VIKRAM SOLAR
|
VIKRAM SOLAR Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,802 Cr | ₹3,423 Cr | ₹2,511 Cr | ₹2,073 Cr | ₹1,730 Cr |
| Sales | ₹4,723 Cr | ₹3,363 Cr | ₹2,457 Cr | ₹1,946 Cr | ₹1,592 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹80 Cr | ₹60 Cr | ₹54 Cr | ₹127 Cr | ₹138 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | ₹0.25 Cr | ₹0.23 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,802 Cr | ₹3,423 Cr | ₹2,511 Cr | ₹2,073 Cr | ₹1,730 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-69 Cr | ₹-35 Cr | ₹2.90 Cr | ₹-101 Cr | ₹-11 Cr |
| Raw Material Consumed | ₹3,403 Cr | ₹2,590 Cr | ₹1,676 Cr | ₹1,717 Cr | ₹1,395 Cr |
| Opening Raw Materials | ₹190 Cr | ₹187 Cr | ₹163 Cr | ₹158 Cr | ₹103 Cr |
| Purchases Raw Materials | ₹3,720 Cr | ₹2,593 Cr | ₹1,700 Cr | ₹1,722 Cr | ₹1,451 Cr |
| Closing Raw Materials | ₹507 Cr | ₹190 Cr | ₹187 Cr | ₹163 Cr | ₹158 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹40 Cr | ₹24 Cr | ₹20 Cr | ₹12 Cr | ₹8.03 Cr |
| Electricity & Power | ₹40 Cr | ₹24 Cr | ₹20 Cr | ₹12 Cr | ₹8.03 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹162 Cr | ₹124 Cr | ₹96 Cr | ₹91 Cr | ₹109 Cr |
| Salaries, Wages & Bonus | ₹152 Cr | ₹112 Cr | ₹88 Cr | ₹83 Cr | ₹102 Cr |
| Contributions to EPF & Pension Funds | ₹4.17 Cr | ₹3.33 Cr | ₹2.91 Cr | ₹2.10 Cr | ₹2.52 Cr |
| Workmen and Staff Welfare Expenses | ₹7.52 Cr | ₹4.74 Cr | ₹4.01 Cr | ₹5.28 Cr | ₹3.40 Cr |
| Other Employees Cost | ₹-2.06 Cr | ₹4.10 Cr | ₹0.91 Cr | ₹1.08 Cr | ₹1.06 Cr |
| Other Manufacturing Expenses | ₹73 Cr | ₹35 Cr | ₹30 Cr | ₹19 Cr | ₹29 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹11 Cr | ₹6.84 Cr | ₹7.67 Cr | ₹6.11 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹63 Cr | ₹28 Cr | ₹22 Cr | ₹13 Cr | ₹17 Cr |
| General and Administration Expenses | ₹85 Cr | ₹64 Cr | ₹58 Cr | ₹63 Cr | ₹43 Cr |
| Rent , Rates & Taxes | ₹7.54 Cr | ₹4.76 Cr | ₹2.52 Cr | ₹4.15 Cr | ₹1.92 Cr |
| Insurance | ₹4.77 Cr | ₹4.08 Cr | ₹6.22 Cr | ₹3.38 Cr | ₹3.93 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹32 Cr | ₹22 Cr | ₹17 Cr | ₹21 Cr | ₹17 Cr |
| Traveling and conveyance | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹18 Cr | ₹12 Cr |
| Other Administration | ₹25 Cr | ₹15 Cr | ₹18 Cr | ₹17 Cr | ₹9.15 Cr |
| Selling and Distribution Expenses | ₹124 Cr | ₹81 Cr | ₹130 Cr | ₹49 Cr | ₹68 Cr |
| Advertisement & Sales Promotion | ₹18 Cr | ₹21 Cr | ₹26 Cr | ₹4.36 Cr | ₹4.67 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹106 Cr | ₹60 Cr | ₹104 Cr | ₹45 Cr | ₹63 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹67 Cr | ₹50 Cr | ₹100 Cr | ₹36 Cr | ₹30 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.95 Cr | ₹25 Cr | ₹69 Cr | ₹2.47 Cr | ₹5.59 Cr |
| Losson disposal of fixed assets(net) | ₹0.36 Cr | - | ₹0.01 Cr | ₹1.11 Cr | - |
| Losson foreign exchange fluctuations | ₹37 Cr | ₹5.68 Cr | ₹11 Cr | ₹22 Cr | ₹14 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹27 Cr | ₹20 Cr | ₹20 Cr | ₹10 Cr | ₹10 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,886 Cr | ₹2,931 Cr | ₹2,112 Cr | ₹1,887 Cr | ₹1,672 Cr |
| Operating Profit (Excl OI) | ₹917 Cr | ₹492 Cr | ₹399 Cr | ₹186 Cr | ₹59 Cr |
| Other Income | ₹59 Cr | ₹36 Cr | ₹13 Cr | ₹19 Cr | ₹13 Cr |
| Interest Received | ₹56 Cr | ₹21 Cr | ₹9.23 Cr | ₹9.44 Cr | ₹11 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.85 Cr | ₹15 Cr | ₹3.74 Cr | ₹9.24 Cr | ₹1.54 Cr |
| Operating Profit | ₹975 Cr | ₹528 Cr | ₹412 Cr | ₹205 Cr | ₹71 Cr |
| Interest | ₹161 Cr | ₹155 Cr | ₹155 Cr | ₹122 Cr | ₹103 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹113 Cr | ₹119 Cr | ₹124 Cr | ₹101 Cr | ₹83 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹39 Cr | ₹35 Cr | ₹29 Cr | ₹23 Cr | ₹20 Cr |
| Other Interest | ₹8.99 Cr | ₹0.62 Cr | ₹2.23 Cr | ₹-1.99 Cr | ₹-0.18 Cr |
| PBDT | ₹815 Cr | ₹373 Cr | ₹257 Cr | ₹83 Cr | ₹-31 Cr |
| Depreciation | ₹162 Cr | ₹156 Cr | ₹138 Cr | ₹64 Cr | ₹48 Cr |
| Profit Before Taxation & Exceptional Items | ₹653 Cr | ₹217 Cr | ₹119 Cr | ₹19 Cr | ₹-79 Cr |
| Exceptional Income / Expenses | ₹-5.62 Cr | - | ₹-12 Cr | - | - |
| Profit Before Tax | ₹647 Cr | ₹217 Cr | ₹107 Cr | ₹19 Cr | ₹-79 Cr |
| Provision for Tax | ₹177 Cr | ₹78 Cr | ₹28 Cr | ₹4.38 Cr | ₹-16 Cr |
| Current Income Tax | ₹134 Cr | ₹38 Cr | ₹20 Cr | ₹4.76 Cr | ₹1.26 Cr |
| Deferred Tax | ₹43 Cr | ₹39 Cr | ₹7.91 Cr | ₹-0.17 Cr | ₹-18 Cr |
| Other taxes | ₹-0.27 Cr | - | ₹-0.11 Cr | ₹-0.21 Cr | ₹0.61 Cr |
| Profit After Tax | ₹470 Cr | ₹140 Cr | ₹80 Cr | ₹14 Cr | ₹-63 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹470 Cr | ₹140 Cr | ₹80 Cr | ₹14 Cr | ₹-63 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹332 Cr | ₹192 Cr | ₹113 Cr | ₹98 Cr | ₹334 Cr |
| Appropriations | ₹802 Cr | ₹332 Cr | ₹193 Cr | ₹113 Cr | ₹271 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.82 Cr | ₹0.37 Cr | ₹0.63 Cr | ₹-0.27 Cr | ₹173 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹12.98 | ₹4.42 | ₹3.08 | ₹0.56 | ₹-2.43 |
| Adjusted EPS | ₹12.98 | ₹4.42 | ₹3.08 | ₹0.56 | ₹-2.43 |
Compare Income Statement of peers of VIKRAM SOLAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIKRAM SOLAR | ₹6,566.7 Cr | -3.3% | -2.3% | NA | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹25,370.7 Cr | -4.3% | -8.5% | 84.1% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹21,364.6 Cr | -2.6% | -2.4% | -45.7% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹11,574.8 Cr | -0.6% | -0.9% | 101.7% | Stock Analytics | |
| SAATVIK GREEN ENERGY | ₹5,625.0 Cr | -1.3% | -7.1% | NA | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹4,300.4 Cr | -1.8% | -2.4% | -26.9% | Stock Analytics | |
VIKRAM SOLAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIKRAM SOLAR | -3.3% |
-2.3% |
|
| SENSEX | -1.1% |
-0.2% |
-6.6% |
You may also like the below Video Courses