VINTAGE COFFEE & BEVERAGES
|
VINTAGE COFFEE & BEVERAGES Last 5 Year Income Statement History
[Consolidated]
| Mar2023 | Mar2022 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹63 Cr | ₹37 Cr |
| Sales | ₹63 Cr | ₹37 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | - | - |
| Less: Excise Duty | - | - |
| Net Sales | ₹63 Cr | ₹37 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-0.09 Cr | ₹8.54 Cr |
| Raw Material Consumed | ₹33 Cr | ₹15 Cr |
| Opening Raw Materials | ₹21 Cr | ₹15 Cr |
| Purchases Raw Materials | ₹35 Cr | ₹20 Cr |
| Closing Raw Materials | ₹23 Cr | ₹21 Cr |
| Other Direct Purchases / Brought in cost | - | - |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹2.85 Cr | ₹3.95 Cr |
| Electricity & Power | ₹2.85 Cr | ₹3.95 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹3.92 Cr | ₹3.30 Cr |
| Salaries, Wages & Bonus | ₹3.78 Cr | ₹3.13 Cr |
| Contributions to EPF & Pension Funds | - | - |
| Workmen and Staff Welfare Expenses | ₹0.14 Cr | ₹0.17 Cr |
| Other Employees Cost | - | - |
| Other Manufacturing Expenses | ₹1.26 Cr | ₹1.72 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | ₹0.97 Cr | - |
| Repairs and Maintenance | - | - |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹0.28 Cr | ₹1.72 Cr |
| General and Administration Expenses | ₹4.23 Cr | ₹4.28 Cr |
| Rent , Rates & Taxes | ₹0.01 Cr | ₹0.05 Cr |
| Insurance | ₹0.71 Cr | ₹0.47 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.33 Cr | ₹1.17 Cr |
| Traveling and conveyance | ₹0.37 Cr | ₹0.11 Cr |
| Other Administration | ₹3.16 Cr | ₹2.56 Cr |
| Selling and Distribution Expenses | ₹2.19 Cr | ₹2.49 Cr |
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | - | - |
| Freight and Forwarding | - | - |
| Handling and Clearing Charges | ₹0.06 Cr | ₹0.03 Cr |
| Other Selling Expenses | ₹2.06 Cr | ₹2.38 Cr |
| Miscellaneous Expenses | ₹0.09 Cr | ₹1.99 Cr |
| Bad debts /advances written off | - | - |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | ₹0.09 Cr | ₹0.62 Cr |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | - | ₹1.37 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹48 Cr | ₹41 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹-4.45 Cr |
| Other Income | ₹0.40 Cr | ₹0.68 Cr |
| Interest Received | ₹0.09 Cr | ₹0.08 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | ₹0.47 Cr |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | ₹0.23 Cr | ₹0.12 Cr |
| Others | ₹0.07 Cr | ₹0.00 Cr |
| Operating Profit | ₹16 Cr | ₹-3.78 Cr |
| Interest | ₹6.13 Cr | ₹4.44 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | - | - |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.11 Cr | ₹0.13 Cr |
| Other Interest | ₹6.02 Cr | ₹4.31 Cr |
| PBDT | ₹9.65 Cr | ₹-8.21 Cr |
| Depreciation | ₹4.90 Cr | ₹3.43 Cr |
| Profit Before Taxation & Exceptional Items | ₹4.75 Cr | ₹-12 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹4.75 Cr | ₹-12 Cr |
| Provision for Tax | ₹0.89 Cr | ₹0.63 Cr |
| Current Income Tax | ₹0.69 Cr | ₹0.20 Cr |
| Deferred Tax | ₹0.20 Cr | ₹0.43 Cr |
| Other taxes | - | - |
| Profit After Tax | ₹3.86 Cr | ₹-12 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹3.86 Cr | ₹-12 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹-53 Cr | ₹-40 Cr |
| Appropriations | ₹-49 Cr | ₹-53 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹0.02 Cr | ₹-0.01 Cr |
| Equity Dividend % | ₹5.00 | - |
| Earnings Per Share | ₹0.55 | ₹-1.76 |
| Adjusted EPS | ₹0.46 | ₹-1.46 |
Compare Income Statement of peers of VINTAGE COFFEE & BEVERAGES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VINTAGE COFFEE & BEVERAGES | ₹729.3 Cr | 18.3% | 10.8% | 240.4% | Stock Analytics | |
| ADANI ENTERPRISES | ₹355,270.0 Cr | 3% | 1.7% | 68.8% | Stock Analytics | |
| REDINGTON | ₹17,445.3 Cr | 1.9% | 10.3% | 30.3% | Stock Analytics | |
| HONASA CONSUMER | ₹13,707.4 Cr | 9.6% | 14.7% | NA | Stock Analytics | |
| MMTC | ₹11,203.5 Cr | 5.3% | 13.2% | 159.8% | Stock Analytics | |
| MSTC | ₹6,532.4 Cr | 9% | 8.4% | 224.3% | Stock Analytics | |
VINTAGE COFFEE & BEVERAGES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VINTAGE COFFEE & BEVERAGES | 18.3% |
10.8% |
240.4% |
| SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses
