VIPUL
|
VIPUL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹60 Cr | ₹87 Cr | ₹206 Cr | ₹75 Cr | ₹138 Cr |
| Revenue from property development | ₹30 Cr | ₹55 Cr | ₹178 Cr | ₹42 Cr | ₹99 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹29 Cr | ₹32 Cr | ₹28 Cr | ₹33 Cr | ₹40 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹60 Cr | ₹87 Cr | ₹206 Cr | ₹75 Cr | ₹138 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹14 Cr | ₹-0.04 Cr | ₹24 Cr | ₹-16 Cr | ₹72 Cr |
| Cost of Construction and Development | ₹0.06 Cr | ₹1.79 Cr | ₹0.28 Cr | ₹7.30 Cr | ₹-62 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | - | ₹-0.26 Cr | ₹0.05 Cr | ₹6.51 Cr | ₹-66 Cr |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹0.06 Cr | ₹1.79 Cr | ₹0.28 Cr | ₹7.30 Cr | ₹-62 Cr |
| Power & Fuel Cost | ₹0.69 Cr | ₹0.56 Cr | - | - | ₹0.24 Cr |
| Electricity & Power | ₹0.69 Cr | ₹0.56 Cr | - | - | ₹0.24 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6.76 Cr | ₹9.14 Cr | ₹10 Cr | ₹10 Cr | ₹9.62 Cr |
| Salaries, Wages & Bonus | ₹6.60 Cr | ₹8.84 Cr | ₹9.80 Cr | ₹9.77 Cr | ₹9.04 Cr |
| Contributions to EPF & Pension Funds | ₹0.16 Cr | ₹0.28 Cr | ₹0.31 Cr | ₹0.34 Cr | ₹0.33 Cr |
| Workmen and Staff Welfare Expenses | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.26 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹46 Cr | ₹79 Cr | ₹80 Cr | ₹48 Cr | ₹130 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.68 Cr | ₹0.37 Cr | ₹0.39 Cr | ₹0.48 Cr | ₹0.46 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹46 Cr | ₹79 Cr | ₹80 Cr | ₹47 Cr | ₹130 Cr |
| General and Administration Expenses | ₹7.34 Cr | ₹8.06 Cr | ₹7.44 Cr | ₹8.77 Cr | ₹6.78 Cr |
| Rent , Rates & Taxes | ₹0.15 Cr | ₹0.26 Cr | ₹0.21 Cr | ₹0.08 Cr | ₹0.14 Cr |
| Insurance | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.13 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.17 Cr | ₹5.61 Cr | ₹4.23 Cr | ₹5.64 Cr | ₹3.82 Cr |
| Other Administration | ₹0.99 Cr | ₹2.18 Cr | ₹2.97 Cr | ₹3.01 Cr | ₹2.68 Cr |
| Selling and Distribution Expenses | ₹0.10 Cr | ₹1.33 Cr | ₹0.17 Cr | ₹0.38 Cr | ₹0.44 Cr |
| Advertisement & Sales Promotion | ₹0.10 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.33 Cr | ₹0.44 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹1.24 Cr | ₹0.00 Cr | ₹0.05 Cr | - |
| Miscellaneous Expenses | ₹18 Cr | ₹0.17 Cr | ₹0.00 Cr | - | ₹6.64 Cr |
| Bad debts /advances written off | ₹4.60 Cr | - | - | - | ₹1.92 Cr |
| Provision for doubtful debts | ₹12 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹1.75 Cr | - | - | - | ₹4.23 Cr |
| Other Miscellaneous Expenses | ₹0.01 Cr | ₹0.17 Cr | ₹0.00 Cr | - | ₹0.50 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹94 Cr | ₹100 Cr | ₹122 Cr | ₹59 Cr | ₹164 Cr |
| Operating Profit (Excl OI) | ₹-34 Cr | ₹-13 Cr | ₹85 Cr | ₹16 Cr | ₹-26 Cr |
| Other Income | ₹28 Cr | ₹12 Cr | ₹232 Cr | ₹9.91 Cr | ₹9.52 Cr |
| Interest Received | ₹14 Cr | ₹10 Cr | ₹200 Cr | ₹8.31 Cr | ₹9.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹8.50 Cr | - | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | ₹0.01 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹14 Cr | ₹2.21 Cr | ₹24 Cr | ₹1.59 Cr | ₹0.48 Cr |
| Operating Profit | ₹-6.02 Cr | ₹-0.77 Cr | ₹317 Cr | ₹26 Cr | ₹-16 Cr |
| Interest | ₹7.63 Cr | ₹24 Cr | ₹24 Cr | ₹38 Cr | ₹29 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.53 Cr | ₹0.53 Cr | ₹0.23 Cr | ₹0.52 Cr | ₹0.10 Cr |
| Other Interest | ₹7.10 Cr | ₹23 Cr | ₹24 Cr | ₹38 Cr | ₹29 Cr |
| PBDT | ₹-14 Cr | ₹-24 Cr | ₹293 Cr | ₹-12 Cr | ₹-45 Cr |
| Depreciation | ₹0.85 Cr | ₹2.81 Cr | ₹2.74 Cr | ₹2.78 Cr | ₹3.14 Cr |
| Profit Before Taxation & Exceptional Items | ₹-15 Cr | ₹-27 Cr | ₹290 Cr | ₹-15 Cr | ₹-48 Cr |
| Exceptional Income / Expenses | ₹7.38 Cr | ₹-1.30 Cr | ₹-2.74 Cr | ₹-95 Cr | ₹-0.05 Cr |
| Profit Before Tax | ₹-7.09 Cr | ₹-28 Cr | ₹287 Cr | ₹-109 Cr | ₹-49 Cr |
| Provision for Tax | ₹1.34 Cr | ₹0.03 Cr | ₹54 Cr | ₹7.96 Cr | ₹-7.06 Cr |
| Current Income Tax | ₹0.00 Cr | ₹0.00 Cr | ₹0.62 Cr | ₹7.96 Cr | - |
| Deferred Tax | ₹1.40 Cr | - | ₹53 Cr | ₹0.00 Cr | ₹-7.06 Cr |
| Other taxes | ₹-0.06 Cr | ₹0.03 Cr | ₹-0.37 Cr | - | ₹0.00 Cr |
| Profit After Tax | ₹-8.43 Cr | ₹-28 Cr | ₹234 Cr | ₹-117 Cr | ₹-42 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹0.70 Cr | - | ₹0.26 Cr | ₹0.30 Cr | ₹0.49 Cr |
| Consolidated Net Profit | ₹-7.73 Cr | ₹-28 Cr | ₹234 Cr | ₹-117 Cr | ₹-41 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-27 Cr | ₹-21 Cr | ₹-259 Cr | ₹-142 Cr | ₹-101 Cr |
| Appropriations | ₹-35 Cr | ₹-50 Cr | ₹-25 Cr | ₹-259 Cr | ₹-142 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-35 Cr | ₹-50 Cr | ₹-25 Cr | ₹-259 Cr | ₹-142 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.55 | ₹-2.01 | ₹19.48 | ₹-9.75 | ₹-3.45 |
| Adjusted EPS | ₹-0.55 | ₹-2.01 | ₹19.48 | ₹-9.75 | ₹-3.45 |
Compare Income Statement of peers of VIPUL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIPUL | ₹123.4 Cr | -3.5% | -22.7% | 7.4% | Stock Analytics | |
| DLF | ₹170,797.0 Cr | 4.2% | 4.6% | -10.2% | Stock Analytics | |
| LODHA DEVELOPERS | ₹103,797.0 Cr | 5.8% | -6.4% | -11.4% | Stock Analytics | |
| THE PHOENIX MILLS | ₹69,515.7 Cr | 2.6% | 0.8% | 17.2% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹62,240.5 Cr | 4% | 1.6% | -18.3% | Stock Analytics | |
| OBEROI REALTY | ₹59,121.7 Cr | 2.3% | -8% | -2.7% | Stock Analytics | |
VIPUL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIPUL | -3.5% |
-22.7% |
7.4% |
| SENSEX | 1.8% |
2.3% |
-11.9% |
You may also like the below Video Courses