Home > Income Statement > VIRAT CRANE INDUSTRIES

VIRAT CRANE INDUSTRIES
Income Statement

VIRAT CRANE INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
AD     Remove this Ad

VIRAT CRANE INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹139 Cr₹134 Cr₹123 Cr₹96 Cr₹85 Cr
     Sales ₹139 Cr₹134 Cr₹123 Cr₹96 Cr₹85 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹139 Cr₹134 Cr₹123 Cr₹96 Cr₹85 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.56 Cr₹5.53 Cr₹-5.18 Cr₹0.48 Cr₹2.15 Cr
Raw Material Consumed ₹108 Cr₹98 Cr₹101 Cr₹70 Cr₹66 Cr
     Opening Raw Materials ₹3.24 Cr₹11 Cr₹10 Cr₹9.56 Cr₹11 Cr
     Purchases Raw Materials ₹109 Cr₹91 Cr₹101 Cr₹71 Cr₹64 Cr
     Closing Raw Materials ₹3.81 Cr₹3.24 Cr₹11 Cr₹10 Cr₹10 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.26 Cr₹0.67 Cr₹0.37 Cr₹0.34 Cr₹0.46 Cr
     Electricity & Power ₹1.26 Cr₹0.67 Cr₹0.37 Cr₹0.34 Cr₹0.46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.08 Cr₹2.12 Cr₹1.97 Cr₹2.01 Cr₹1.20 Cr
     Salaries, Wages & Bonus ₹1.98 Cr₹2.00 Cr₹1.84 Cr₹1.88 Cr₹1.05 Cr
     Contributions to EPF & Pension Funds ₹0.09 Cr₹0.10 Cr₹0.12 Cr₹0.13 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.02 Cr₹0.02 Cr₹0.01 Cr--
     Other Employees Cost ----₹0.05 Cr
Other Manufacturing Expenses ₹10 Cr₹8.58 Cr₹7.69 Cr₹6.29 Cr₹1.30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.13 Cr₹0.22 Cr₹0.21 Cr₹0.17 Cr-
     Packing Material Consumed ₹6.16 Cr₹5.47 Cr₹5.22 Cr₹4.16 Cr-
     Other Mfg Exp ₹4.06 Cr₹2.89 Cr₹2.26 Cr₹1.96 Cr₹1.30 Cr
General and Administration Expenses ₹3.28 Cr₹2.51 Cr₹1.94 Cr₹2.08 Cr₹2.36 Cr
     Rent , Rates & Taxes ₹0.91 Cr₹1.18 Cr₹0.95 Cr₹1.23 Cr₹0.77 Cr
     Insurance ₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.61 Cr₹0.24 Cr₹0.14 Cr₹0.07 Cr₹0.07 Cr
     Traveling and conveyance ₹1.47 Cr₹0.94 Cr₹0.74 Cr₹0.59 Cr₹0.54 Cr
     Other Administration ₹0.24 Cr₹0.13 Cr₹0.11 Cr₹0.18 Cr₹0.96 Cr
Selling and Distribution Expenses ₹8.27 Cr₹4.56 Cr₹5.69 Cr₹6.06 Cr₹2.70 Cr
     Advertisement & Sales Promotion ₹5.62 Cr₹2.36 Cr₹3.56 Cr₹5.20 Cr₹1.54 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.64 Cr₹2.20 Cr₹2.13 Cr₹0.86 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹1.16 Cr
Miscellaneous Expenses ₹0.55 Cr₹0.26 Cr₹0.85 Cr₹0.34 Cr₹0.38 Cr
     Bad debts /advances written off --₹0.44 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.55 Cr₹0.26 Cr₹0.41 Cr₹0.34 Cr₹0.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹132 Cr₹122 Cr₹114 Cr₹88 Cr₹76 Cr
Operating Profit (Excl OI) ₹7.51 Cr₹12 Cr₹9.15 Cr₹8.35 Cr₹8.71 Cr
Other Income ₹0.02 Cr₹0.05 Cr₹0.26 Cr₹0.29 Cr₹0.11 Cr
     Interest Received -₹0.04 Cr₹0.24 Cr-₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.29 Cr₹0.11 Cr
Operating Profit ₹7.53 Cr₹12 Cr₹9.41 Cr₹8.64 Cr₹8.82 Cr
Interest ₹0.50 Cr₹0.57 Cr₹0.57 Cr₹0.30 Cr₹0.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.14 Cr₹0.02 Cr₹0.16 Cr-₹0.02 Cr
     Other Interest ₹0.35 Cr₹0.54 Cr₹0.41 Cr₹0.30 Cr₹0.26 Cr
PBDT ₹7.03 Cr₹12 Cr₹8.84 Cr₹8.34 Cr₹8.54 Cr
Depreciation ₹0.73 Cr₹0.35 Cr₹0.32 Cr₹0.32 Cr₹0.33 Cr
Profit Before Taxation & Exceptional Items ₹6.30 Cr₹11 Cr₹8.52 Cr₹8.02 Cr₹8.21 Cr
Exceptional Income / Expenses --₹-10 Cr--
Profit Before Tax ₹6.30 Cr₹11 Cr₹-1.85 Cr₹8.02 Cr₹8.21 Cr
Provision for Tax ₹1.63 Cr₹1.32 Cr₹2.23 Cr₹2.05 Cr₹2.15 Cr
     Current Income Tax ₹1.38 Cr₹1.30 Cr₹2.21 Cr₹2.04 Cr₹2.13 Cr
     Deferred Tax ₹0.26 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Other taxes -----
Profit After Tax ₹4.67 Cr₹10 Cr₹-4.08 Cr₹5.97 Cr₹6.07 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹37 Cr₹28 Cr₹32 Cr₹27 Cr₹22 Cr
Appropriations ₹42 Cr₹38 Cr₹28 Cr₹33 Cr₹28 Cr
     General Reserves ---₹0.60 Cr₹0.61 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹1.01 Cr---
Equity Dividend % -----
Earnings Per Share ₹2.28₹4.96₹-2.00₹2.92₹2.97
Adjusted EPS ₹2.28₹4.96₹-2.00₹2.92₹2.97

Compare Income Statement of peers of VIRAT CRANE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIRAT CRANE INDUSTRIES ₹66.6 Cr -0% -7.7% -38.5% Stock Analytics
NESTLE INDIA ₹249,389.0 Cr 0.3% -1% 16.5% Stock Analytics
VARUN BEVERAGES ₹153,513.0 Cr -0.4% -6.8% -7% Stock Analytics
BRITANNIA INDUSTRIES ₹146,808.0 Cr -0.2% 2.7% 23.8% Stock Analytics
MARICO ₹102,305.0 Cr 2% 4.9% 22.9% Stock Analytics
JUBILANT FOODWORKS ₹35,103.8 Cr -0.4% 6.2% -21.7% Stock Analytics


VIRAT CRANE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIRAT CRANE INDUSTRIES

-0%

-7.7%

-38.5%

SENSEX

0.2%

1.1%

8.8%


You may also like the below Video Courses