VIKAS ECOTECH
|
VIKAS ECOTECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2014 | Mar2013 | Mar2012 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹324 Cr | ₹403 Cr | ₹258 Cr | ₹260 Cr | ₹165 Cr |
Sales | ₹324 Cr | ₹394 Cr | ₹255 Cr | ₹257 Cr | ₹159 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.00 Cr | ₹9.13 Cr | ₹2.92 Cr | ₹2.89 Cr | ₹5.56 Cr |
Less: Excise Duty | - | - | ₹7.79 Cr | ₹7.75 Cr | - |
Net Sales | ₹259 Cr | ₹403 Cr | ₹250 Cr | ₹252 Cr | ₹165 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹4.70 Cr | ₹-1.55 Cr | ₹-0.59 Cr | ₹1.96 Cr | ₹7.22 Cr |
Raw Material Consumed | ₹220 Cr | ₹366 Cr | ₹220 Cr | ₹225 Cr | ₹131 Cr |
Opening Raw Materials | ₹25 Cr | ₹74 Cr | ₹23 Cr | ₹13 Cr | ₹6.77 Cr |
Purchases Raw Materials | ₹105 Cr | ₹92 Cr | ₹83 Cr | ₹90 Cr | ₹60 Cr |
Closing Raw Materials | ₹35 Cr | ₹25 Cr | ₹19 Cr | ₹23 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | ₹125 Cr | ₹225 Cr | ₹134 Cr | ₹146 Cr | ₹76 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.10 Cr | ₹0.06 Cr | ₹1.71 Cr | ₹1.46 Cr | ₹1.02 Cr |
Electricity & Power | ₹0.10 Cr | ₹0.06 Cr | ₹1.71 Cr | ₹1.46 Cr | ₹1.02 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.35 Cr | ₹2.43 Cr | ₹3.76 Cr | ₹2.92 Cr | ₹2.46 Cr |
Salaries, Wages & Bonus | ₹2.57 Cr | ₹1.66 Cr | ₹3.67 Cr | ₹2.83 Cr | ₹2.34 Cr |
Contributions to EPF & Pension Funds | ₹0.29 Cr | ₹0.16 Cr | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.50 Cr | ₹0.61 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.12 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.86 Cr | ₹0.82 Cr | ₹4.98 Cr | ₹5.09 Cr | ₹6.57 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.82 Cr | ₹0.74 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.48 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.04 Cr | ₹0.08 Cr | ₹4.83 Cr | ₹4.92 Cr | ₹6.09 Cr |
General and Administration Expenses | ₹4.29 Cr | ₹3.67 Cr | ₹2.27 Cr | ₹2.12 Cr | ₹2.12 Cr |
Rent , Rates & Taxes | ₹0.35 Cr | ₹0.31 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.21 Cr |
Insurance | ₹0.17 Cr | ₹0.30 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.11 Cr |
Printing and stationery | ₹0.11 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr |
Professional and legal fees | ₹1.80 Cr | ₹1.74 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.35 Cr |
Traveling and conveyance | ₹0.83 Cr | ₹0.64 Cr | ₹0.28 Cr | ₹0.41 Cr | ₹0.49 Cr |
Other Administration | ₹1.04 Cr | ₹0.58 Cr | ₹1.39 Cr | ₹1.14 Cr | ₹0.90 Cr |
Selling and Distribution Expenses | ₹4.15 Cr | ₹9.04 Cr | ₹1.97 Cr | ₹1.84 Cr | ₹1.54 Cr |
Advertisement & Sales Promotion | ₹1.50 Cr | ₹0.35 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.51 Cr |
Sales Commissions & Incentives | - | - | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Freight and Forwarding | ₹2.15 Cr | ₹2.72 Cr | ₹1.68 Cr | ₹1.49 Cr | ₹1.00 Cr |
Handling and Clearing Charges | ₹0.49 Cr | ₹0.11 Cr | - | - | - |
Other Selling Expenses | - | ₹5.86 Cr | ₹0.01 Cr | ₹0.10 Cr | - |
Miscellaneous Expenses | ₹2.46 Cr | ₹0.78 Cr | ₹2.11 Cr | ₹0.75 Cr | ₹0.95 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.75 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.11 Cr | ₹1.30 Cr | ₹0.73 Cr | ₹0.92 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.72 Cr | ₹0.67 Cr | ₹0.82 Cr | ₹0.02 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹242 Cr | ₹381 Cr | ₹237 Cr | ₹242 Cr | ₹153 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹22 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
Other Income | ₹3.83 Cr | ₹3.18 Cr | ₹2.85 Cr | ₹2.04 Cr | ₹5.84 Cr |
Interest Received | ₹0.60 Cr | ₹0.27 Cr | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.36 Cr | ₹0.18 Cr | - | - | ₹3.39 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.06 Cr | - | - | - | - |
Foreign Exchange Gains | ₹0.09 Cr | - | - | - | - |
Others | ₹1.73 Cr | ₹2.73 Cr | ₹2.85 Cr | ₹2.04 Cr | ₹2.45 Cr |
Operating Profit | ₹20 Cr | ₹25 Cr | ₹16 Cr | ₹13 Cr | ₹18 Cr |
Interest | ₹6.99 Cr | ₹11 Cr | ₹9.19 Cr | ₹6.51 Cr | ₹5.45 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.05 Cr | ₹9.38 Cr | ₹1.05 Cr | ₹0.44 Cr | ₹0.71 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.80 Cr | ₹1.21 Cr | ₹1.24 Cr | ₹1.19 Cr | ₹0.79 Cr |
Other Interest | ₹0.14 Cr | ₹0.06 Cr | ₹6.90 Cr | ₹4.87 Cr | ₹3.95 Cr |
PBDT | ₹13 Cr | ₹14 Cr | ₹6.97 Cr | ₹6.09 Cr | ₹12 Cr |
Depreciation | ₹3.78 Cr | ₹3.96 Cr | ₹2.17 Cr | ₹1.97 Cr | ₹1.95 Cr |
Profit Before Taxation & Exceptional Items | ₹9.42 Cr | ₹10 Cr | ₹4.80 Cr | ₹4.13 Cr | ₹10 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-0.08 Cr |
Profit Before Tax | ₹9.42 Cr | ₹10 Cr | ₹4.80 Cr | ₹4.13 Cr | ₹10 Cr |
Provision for Tax | ₹2.58 Cr | ₹0.96 Cr | ₹1.08 Cr | ₹0.26 Cr | ₹0.15 Cr |
Current Income Tax | ₹2.69 Cr | ₹0.59 Cr | ₹0.77 Cr | ₹0.22 Cr | ₹0.18 Cr |
Deferred Tax | ₹-0.36 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.03 Cr |
Other taxes | ₹0.25 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹-0.02 Cr | ₹-0.06 Cr |
Profit After Tax | ₹6.85 Cr | ₹9.53 Cr | ₹3.72 Cr | ₹3.86 Cr | ₹10 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹-0.11 Cr | ₹-0.20 Cr | ₹-1.22 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.85 Cr | ₹9.53 Cr | ₹3.61 Cr | ₹3.67 Cr | ₹8.99 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹85 Cr | ₹76 Cr | - | - | - |
Appropriations | ₹92 Cr | ₹85 Cr | ₹3.61 Cr | ₹3.67 Cr | ₹8.99 Cr |
General Reserves | - | - | ₹3.02 Cr | ₹3.08 Cr | ₹8.41 Cr |
Proposed Equity Dividend | - | - | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr |
Corporate dividend tax | - | - | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | ₹5.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹0.05 | ₹0.10 | ₹0.36 | ₹3.63 | ₹8.90 |
Adjusted EPS | ₹0.05 | ₹0.10 | ₹0.09 | ₹0.09 | ₹0.22 |
Compare Income Statement of peers of VIKAS ECOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIKAS ECOTECH | ₹349.9 Cr | -0.4% | 6.3% | -35.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹158,388.0 Cr | 2% | 0.7% | -1.4% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹152,170.0 Cr | -4.1% | 0.1% | 67.7% | Stock Analytics | |
SRF | ₹95,835.6 Cr | 2% | 6.1% | 32.2% | Stock Analytics | |
GODREJ INDUSTRIES | ₹39,040.5 Cr | -7.2% | -2.5% | 30.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹38,674.9 Cr | -0.8% | -4.2% | 7.9% | Stock Analytics |
VIKAS ECOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIKAS ECOTECH | -0.4% |
6.3% |
-35.1% |
SENSEX | -0.6% |
3.1% |
5.3% |
You may also like the below Video Courses