Home > Income Statement > VIKAS ECOTECH

VIKAS ECOTECH
Income Statement

VIKAS ECOTECH is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VIKAS ECOTECH
Please provide your vote to see the results

VIKAS ECOTECH Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2014Mar2013Mar2012
INCOME :
Gross Sales ₹324 Cr₹403 Cr₹258 Cr₹260 Cr₹165 Cr
     Sales ₹324 Cr₹394 Cr₹255 Cr₹257 Cr₹159 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.00 Cr₹9.13 Cr₹2.92 Cr₹2.89 Cr₹5.56 Cr
Less: Excise Duty --₹7.79 Cr₹7.75 Cr-
Net Sales ₹259 Cr₹403 Cr₹250 Cr₹252 Cr₹165 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.70 Cr₹-1.55 Cr₹-0.59 Cr₹1.96 Cr₹7.22 Cr
Raw Material Consumed ₹220 Cr₹366 Cr₹220 Cr₹225 Cr₹131 Cr
     Opening Raw Materials ₹25 Cr₹74 Cr₹23 Cr₹13 Cr₹6.77 Cr
     Purchases Raw Materials ₹105 Cr₹92 Cr₹83 Cr₹90 Cr₹60 Cr
     Closing Raw Materials ₹35 Cr₹25 Cr₹19 Cr₹23 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹125 Cr₹225 Cr₹134 Cr₹146 Cr₹76 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.10 Cr₹0.06 Cr₹1.71 Cr₹1.46 Cr₹1.02 Cr
     Electricity & Power ₹0.10 Cr₹0.06 Cr₹1.71 Cr₹1.46 Cr₹1.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.35 Cr₹2.43 Cr₹3.76 Cr₹2.92 Cr₹2.46 Cr
     Salaries, Wages & Bonus ₹2.57 Cr₹1.66 Cr₹3.67 Cr₹2.83 Cr₹2.34 Cr
     Contributions to EPF & Pension Funds ₹0.29 Cr₹0.16 Cr---
     Workmen and Staff Welfare Expenses ₹0.50 Cr₹0.61 Cr₹0.08 Cr₹0.10 Cr₹0.12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.86 Cr₹0.82 Cr₹4.98 Cr₹5.09 Cr₹6.57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.82 Cr₹0.74 Cr₹0.16 Cr₹0.17 Cr₹0.48 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.04 Cr₹0.08 Cr₹4.83 Cr₹4.92 Cr₹6.09 Cr
General and Administration Expenses ₹4.29 Cr₹3.67 Cr₹2.27 Cr₹2.12 Cr₹2.12 Cr
     Rent , Rates & Taxes ₹0.35 Cr₹0.31 Cr₹0.13 Cr₹0.17 Cr₹0.21 Cr
     Insurance ₹0.17 Cr₹0.30 Cr₹0.15 Cr₹0.11 Cr₹0.11 Cr
     Printing and stationery ₹0.11 Cr₹0.10 Cr₹0.06 Cr₹0.07 Cr₹0.06 Cr
     Professional and legal fees ₹1.80 Cr₹1.74 Cr₹0.26 Cr₹0.22 Cr₹0.35 Cr
     Traveling and conveyance ₹0.83 Cr₹0.64 Cr₹0.28 Cr₹0.41 Cr₹0.49 Cr
     Other Administration ₹1.04 Cr₹0.58 Cr₹1.39 Cr₹1.14 Cr₹0.90 Cr
Selling and Distribution Expenses ₹4.15 Cr₹9.04 Cr₹1.97 Cr₹1.84 Cr₹1.54 Cr
     Advertisement & Sales Promotion ₹1.50 Cr₹0.35 Cr₹0.23 Cr₹0.22 Cr₹0.51 Cr
     Sales Commissions & Incentives --₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Freight and Forwarding ₹2.15 Cr₹2.72 Cr₹1.68 Cr₹1.49 Cr₹1.00 Cr
     Handling and Clearing Charges ₹0.49 Cr₹0.11 Cr---
     Other Selling Expenses -₹5.86 Cr₹0.01 Cr₹0.10 Cr-
Miscellaneous Expenses ₹2.46 Cr₹0.78 Cr₹2.11 Cr₹0.75 Cr₹0.95 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.75 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.11 Cr₹1.30 Cr₹0.73 Cr₹0.92 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.72 Cr₹0.67 Cr₹0.82 Cr₹0.02 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹242 Cr₹381 Cr₹237 Cr₹242 Cr₹153 Cr
Operating Profit (Excl OI) ₹16 Cr₹22 Cr₹13 Cr₹11 Cr₹12 Cr
Other Income ₹3.83 Cr₹3.18 Cr₹2.85 Cr₹2.04 Cr₹5.84 Cr
     Interest Received ₹0.60 Cr₹0.27 Cr---
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.36 Cr₹0.18 Cr--₹3.39 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.06 Cr----
     Foreign Exchange Gains ₹0.09 Cr----
     Others ₹1.73 Cr₹2.73 Cr₹2.85 Cr₹2.04 Cr₹2.45 Cr
Operating Profit ₹20 Cr₹25 Cr₹16 Cr₹13 Cr₹18 Cr
Interest ₹6.99 Cr₹11 Cr₹9.19 Cr₹6.51 Cr₹5.45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.05 Cr₹9.38 Cr₹1.05 Cr₹0.44 Cr₹0.71 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.80 Cr₹1.21 Cr₹1.24 Cr₹1.19 Cr₹0.79 Cr
     Other Interest ₹0.14 Cr₹0.06 Cr₹6.90 Cr₹4.87 Cr₹3.95 Cr
PBDT ₹13 Cr₹14 Cr₹6.97 Cr₹6.09 Cr₹12 Cr
Depreciation ₹3.78 Cr₹3.96 Cr₹2.17 Cr₹1.97 Cr₹1.95 Cr
Profit Before Taxation & Exceptional Items ₹9.42 Cr₹10 Cr₹4.80 Cr₹4.13 Cr₹10 Cr
Exceptional Income / Expenses ----₹-0.08 Cr
Profit Before Tax ₹9.42 Cr₹10 Cr₹4.80 Cr₹4.13 Cr₹10 Cr
Provision for Tax ₹2.58 Cr₹0.96 Cr₹1.08 Cr₹0.26 Cr₹0.15 Cr
     Current Income Tax ₹2.69 Cr₹0.59 Cr₹0.77 Cr₹0.22 Cr₹0.18 Cr
     Deferred Tax ₹-0.36 Cr₹0.00 Cr₹0.02 Cr₹0.06 Cr₹0.03 Cr
     Other taxes ₹0.25 Cr₹0.37 Cr₹0.29 Cr₹-0.02 Cr₹-0.06 Cr
Profit After Tax ₹6.85 Cr₹9.53 Cr₹3.72 Cr₹3.86 Cr₹10 Cr
Extra items -----
Minority Interest --₹-0.11 Cr₹-0.20 Cr₹-1.22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.85 Cr₹9.53 Cr₹3.61 Cr₹3.67 Cr₹8.99 Cr
Adjustments to PAT -----
Profit Balance B/F ₹85 Cr₹76 Cr---
Appropriations ₹92 Cr₹85 Cr₹3.61 Cr₹3.67 Cr₹8.99 Cr
     General Reserves --₹3.02 Cr₹3.08 Cr₹8.41 Cr
     Proposed Equity Dividend --₹0.51 Cr₹0.51 Cr₹0.51 Cr
     Corporate dividend tax --₹0.09 Cr₹0.08 Cr₹0.08 Cr
     Other Appropriation -----
Equity Dividend % --₹5.00₹5.00₹5.00
Earnings Per Share ₹0.05₹0.10₹0.36₹3.63₹8.90
Adjusted EPS ₹0.05₹0.10₹0.09₹0.09₹0.22

Compare Income Statement of peers of VIKAS ECOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIKAS ECOTECH ₹349.9 Cr -0.4% 6.3% -35.1% Stock Analytics
PIDILITE INDUSTRIES ₹158,388.0 Cr 2% 0.7% -1.4% Stock Analytics
SOLAR INDUSTRIES INDIA ₹152,170.0 Cr -4.1% 0.1% 67.7% Stock Analytics
SRF ₹95,835.6 Cr 2% 6.1% 32.2% Stock Analytics
GODREJ INDUSTRIES ₹39,040.5 Cr -7.2% -2.5% 30.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,674.9 Cr -0.8% -4.2% 7.9% Stock Analytics


VIKAS ECOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIKAS ECOTECH

-0.4%

6.3%

-35.1%

SENSEX

-0.6%

3.1%

5.3%


You may also like the below Video Courses