Home > Income Statement > VIPUL

VIPUL
Income Statement

VIPUL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for VIPUL
Please provide your vote to see the results

VIPUL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹60 Cr₹87 Cr₹206 Cr₹75 Cr₹138 Cr
     Revenue from property development ₹30 Cr₹55 Cr₹178 Cr₹42 Cr₹99 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹29 Cr₹32 Cr₹28 Cr₹33 Cr₹40 Cr
Less: Excise Duty -----
Operating Income (Net) ₹60 Cr₹87 Cr₹206 Cr₹75 Cr₹138 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹-0.04 Cr₹24 Cr₹-16 Cr₹72 Cr
Cost of Construction and Development ₹0.06 Cr₹1.79 Cr₹0.28 Cr₹7.30 Cr₹-62 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -₹-0.26 Cr₹0.05 Cr₹6.51 Cr₹-66 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹0.06 Cr₹1.79 Cr₹0.28 Cr₹7.30 Cr₹-62 Cr
Power & Fuel Cost ₹0.69 Cr₹0.56 Cr--₹0.24 Cr
     Electricity & Power ₹0.69 Cr₹0.56 Cr--₹0.24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.76 Cr₹9.14 Cr₹10 Cr₹10 Cr₹9.62 Cr
     Salaries, Wages & Bonus ₹6.60 Cr₹8.84 Cr₹9.80 Cr₹9.77 Cr₹9.04 Cr
     Contributions to EPF & Pension Funds ₹0.16 Cr₹0.28 Cr₹0.31 Cr₹0.34 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses -₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.26 Cr
     Other Employees Cost -----
Operating Expenses ₹46 Cr₹79 Cr₹80 Cr₹48 Cr₹130 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.68 Cr₹0.37 Cr₹0.39 Cr₹0.48 Cr₹0.46 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹46 Cr₹79 Cr₹80 Cr₹47 Cr₹130 Cr
General and Administration Expenses ₹7.34 Cr₹8.06 Cr₹7.44 Cr₹8.77 Cr₹6.78 Cr
     Rent , Rates & Taxes ₹0.15 Cr₹0.26 Cr₹0.21 Cr₹0.08 Cr₹0.14 Cr
     Insurance ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.17 Cr₹5.61 Cr₹4.23 Cr₹5.64 Cr₹3.82 Cr
     Other Administration ₹0.99 Cr₹2.18 Cr₹2.97 Cr₹3.01 Cr₹2.68 Cr
Selling and Distribution Expenses ₹0.10 Cr₹1.33 Cr₹0.17 Cr₹0.38 Cr₹0.44 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.09 Cr₹0.17 Cr₹0.33 Cr₹0.44 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹1.24 Cr₹0.00 Cr₹0.05 Cr-
Miscellaneous Expenses ₹18 Cr₹0.17 Cr₹0.00 Cr-₹6.64 Cr
     Bad debts /advances written off ₹4.60 Cr---₹1.92 Cr
     Provision for doubtful debts ₹12 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹1.75 Cr---₹4.23 Cr
     Other Miscellaneous Expenses ₹0.01 Cr₹0.17 Cr₹0.00 Cr-₹0.50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹94 Cr₹100 Cr₹122 Cr₹59 Cr₹164 Cr
Operating Profit (Excl OI) ₹-34 Cr₹-13 Cr₹85 Cr₹16 Cr₹-26 Cr
Other Income ₹28 Cr₹12 Cr₹232 Cr₹9.91 Cr₹9.52 Cr
     Interest Received ₹14 Cr₹10 Cr₹200 Cr₹8.31 Cr₹9.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹8.50 Cr-₹0.03 Cr
     Profits on sale of Investments ---₹0.01 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹14 Cr₹2.21 Cr₹24 Cr₹1.59 Cr₹0.48 Cr
Operating Profit ₹-6.02 Cr₹-0.77 Cr₹317 Cr₹26 Cr₹-16 Cr
Interest ₹7.63 Cr₹24 Cr₹24 Cr₹38 Cr₹29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.53 Cr₹0.53 Cr₹0.23 Cr₹0.52 Cr₹0.10 Cr
     Other Interest ₹7.10 Cr₹23 Cr₹24 Cr₹38 Cr₹29 Cr
PBDT ₹-14 Cr₹-24 Cr₹293 Cr₹-12 Cr₹-45 Cr
Depreciation ₹0.85 Cr₹2.81 Cr₹2.74 Cr₹2.78 Cr₹3.14 Cr
Profit Before Taxation & Exceptional Items ₹-15 Cr₹-27 Cr₹290 Cr₹-15 Cr₹-48 Cr
Exceptional Income / Expenses ₹7.38 Cr₹-1.30 Cr₹-2.74 Cr₹-95 Cr₹-0.05 Cr
Profit Before Tax ₹-7.09 Cr₹-28 Cr₹287 Cr₹-109 Cr₹-49 Cr
Provision for Tax ₹1.34 Cr₹0.03 Cr₹54 Cr₹7.96 Cr₹-7.06 Cr
     Current Income Tax ₹0.00 Cr₹0.00 Cr₹0.62 Cr₹7.96 Cr-
     Deferred Tax ₹1.40 Cr-₹53 Cr₹0.00 Cr₹-7.06 Cr
     Other taxes ₹-0.06 Cr₹0.03 Cr₹-0.37 Cr-₹0.00 Cr
Profit After Tax ₹-8.43 Cr₹-28 Cr₹234 Cr₹-117 Cr₹-42 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.70 Cr-₹0.26 Cr₹0.30 Cr₹0.49 Cr
Consolidated Net Profit ₹-7.73 Cr₹-28 Cr₹234 Cr₹-117 Cr₹-41 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-27 Cr₹-21 Cr₹-259 Cr₹-142 Cr₹-101 Cr
Appropriations ₹-35 Cr₹-50 Cr₹-25 Cr₹-259 Cr₹-142 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-35 Cr₹-50 Cr₹-25 Cr₹-259 Cr₹-142 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.55₹-2.01₹19.48₹-9.75₹-3.45
Adjusted EPS ₹-0.55₹-2.01₹19.48₹-9.75₹-3.45

Compare Income Statement of peers of VIPUL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIPUL ₹123.4 Cr -3.5% -22.7% 7.4% Stock Analytics
DLF ₹170,797.0 Cr 4.2% 4.6% -10.2% Stock Analytics
LODHA DEVELOPERS ₹103,797.0 Cr 5.8% -6.4% -11.4% Stock Analytics
THE PHOENIX MILLS ₹69,515.7 Cr 2.6% 0.8% 17.2% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹62,240.5 Cr 4% 1.6% -18.3% Stock Analytics
OBEROI REALTY ₹59,121.7 Cr 2.3% -8% -2.7% Stock Analytics


VIPUL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIPUL

-3.5%

-22.7%

7.4%

SENSEX

1.8%

2.3%

-11.9%


You may also like the below Video Courses