VIKAS LIFECARE   
                    
                    
                                                         
                                
                                                
                     | 
                        
                        
                        
                        
                    
VIKAS LIFECARE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹447 Cr | ₹476 Cr | ₹302 Cr | ₹75 Cr | ₹75 Cr | 
| Sales | ₹439 Cr | ₹465 Cr | ₹300 Cr | ₹71 Cr | ₹71 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | ₹12 Cr | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹7.91 Cr | ₹0.01 Cr | ₹2.00 Cr | ₹3.80 Cr | ₹3.80 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹446 Cr | ₹476 Cr | ₹301 Cr | ₹75 Cr | ₹75 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.85 Cr | ₹9.16 Cr | ₹-2.98 Cr | ₹6.03 Cr | ₹6.03 Cr | 
| Raw Material Consumed | ₹412 Cr | ₹440 Cr | ₹293 Cr | ₹57 Cr | ₹57 Cr | 
| Opening Raw Materials | ₹2.02 Cr | ₹6.26 Cr | ₹11 Cr | ₹7.84 Cr | ₹7.84 Cr | 
| Purchases Raw Materials | ₹17 Cr | ₹24 Cr | ₹44 Cr | ₹27 Cr | ₹27 Cr | 
| Closing Raw Materials | ₹4.13 Cr | ₹2.02 Cr | ₹6.26 Cr | ₹11 Cr | ₹11 Cr | 
| Other Direct Purchases / Brought in cost | ₹397 Cr | ₹412 Cr | ₹244 Cr | ₹33 Cr | ₹33 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹0.23 Cr | ₹0.34 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.07 Cr | 
| Electricity & Power | ₹0.23 Cr | ₹0.34 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.07 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹5.83 Cr | ₹2.56 Cr | ₹1.89 Cr | ₹0.66 Cr | ₹0.66 Cr | 
| Salaries, Wages & Bonus | ₹5.37 Cr | ₹2.15 Cr | ₹1.75 Cr | ₹0.60 Cr | ₹0.60 Cr | 
| Contributions to EPF & Pension Funds | ₹0.19 Cr | ₹0.21 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr | 
| Workmen and Staff Welfare Expenses | ₹0.18 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | 
| Other Employees Cost | ₹0.10 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | 
| Other Manufacturing Expenses | - | ₹2.17 Cr | ₹1.01 Cr | ₹0.40 Cr | ₹0.40 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | - | - | - | - | - | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | - | ₹2.17 Cr | ₹1.01 Cr | ₹0.40 Cr | ₹0.40 Cr | 
| General and Administration Expenses | ₹9.19 Cr | ₹4.06 Cr | ₹5.67 Cr | ₹1.39 Cr | ₹1.39 Cr | 
| Rent , Rates & Taxes | ₹2.60 Cr | ₹1.44 Cr | ₹0.47 Cr | ₹0.32 Cr | ₹0.32 Cr | 
| Insurance | ₹0.17 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.07 Cr | 
| Printing and stationery | ₹0.03 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | 
| Professional and legal fees | ₹1.99 Cr | ₹1.04 Cr | ₹4.17 Cr | ₹0.79 Cr | ₹0.79 Cr | 
| Traveling and conveyance | ₹0.87 Cr | ₹0.53 Cr | ₹0.29 Cr | ₹0.04 Cr | ₹0.04 Cr | 
| Other Administration | ₹3.53 Cr | ₹0.91 Cr | ₹0.50 Cr | ₹0.16 Cr | ₹0.16 Cr | 
| Selling and Distribution Expenses | ₹2.90 Cr | ₹2.05 Cr | ₹1.40 Cr | ₹0.25 Cr | ₹0.25 Cr | 
| Advertisement & Sales Promotion | ₹0.47 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | ₹2.43 Cr | ₹1.84 Cr | ₹1.36 Cr | ₹0.25 Cr | ₹0.25 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹4.01 Cr | ₹35 Cr | ₹2.03 Cr | ₹1.10 Cr | ₹1.10 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | ₹3.83 Cr | - | ₹1.58 Cr | ₹0.80 Cr | ₹0.80 Cr | 
| Losson disposal of fixed assets(net) | - | - | - | - | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹0.18 Cr | ₹35 Cr | ₹0.46 Cr | ₹0.29 Cr | ₹0.29 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹441 Cr | ₹496 Cr | ₹302 Cr | ₹67 Cr | ₹67 Cr | 
| Operating Profit (Excl OI) | ₹4.32 Cr | ₹-20 Cr | ₹-0.95 Cr | ₹7.77 Cr | ₹7.77 Cr | 
| Other Income | ₹26 Cr | ₹3.88 Cr | ₹44 Cr | ₹1.02 Cr | ₹1.02 Cr | 
| Interest Received | ₹0.52 Cr | ₹0.93 Cr | ₹0.59 Cr | ₹0.24 Cr | ₹0.24 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | ₹0.32 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - | 
| Profits on sale of Investments | ₹9.08 Cr | ₹0.45 Cr | ₹41 Cr | ₹0.19 Cr | ₹0.19 Cr | 
| Provision Written Back | ₹0.19 Cr | ₹0.18 Cr | ₹0.92 Cr | - | - | 
| Foreign Exchange Gains | ₹0.18 Cr | ₹0.98 Cr | ₹0.60 Cr | ₹0.15 Cr | ₹0.15 Cr | 
| Others | ₹16 Cr | ₹1.33 Cr | ₹0.65 Cr | ₹0.43 Cr | ₹0.43 Cr | 
| Operating Profit | ₹30 Cr | ₹-16 Cr | ₹43 Cr | ₹8.78 Cr | ₹8.78 Cr | 
| Interest | ₹2.87 Cr | ₹2.30 Cr | ₹2.16 Cr | ₹5.35 Cr | ₹5.35 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹1.18 Cr | ₹0.69 Cr | ₹0.13 Cr | ₹1.40 Cr | ₹1.40 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.16 Cr | ₹0.15 Cr | ₹0.78 Cr | ₹1.47 Cr | ₹1.47 Cr | 
| Other Interest | ₹1.52 Cr | ₹1.46 Cr | ₹1.25 Cr | ₹2.48 Cr | ₹2.48 Cr | 
| PBDT | ₹28 Cr | ₹-18 Cr | ₹41 Cr | ₹3.43 Cr | ₹3.43 Cr | 
| Depreciation | ₹3.65 Cr | ₹3.01 Cr | ₹1.51 Cr | ₹0.68 Cr | ₹0.68 Cr | 
| Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹-21 Cr | ₹39 Cr | ₹2.75 Cr | ₹2.75 Cr | 
| Exceptional Income / Expenses | ₹-6.39 Cr | - | - | ₹-4.25 Cr | ₹-4.25 Cr | 
| Profit Before Tax | ₹17 Cr | ₹-21 Cr | ₹39 Cr | ₹-1.50 Cr | ₹-1.50 Cr | 
| Provision for Tax | ₹3.63 Cr | ₹-5.86 Cr | ₹10 Cr | ₹2.00 Cr | ₹2.00 Cr | 
| Current Income Tax | ₹2.50 Cr | ₹3.66 Cr | ₹2.30 Cr | ₹1.38 Cr | ₹1.38 Cr | 
| Deferred Tax | ₹1.13 Cr | ₹-9.52 Cr | ₹9.16 Cr | ₹0.29 Cr | ₹0.29 Cr | 
| Other taxes | - | - | ₹-1.33 Cr | ₹0.34 Cr | ₹0.34 Cr | 
| Profit After Tax | ₹13 Cr | ₹-16 Cr | ₹29 Cr | ₹-3.50 Cr | ₹-3.50 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | ₹0.58 Cr | ₹0.21 Cr | ₹-0.25 Cr | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹14 Cr | ₹-15 Cr | ₹29 Cr | ₹-3.50 Cr | ₹-3.50 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹4.90 Cr | ₹20 Cr | ₹1.46 Cr | ₹4.96 Cr | ₹4.96 Cr | 
| Appropriations | ₹19 Cr | ₹4.96 Cr | ₹30 Cr | ₹1.46 Cr | ₹1.46 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹-0.36 Cr | ₹0.06 Cr | ₹9.89 Cr | - | - | 
| Equity Dividend % | - | - | - | - | - | 
| Earnings Per Share | ₹0.08 | ₹-0.11 | ₹0.26 | ₹-0.05 | ₹-0.05 | 
| Adjusted EPS | ₹0.08 | ₹-0.11 | ₹0.26 | ₹-0.04 | ₹-0.04 | 
Compare Income Statement of peers of VIKAS LIFECARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIKAS LIFECARE | ₹385.7 Cr | -1% | -5.9% | -54% | Stock Analytics | |
| RAIN INDUSTRIES | ₹4,680.3 Cr | 4.4% | 7% | -16.5% | Stock Analytics | |
| AGARWAL INDUSTRIAL CORPORATION | ₹1,268.9 Cr | -1.4% | -10.3% | -16.8% | Stock Analytics | |
| TAMILNADU PETROPRODUCTS | ₹1,123.3 Cr | 7% | 14.8% | 51.1% | Stock Analytics | |
| KOTHARI PETROCHEMICALS | ₹894.6 Cr | 6.5% | 9.1% | -30.2% | Stock Analytics | |
| MULTIBASE INDIA | ₹303.0 Cr | -0.4% | -1.8% | -5.4% | Stock Analytics | |
VIKAS LIFECARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| VIKAS LIFECARE |    -1%  | 
                            
                     
                     -5.9%  | 
                     
                     -54%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses