VIKAS ECOTECH
|
VIKAS ECOTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2014 | Mar2013 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹324 Cr | ₹403 Cr | ₹25,778,481 Cr | ₹260 Cr | ₹165 Cr |
| Sales | ₹324 Cr | ₹394 Cr | ₹25,486,770 Cr | ₹257 Cr | ₹159 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.00 Cr | ₹9.13 Cr | ₹291,712 Cr | ₹2.89 Cr | ₹5.56 Cr |
| Less: Excise Duty | - | - | ₹779,173 Cr | ₹7.75 Cr | - |
| Net Sales | ₹259 Cr | ₹403 Cr | ₹24,999,308 Cr | ₹252 Cr | ₹165 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.70 Cr | ₹-1.55 Cr | ₹-58,538 Cr | ₹1.96 Cr | ₹7.22 Cr |
| Raw Material Consumed | ₹220 Cr | ₹366 Cr | ₹22,046,765 Cr | ₹225 Cr | ₹131 Cr |
| Opening Raw Materials | ₹25 Cr | ₹74 Cr | ₹2,303,919 Cr | ₹13 Cr | ₹6.77 Cr |
| Purchases Raw Materials | ₹105 Cr | ₹92 Cr | ₹8,282,491 Cr | ₹90 Cr | ₹60 Cr |
| Closing Raw Materials | ₹35 Cr | ₹25 Cr | ₹1,948,720 Cr | ₹23 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | ₹125 Cr | ₹225 Cr | ₹13,409,076 Cr | ₹146 Cr | ₹76 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.10 Cr | ₹0.06 Cr | ₹170,629 Cr | ₹1.46 Cr | ₹1.02 Cr |
| Electricity & Power | ₹0.10 Cr | ₹0.06 Cr | ₹170,629 Cr | ₹1.46 Cr | ₹1.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.35 Cr | ₹2.43 Cr | ₹375,608 Cr | ₹2.92 Cr | ₹2.46 Cr |
| Salaries, Wages & Bonus | ₹2.57 Cr | ₹1.66 Cr | ₹367,409 Cr | ₹2.83 Cr | ₹2.34 Cr |
| Contributions to EPF & Pension Funds | ₹0.29 Cr | ₹0.16 Cr | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.50 Cr | ₹0.61 Cr | ₹8,199 Cr | ₹0.10 Cr | ₹0.12 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹2.86 Cr | ₹0.82 Cr | ₹498,251 Cr | ₹5.09 Cr | ₹6.57 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.82 Cr | ₹0.74 Cr | ₹15,603 Cr | ₹0.17 Cr | ₹0.48 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.04 Cr | ₹0.08 Cr | ₹482,648 Cr | ₹4.92 Cr | ₹6.09 Cr |
| General and Administration Expenses | ₹4.29 Cr | ₹3.67 Cr | ₹227,325 Cr | ₹2.12 Cr | ₹2.12 Cr |
| Rent , Rates & Taxes | ₹0.35 Cr | ₹0.31 Cr | ₹12,868 Cr | ₹0.17 Cr | ₹0.21 Cr |
| Insurance | ₹0.17 Cr | ₹0.30 Cr | ₹14,508 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Printing and stationery | ₹0.11 Cr | ₹0.10 Cr | ₹5,899 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹1.80 Cr | ₹1.74 Cr | ₹26,341 Cr | ₹0.22 Cr | ₹0.35 Cr |
| Traveling and conveyance | ₹0.83 Cr | ₹0.64 Cr | ₹28,420 Cr | ₹0.41 Cr | ₹0.49 Cr |
| Other Administration | ₹1.04 Cr | ₹0.58 Cr | ₹139,287 Cr | ₹1.14 Cr | ₹0.90 Cr |
| Selling and Distribution Expenses | ₹4.15 Cr | ₹9.04 Cr | ₹197,018 Cr | ₹1.84 Cr | ₹1.54 Cr |
| Advertisement & Sales Promotion | ₹1.50 Cr | ₹0.35 Cr | ₹23,079 Cr | ₹0.22 Cr | ₹0.51 Cr |
| Sales Commissions & Incentives | - | - | ₹4,238 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Freight and Forwarding | ₹2.15 Cr | ₹2.72 Cr | ₹168,338 Cr | ₹1.49 Cr | ₹1.00 Cr |
| Handling and Clearing Charges | ₹0.49 Cr | ₹0.11 Cr | - | - | - |
| Other Selling Expenses | - | ₹5.86 Cr | ₹1,364 Cr | ₹0.10 Cr | - |
| Miscellaneous Expenses | ₹2.46 Cr | ₹0.78 Cr | ₹211,282 Cr | ₹0.75 Cr | ₹0.95 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.75 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.11 Cr | ₹129,611 Cr | ₹0.73 Cr | ₹0.92 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.72 Cr | ₹0.67 Cr | ₹81,671 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹242 Cr | ₹381 Cr | ₹23,668,341 Cr | ₹242 Cr | ₹153 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹22 Cr | ₹1,330,967 Cr | ₹11 Cr | ₹12 Cr |
| Other Income | ₹3.83 Cr | ₹3.18 Cr | ₹284,862 Cr | ₹2.04 Cr | ₹5.84 Cr |
| Interest Received | ₹0.60 Cr | ₹0.27 Cr | - | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.36 Cr | ₹0.18 Cr | - | - | ₹3.39 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.06 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹0.09 Cr | - | - | - | - |
| Others | ₹1.73 Cr | ₹2.73 Cr | ₹284,862 Cr | ₹2.04 Cr | ₹2.45 Cr |
| Operating Profit | ₹20 Cr | ₹25 Cr | ₹1,615,830 Cr | ₹13 Cr | ₹18 Cr |
| Interest | ₹6.99 Cr | ₹11 Cr | ₹919,211 Cr | ₹6.51 Cr | ₹5.45 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.05 Cr | ₹9.38 Cr | ₹105,312 Cr | ₹0.44 Cr | ₹0.71 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.80 Cr | ₹1.21 Cr | ₹123,963 Cr | ₹1.19 Cr | ₹0.79 Cr |
| Other Interest | ₹0.14 Cr | ₹0.06 Cr | ₹689,936 Cr | ₹4.87 Cr | ₹3.95 Cr |
| PBDT | ₹13 Cr | ₹14 Cr | ₹696,619 Cr | ₹6.09 Cr | ₹12 Cr |
| Depreciation | ₹3.78 Cr | ₹3.96 Cr | ₹216,635 Cr | ₹1.97 Cr | ₹1.95 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.42 Cr | ₹10 Cr | ₹479,984 Cr | ₹4.13 Cr | ₹10 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-0.08 Cr |
| Profit Before Tax | ₹9.42 Cr | ₹10 Cr | ₹479,984 Cr | ₹4.13 Cr | ₹10 Cr |
| Provision for Tax | ₹2.58 Cr | ₹0.96 Cr | ₹107,929 Cr | ₹0.26 Cr | ₹0.15 Cr |
| Current Income Tax | ₹2.69 Cr | ₹0.59 Cr | ₹77,038 Cr | ₹0.22 Cr | ₹0.18 Cr |
| Deferred Tax | ₹-0.36 Cr | ₹0.00 Cr | ₹1,802 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Other taxes | ₹0.25 Cr | ₹0.37 Cr | ₹29,089 Cr | ₹-0.02 Cr | ₹-0.06 Cr |
| Profit After Tax | ₹6.85 Cr | ₹9.53 Cr | ₹372,055 Cr | ₹3.86 Cr | ₹10 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹-10,616 Cr | ₹-0.20 Cr | ₹-1.22 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹6.85 Cr | ₹9.53 Cr | ₹361,439 Cr | ₹3.67 Cr | ₹8.99 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹85 Cr | ₹76 Cr | - | - | - |
| Appropriations | ₹92 Cr | ₹85 Cr | ₹361,439 Cr | ₹3.67 Cr | ₹8.99 Cr |
| General Reserves | - | - | ₹301,950 Cr | ₹3.08 Cr | ₹8.41 Cr |
| Proposed Equity Dividend | - | - | ₹50,848 Cr | ₹0.51 Cr | ₹0.51 Cr |
| Corporate dividend tax | - | - | ₹8,642 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | ₹5.00 | ₹5.00 | ₹5.00 |
| Earnings Per Share | ₹0.05 | ₹0.10 | ₹0.36 | ₹3.63 | ₹8.90 |
| Adjusted EPS | ₹0.05 | ₹0.10 | ₹0.09 | ₹0.09 | ₹0.22 |
Compare Income Statement of peers of VIKAS ECOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIKAS ECOTECH | ₹251.3 Cr | -5.2% | -8.6% | -47.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,154.0 Cr | 0.7% | -1% | -8.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹122,833.0 Cr | -2.3% | -4% | 28.6% | Stock Analytics | |
| SRF | ₹85,914.3 Cr | -1% | -2.4% | 28.8% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,717.9 Cr | -3.4% | -2.2% | -15.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,229.9 Cr | -2.6% | -2.8% | 4% | Stock Analytics | |
VIKAS ECOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIKAS ECOTECH | -5.2% |
-8.6% |
-47.2% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses