cr
General and Administration Expenses ₹1.94 Cr₹2.08 Cr₹2.36 Cr₹3.04 Cr₹2.54 Cr
     Rent , Rates & Taxes ₹0.95 Cr₹1.23 Cr₹0.77 Cr₹0.96 Cr₹0.72 Cr
     Insurance ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.14 Cr₹0.07 Cr₹0.07 Cr₹0.17 Cr₹0.14 Cr
     Traveling and conveyance ₹0.74 Cr₹0.59 Cr₹0.54 Cr₹0.72 Cr₹0.57 Cr
     Other Administration ₹0.11 Cr₹0.18 Cr₹0.96 Cr₹1.18 Cr₹1.10 Cr
Selling and Distribution Expenses ₹5.69 Cr₹6.06 Cr₹2.70 Cr₹3.63 Cr₹4.55 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹1.16 Cr₹1.07 Cr₹1.38 Cr
Miscellaneous Expenses ₹0.85 Cr₹0.34 Cr₹0.38 Cr₹1.08 Cr₹0.28 Cr
     Bad debts /advances written off ₹0.44 Cr---₹0.02 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.41 Cr₹0.34 Cr₹0.38 Cr₹1.08 Cr₹0.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹114 Cr₹88 Cr₹76 Cr₹76 Cr₹75 Cr
Operating Profit (Excl OI) ₹9.15 Cr₹8.35 Cr₹8.71 Cr₹9.01 Cr₹10 Cr
Other Income ₹0.26 Cr₹0.29 Cr₹0.11 Cr₹0.11 Cr₹0.06 Cr
     Interest Received ₹0.24 Cr-₹0.00 Cr-₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.01 Cr₹0.29 Cr₹0.11 Cr₹0.11 Cr₹0.02 Cr
Operating Profit ₹9.41 Cr₹8.64 Cr₹8.82 Cr₹9.12 Cr₹10 Cr
Interest ₹0.57 Cr₹0.30 Cr₹0.28 Cr₹0.38 Cr₹0.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr-₹0.02 Cr₹0.02 Cr₹0.06 Cr
     Other Interest ₹0.41 Cr₹0.30 Cr₹0.26 Cr₹0.36 Cr₹0.41 Cr
PBDT ₹8.84 Cr₹8.34 Cr₹8.54 Cr₹8.74 Cr₹9.91 Cr
Depreciation ₹0.32 Cr₹0.32 Cr₹0.33 Cr₹0.32 Cr₹0.30 Cr
Profit Before Taxation & Exceptional Items ₹8.52 Cr₹8.02 Cr₹8.21 Cr₹8.42 Cr₹9.61 Cr
Exceptional Income / Expenses ₹-10 Cr----
Profit Before Tax ₹-1.85 Cr₹8.02 Cr₹8.21 Cr₹8.42 Cr₹9.61 Cr
Provision for Tax ₹2.23 Cr₹2.05 Cr₹2.15 Cr₹2.23 Cr₹2.80 Cr
     Current Income Tax ₹2.21 Cr₹2.04 Cr₹2.13 Cr₹2.20 Cr₹2.70 Cr
     Deferred Tax ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.05 Cr
     Other taxes ----₹0.05 Cr
Profit After Tax ₹-4.08 Cr₹5.97 Cr₹6.07 Cr₹6.20 Cr₹6.81 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-4.08 Cr₹5.97 Cr₹6.07 Cr₹6.20 Cr₹6.81 Cr
Adjustments to PAT -----
Profit Balance B/F ₹32 Cr₹27 Cr₹22 Cr₹16 Cr₹11 Cr
Appropriations ₹28 Cr₹33 Cr₹28 Cr₹22 Cr₹18 Cr
     General Reserves -₹0.60 Cr₹0.61 Cr₹0.62 Cr₹0.68 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹1.23 Cr
Equity Dividend % -----
Earnings Per Share ₹-2.00₹2.92₹2.97₹3.03₹3.33
Adjusted EPS ₹-2.00₹2.92₹2.97₹3.03₹3.33

Compare Income Statement of peers of VIRAT CRANE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIRAT CRANE INDUSTRIES ₹124.6 Cr -1.9% 2.9% 92.4% Stock Analytics
NESTLE INDIA ₹241,251.0 Cr 0.7% 1.6% 12.3% Stock Analytics
VARUN BEVERAGES ₹195,752.0 Cr 1.1% 7.8% 92.4% Stock Analytics
BRITANNIA INDUSTRIES ₹122,630.0 Cr -0.9% 8.4% 10.4% Stock Analytics
MARICO ₹76,959.0 Cr -0.9% 17.2% 11.3% Stock Analytics
JUBILANT FOODWORKS ₹30,986.3 Cr -0.8% 6.2% 0.8% Stock Analytics


VIRAT CRANE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIRAT CRANE INDUSTRIES

-1.9%

2.9%

92.4%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses