VIMTA LABS
|
VIMTA LABS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹344 Cr | ₹289 Cr | ₹315 Cr | ₹276 Cr | ₹209 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹344 Cr | ₹289 Cr | ₹312 Cr | ₹274 Cr | ₹207 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹3.13 Cr | ₹2.34 Cr | ₹2.11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹344 Cr | ₹289 Cr | ₹315 Cr | ₹276 Cr | ₹209 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | ₹0.10 Cr | ₹0.11 Cr | ₹0.27 Cr | ₹2.98 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr |
| Electricity & Power | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹9.66 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.00 Cr | ₹0.65 Cr | ₹0.62 Cr | ₹0.64 Cr | ₹0.58 Cr |
| Employee Cost | ₹91 Cr | ₹85 Cr | ₹86 Cr | ₹71 Cr | ₹57 Cr |
| Salaries, Wages & Bonus | ₹79 Cr | ₹74 Cr | ₹73 Cr | ₹59 Cr | ₹51 Cr |
| Contributions to EPF & Pension Funds | ₹4.23 Cr | ₹3.96 Cr | ₹3.39 Cr | ₹3.21 Cr | ₹2.60 Cr |
| Workmen and Staff Welfare Expenses | ₹2.49 Cr | ₹2.36 Cr | ₹2.14 Cr | ₹2.12 Cr | ₹1.57 Cr |
| Other Employees Cost | ₹5.63 Cr | ₹4.86 Cr | ₹7.54 Cr | ₹6.11 Cr | ₹2.31 Cr |
| Other Manufacturing Expenses | ₹73 Cr | ₹59 Cr | ₹72 Cr | ₹78 Cr | ₹58 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹9.40 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹59 Cr | ₹46 Cr | ₹60 Cr | ₹68 Cr | ₹48 Cr |
| General and Administration Expenses | ₹32 Cr | ₹26 Cr | ₹34 Cr | ₹27 Cr | ₹22 Cr |
| Rent , Rates & Taxes | ₹5.07 Cr | ₹4.12 Cr | ₹5.66 Cr | ₹4.54 Cr | ₹5.21 Cr |
| Insurance | ₹0.96 Cr | ₹0.75 Cr | ₹0.97 Cr | ₹0.79 Cr | ₹0.86 Cr |
| Printing and stationery | ₹2.02 Cr | ₹1.46 Cr | ₹2.03 Cr | ₹2.07 Cr | ₹0.38 Cr |
| Professional and legal fees | ₹6.05 Cr | ₹4.44 Cr | ₹7.00 Cr | ₹5.21 Cr | ₹4.79 Cr |
| Traveling and conveyance | ₹7.44 Cr | ₹6.94 Cr | ₹7.98 Cr | ₹5.04 Cr | ₹3.48 Cr |
| Other Administration | ₹11 Cr | ₹8.12 Cr | ₹10 Cr | ₹9.36 Cr | ₹7.00 Cr |
| Selling and Distribution Expenses | ₹7.82 Cr | ₹7.02 Cr | ₹9.42 Cr | ₹2.13 Cr | ₹0.25 Cr |
| Advertisement & Sales Promotion | ₹0.72 Cr | ₹0.69 Cr | ₹0.58 Cr | ₹0.26 Cr | ₹0.14 Cr |
| Sales Commissions & Incentives | ₹7.10 Cr | ₹6.34 Cr | ₹8.84 Cr | ₹1.87 Cr | ₹0.11 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5.06 Cr | ₹5.21 Cr | ₹5.72 Cr | ₹6.43 Cr | ₹6.39 Cr |
| Bad debts /advances written off | ₹1.77 Cr | ₹2.65 Cr | ₹3.12 Cr | ₹4.30 Cr | ₹3.17 Cr |
| Provision for doubtful debts | ₹1.41 Cr | ₹0.94 Cr | ₹1.51 Cr | ₹1.31 Cr | ₹2.16 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | ₹0.12 Cr | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.19 Cr | ₹0.43 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.88 Cr | ₹1.62 Cr | ₹0.97 Cr | ₹0.63 Cr | ₹0.62 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹222 Cr | ₹195 Cr | ₹222 Cr | ₹196 Cr | ₹156 Cr |
| Operating Profit (Excl OI) | ₹122 Cr | ₹94 Cr | ₹94 Cr | ₹80 Cr | ₹53 Cr |
| Other Income | ₹4.24 Cr | ₹3.71 Cr | ₹3.47 Cr | ₹1.45 Cr | ₹0.81 Cr |
| Interest Received | ₹1.57 Cr | ₹1.35 Cr | ₹1.22 Cr | ₹0.87 Cr | ₹0.42 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.57 Cr | ₹0.24 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.23 Cr | ₹0.60 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Foreign Exchange Gains | ₹0.63 Cr | ₹0.17 Cr | ₹1.09 Cr | - | - |
| Others | ₹1.78 Cr | ₹1.03 Cr | ₹0.91 Cr | ₹0.49 Cr | ₹0.34 Cr |
| Operating Profit | ₹126 Cr | ₹98 Cr | ₹97 Cr | ₹81 Cr | ₹54 Cr |
| Interest | ₹1.90 Cr | ₹2.10 Cr | ₹2.64 Cr | ₹1.50 Cr | ₹2.17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.01 Cr | ₹1.25 Cr | ₹0.87 Cr | ₹0.66 Cr | ₹0.80 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.32 Cr | ₹0.42 Cr | ₹0.44 Cr | ₹0.43 Cr | ₹0.44 Cr |
| Other Interest | ₹0.58 Cr | ₹0.44 Cr | ₹1.34 Cr | ₹0.41 Cr | ₹0.93 Cr |
| PBDT | ₹124 Cr | ₹96 Cr | ₹94 Cr | ₹80 Cr | ₹51 Cr |
| Depreciation | ₹35 Cr | ₹33 Cr | ₹31 Cr | ₹23 Cr | ₹23 Cr |
| Profit Before Taxation & Exceptional Items | ₹89 Cr | ₹63 Cr | ₹64 Cr | ₹57 Cr | ₹28 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-1.22 Cr | - |
| Profit Before Tax | ₹89 Cr | ₹63 Cr | ₹64 Cr | ₹55 Cr | ₹28 Cr |
| Provision for Tax | ₹22 Cr | ₹14 Cr | ₹17 Cr | ₹14 Cr | ₹7.14 Cr |
| Current Income Tax | ₹21 Cr | ₹16 Cr | ₹18 Cr | ₹15 Cr | ₹7.63 Cr |
| Deferred Tax | ₹1.27 Cr | ₹-3.18 Cr | ₹-2.24 Cr | ₹-1.03 Cr | ₹-0.49 Cr |
| Other taxes | ₹-0.24 Cr | ₹0.54 Cr | ₹0.69 Cr | ₹0.45 Cr | - |
| Profit After Tax | ₹67 Cr | ₹49 Cr | ₹47 Cr | ₹41 Cr | ₹21 Cr |
| Extra items | ₹0.59 Cr | ₹-7.80 Cr | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹217 Cr | ₹183 Cr | ₹142 Cr | ₹106 Cr | ₹84 Cr |
| Appropriations | ₹285 Cr | ₹224 Cr | ₹189 Cr | ₹147 Cr | ₹106 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.44 Cr | ₹7.16 Cr | ₹4.42 Cr | ₹4.42 Cr | - |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 |
| Earnings Per Share | ₹30.02 | ₹22.02 | ₹21.37 | ₹18.57 | ₹9.62 |
| Adjusted EPS | ₹30.02 | ₹22.02 | ₹21.37 | ₹18.57 | ₹9.62 |
Compare Income Statement of peers of VIMTA LABS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIMTA LABS | ₹2,069.2 Cr | 3% | 1.2% | -9.4% | Stock Analytics | |
| SAGILITY | ₹19,516.5 Cr | -1% | 0.7% | -5.4% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹18,776.7 Cr | -0.3% | 10.4% | -27.6% | Stock Analytics | |
| PRIME FOCUS | ₹18,557.8 Cr | -6.3% | -22.2% | 155.3% | Stock Analytics | |
| INTERNATIONAL GEMOLOGICAL INSTITUTE | ₹16,478.2 Cr | 8.3% | 9.5% | -1.2% | Stock Analytics | |
| INDEGENE | ₹12,463.0 Cr | 0.6% | 5.4% | -14% | Stock Analytics | |
VIMTA LABS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIMTA LABS | 3% |
1.2% |
-9.4% |
| SENSEX | 1.1% |
-2.1% |
-6.4% |
You may also like the below Video Courses