Home > Income Statement > VIPPY SPINPRO

VIPPY SPINPRO
Income Statement

VIPPY SPINPRO is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VIPPY SPINPRO
Please provide your vote to see the results

VIPPY SPINPRO Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹279 Cr₹250 Cr₹156 Cr₹139 Cr₹88 Cr
     Sales ₹279 Cr₹249 Cr₹156 Cr₹139 Cr₹87 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.17 Cr₹0.23 Cr₹0.29 Cr₹0.21 Cr₹0.11 Cr
Less: Excise Duty -----
Net Sales ₹279 Cr₹250 Cr₹156 Cr₹139 Cr₹88 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.08 Cr₹-0.88 Cr₹-0.70 Cr₹-1.07 Cr₹0.63 Cr
Raw Material Consumed ₹217 Cr₹202 Cr₹119 Cr₹102 Cr₹63 Cr
     Opening Raw Materials ₹38 Cr₹22 Cr₹32 Cr₹23 Cr₹17 Cr
     Purchases Raw Materials ₹195 Cr₹217 Cr₹109 Cr₹112 Cr₹68 Cr
     Closing Raw Materials ₹16 Cr₹38 Cr₹22 Cr₹32 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹0.02 Cr₹0.26 Cr₹0.05 Cr₹0.07 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹11 Cr₹6.02 Cr₹6.31 Cr₹5.61 Cr
     Electricity & Power ₹12 Cr₹11 Cr₹6.02 Cr₹6.31 Cr₹5.61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.33 Cr₹4.23 Cr₹4.50 Cr₹3.76 Cr₹3.42 Cr
     Salaries, Wages & Bonus ₹3.75 Cr₹3.66 Cr₹3.83 Cr₹3.18 Cr₹2.91 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.51 Cr₹0.62 Cr₹0.52 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.55 Cr₹1.68 Cr₹1.48 Cr₹1.91 Cr₹1.44 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.49 Cr₹0.56 Cr₹0.42 Cr₹0.40 Cr₹0.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.06 Cr₹1.12 Cr₹1.06 Cr₹1.51 Cr₹1.05 Cr
General and Administration Expenses ₹5.60 Cr₹5.39 Cr₹3.44 Cr₹3.19 Cr₹2.38 Cr
     Rent , Rates & Taxes ₹0.06 Cr₹0.11 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
     Insurance ₹0.30 Cr₹0.26 Cr₹0.23 Cr₹0.19 Cr₹0.17 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.47 Cr₹0.42 Cr₹0.39 Cr₹0.30 Cr₹0.22 Cr
     Traveling and conveyance -----
     Other Administration ₹4.78 Cr₹4.60 Cr₹2.79 Cr₹2.68 Cr₹1.97 Cr
Selling and Distribution Expenses ₹7.98 Cr₹5.60 Cr₹3.76 Cr₹4.22 Cr₹2.82 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives ₹3.04 Cr₹2.35 Cr₹1.66 Cr₹1.83 Cr₹1.01 Cr
     Freight and Forwarding ₹3.75 Cr₹3.24 Cr₹2.09 Cr₹1.91 Cr₹1.69 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.19 Cr--₹0.49 Cr₹0.11 Cr
Miscellaneous Expenses ₹4.08 Cr₹3.44 Cr₹2.37 Cr₹1.96 Cr₹1.64 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.05 Cr₹3.44 Cr₹2.37 Cr₹1.96 Cr₹1.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹254 Cr₹232 Cr₹140 Cr₹123 Cr₹81 Cr
Operating Profit (Excl OI) ₹26 Cr₹18 Cr₹17 Cr₹17 Cr₹6.93 Cr
Other Income ₹1.91 Cr₹0.89 Cr₹1.12 Cr₹1.07 Cr₹0.38 Cr
     Interest Received ₹0.91 Cr₹0.64 Cr₹0.78 Cr₹0.63 Cr₹0.20 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.23 Cr₹0.08 Cr--
     Profits on sale of Investments ₹0.10 Cr-₹0.23 Cr₹0.23 Cr₹0.12 Cr
     Provision Written Back --₹0.02 Cr₹0.20 Cr-
     Foreign Exchange Gains -----
     Others ₹0.88 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.06 Cr
Operating Profit ₹28 Cr₹19 Cr₹18 Cr₹18 Cr₹7.31 Cr
Interest ₹1.36 Cr₹2.91 Cr₹0.52 Cr₹0.26 Cr₹0.31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.02 Cr
     Other Interest ₹1.28 Cr₹2.89 Cr₹0.50 Cr₹0.20 Cr₹0.30 Cr
PBDT ₹26 Cr₹16 Cr₹17 Cr₹18 Cr₹7.00 Cr
Depreciation ₹10 Cr₹9.83 Cr₹2.90 Cr₹1.34 Cr₹1.56 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹5.88 Cr₹14 Cr₹16 Cr₹5.43 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹5.88 Cr₹14 Cr₹16 Cr₹5.43 Cr
Provision for Tax ₹4.97 Cr₹1.52 Cr₹3.69 Cr₹4.16 Cr₹1.47 Cr
     Current Income Tax ₹4.70 Cr₹1.85 Cr₹3.24 Cr₹4.26 Cr₹1.56 Cr
     Deferred Tax ₹0.25 Cr₹-0.37 Cr₹0.43 Cr₹-0.06 Cr₹-0.04 Cr
     Other taxes ₹0.02 Cr₹0.04 Cr₹0.02 Cr₹-0.04 Cr₹-0.05 Cr
Profit After Tax ₹11 Cr₹4.36 Cr₹11 Cr₹12 Cr₹3.97 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹69 Cr₹65 Cr₹54 Cr₹42 Cr₹38 Cr
Appropriations ₹81 Cr₹69 Cr₹65 Cr₹54 Cr₹42 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.02 Cr₹-0.02 Cr₹-0.08 Cr₹-0.12 Cr₹-0.06 Cr
Equity Dividend % -----
Earnings Per Share ₹19.57₹7.42₹18.25₹20.73₹6.76
Adjusted EPS ₹19.57₹7.42₹18.25₹20.73₹6.76

Compare Income Statement of peers of VIPPY SPINPRO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIPPY SPINPRO ₹99.4 Cr -0.2% -0.4% -7.7% Stock Analytics
TRIDENT ₹14,615.2 Cr -5.5% 4.4% -19.6% Stock Analytics
SANATHAN TEXTILES ₹4,198.3 Cr -3.3% -1.5% NA Stock Analytics
FILATEX INDIA ₹2,297.0 Cr -7.4% -0.8% -14.7% Stock Analytics
NITIN SPINNERS ₹1,859.5 Cr -4.2% -2.7% -14% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹992.3 Cr 2.5% -7.4% NA Stock Analytics


VIPPY SPINPRO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIPPY SPINPRO

-0.2%

-0.4%

-7.7%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses