VIPPY SPINPRO
|
VIPPY SPINPRO Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹279 Cr | ₹250 Cr | ₹156 Cr | ₹139 Cr | ₹88 Cr |
| Sales | ₹279 Cr | ₹249 Cr | ₹156 Cr | ₹139 Cr | ₹87 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.17 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹279 Cr | ₹250 Cr | ₹156 Cr | ₹139 Cr | ₹88 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.08 Cr | ₹-0.88 Cr | ₹-0.70 Cr | ₹-1.07 Cr | ₹0.63 Cr |
| Raw Material Consumed | ₹217 Cr | ₹202 Cr | ₹119 Cr | ₹102 Cr | ₹63 Cr |
| Opening Raw Materials | ₹38 Cr | ₹22 Cr | ₹32 Cr | ₹23 Cr | ₹17 Cr |
| Purchases Raw Materials | ₹195 Cr | ₹217 Cr | ₹109 Cr | ₹112 Cr | ₹68 Cr |
| Closing Raw Materials | ₹16 Cr | ₹38 Cr | ₹22 Cr | ₹32 Cr | ₹23 Cr |
| Other Direct Purchases / Brought in cost | ₹0.02 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.07 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹11 Cr | ₹6.02 Cr | ₹6.31 Cr | ₹5.61 Cr |
| Electricity & Power | ₹12 Cr | ₹11 Cr | ₹6.02 Cr | ₹6.31 Cr | ₹5.61 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.33 Cr | ₹4.23 Cr | ₹4.50 Cr | ₹3.76 Cr | ₹3.42 Cr |
| Salaries, Wages & Bonus | ₹3.75 Cr | ₹3.66 Cr | ₹3.83 Cr | ₹3.18 Cr | ₹2.91 Cr |
| Contributions to EPF & Pension Funds | ₹0.51 Cr | ₹0.51 Cr | ₹0.62 Cr | ₹0.52 Cr | ₹0.47 Cr |
| Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹2.55 Cr | ₹1.68 Cr | ₹1.48 Cr | ₹1.91 Cr | ₹1.44 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.49 Cr | ₹0.56 Cr | ₹0.42 Cr | ₹0.40 Cr | ₹0.39 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.06 Cr | ₹1.12 Cr | ₹1.06 Cr | ₹1.51 Cr | ₹1.05 Cr |
| General and Administration Expenses | ₹5.60 Cr | ₹5.39 Cr | ₹3.44 Cr | ₹3.19 Cr | ₹2.38 Cr |
| Rent , Rates & Taxes | ₹0.06 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Insurance | ₹0.30 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.17 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.47 Cr | ₹0.42 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹0.22 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹4.78 Cr | ₹4.60 Cr | ₹2.79 Cr | ₹2.68 Cr | ₹1.97 Cr |
| Selling and Distribution Expenses | ₹7.98 Cr | ₹5.60 Cr | ₹3.76 Cr | ₹4.22 Cr | ₹2.82 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹3.04 Cr | ₹2.35 Cr | ₹1.66 Cr | ₹1.83 Cr | ₹1.01 Cr |
| Freight and Forwarding | ₹3.75 Cr | ₹3.24 Cr | ₹2.09 Cr | ₹1.91 Cr | ₹1.69 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.19 Cr | - | - | ₹0.49 Cr | ₹0.11 Cr |
| Miscellaneous Expenses | ₹4.08 Cr | ₹3.44 Cr | ₹2.37 Cr | ₹1.96 Cr | ₹1.64 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.03 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.05 Cr | ₹3.44 Cr | ₹2.37 Cr | ₹1.96 Cr | ₹1.64 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹254 Cr | ₹232 Cr | ₹140 Cr | ₹123 Cr | ₹81 Cr |
| Operating Profit (Excl OI) | ₹26 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹6.93 Cr |
| Other Income | ₹1.91 Cr | ₹0.89 Cr | ₹1.12 Cr | ₹1.07 Cr | ₹0.38 Cr |
| Interest Received | ₹0.91 Cr | ₹0.64 Cr | ₹0.78 Cr | ₹0.63 Cr | ₹0.20 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.23 Cr | ₹0.08 Cr | - | - |
| Profits on sale of Investments | ₹0.10 Cr | - | ₹0.23 Cr | ₹0.23 Cr | ₹0.12 Cr |
| Provision Written Back | - | - | ₹0.02 Cr | ₹0.20 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.88 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Operating Profit | ₹28 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹7.31 Cr |
| Interest | ₹1.36 Cr | ₹2.91 Cr | ₹0.52 Cr | ₹0.26 Cr | ₹0.31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.07 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Other Interest | ₹1.28 Cr | ₹2.89 Cr | ₹0.50 Cr | ₹0.20 Cr | ₹0.30 Cr |
| PBDT | ₹26 Cr | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹7.00 Cr |
| Depreciation | ₹10 Cr | ₹9.83 Cr | ₹2.90 Cr | ₹1.34 Cr | ₹1.56 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹5.88 Cr | ₹14 Cr | ₹16 Cr | ₹5.43 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹5.88 Cr | ₹14 Cr | ₹16 Cr | ₹5.43 Cr |
| Provision for Tax | ₹4.97 Cr | ₹1.52 Cr | ₹3.69 Cr | ₹4.16 Cr | ₹1.47 Cr |
| Current Income Tax | ₹4.70 Cr | ₹1.85 Cr | ₹3.24 Cr | ₹4.26 Cr | ₹1.56 Cr |
| Deferred Tax | ₹0.25 Cr | ₹-0.37 Cr | ₹0.43 Cr | ₹-0.06 Cr | ₹-0.04 Cr |
| Other taxes | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹-0.04 Cr | ₹-0.05 Cr |
| Profit After Tax | ₹11 Cr | ₹4.36 Cr | ₹11 Cr | ₹12 Cr | ₹3.97 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹69 Cr | ₹65 Cr | ₹54 Cr | ₹42 Cr | ₹38 Cr |
| Appropriations | ₹81 Cr | ₹69 Cr | ₹65 Cr | ₹54 Cr | ₹42 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.08 Cr | ₹-0.12 Cr | ₹-0.06 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹19.57 | ₹7.42 | ₹18.25 | ₹20.73 | ₹6.76 |
| Adjusted EPS | ₹19.57 | ₹7.42 | ₹18.25 | ₹20.73 | ₹6.76 |
Compare Income Statement of peers of VIPPY SPINPRO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIPPY SPINPRO | ₹97.3 Cr | 4.5% | -0.3% | -10.9% | Stock Analytics | |
| TRIDENT | ₹14,370.6 Cr | -0.6% | -1% | -11.2% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,946.7 Cr | -4.9% | -3.8% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,388.4 Cr | -0.4% | -12.3% | -14% | Stock Analytics | |
| NITIN SPINNERS | ₹1,849.9 Cr | -1.5% | -3% | -12% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.9 Cr | 1% | -6.5% | NA | Stock Analytics | |
VIPPY SPINPRO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIPPY SPINPRO | 4.5% |
-0.3% |
-10.9% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses