Home > Income Statement > VIJAY SOLVEX

VIJAY SOLVEX
Income Statement

COMMUNITY POLL
for VIJAY SOLVEX
Please provide your vote to see the results

VIJAY SOLVEX Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,717 Cr₹2,071 Cr₹1,450 Cr₹1,228 Cr₹880 Cr
     Sales ₹2,696 Cr₹2,053 Cr₹1,434 Cr₹1,223 Cr₹879 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹18 Cr₹16 Cr₹4.69 Cr₹1.35 Cr
Less: Excise Duty -----
Net Sales ₹2,716 Cr₹2,070 Cr₹1,448 Cr₹1,226 Cr₹879 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.19 Cr₹-26 Cr₹2.02 Cr₹4.76 Cr₹-0.72 Cr
Raw Material Consumed ₹2,534 Cr₹1,919 Cr₹1,311 Cr₹1,107 Cr₹783 Cr
     Opening Raw Materials ₹39 Cr₹11 Cr₹27 Cr₹44 Cr₹16 Cr
     Purchases Raw Materials ₹1,924 Cr₹1,419 Cr₹1,002 Cr₹869 Cr₹693 Cr
     Closing Raw Materials ₹67 Cr₹39 Cr₹11 Cr₹27 Cr₹44 Cr
     Other Direct Purchases / Brought in cost ₹639 Cr₹528 Cr₹293 Cr₹221 Cr₹117 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹17 Cr₹18 Cr₹18 Cr₹14 Cr
     Electricity & Power ₹20 Cr₹17 Cr₹18 Cr₹18 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹18 Cr₹18 Cr₹17 Cr₹16 Cr
     Salaries, Wages & Bonus ₹18 Cr₹17 Cr₹17 Cr₹16 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.53 Cr₹0.54 Cr₹0.53 Cr₹0.56 Cr₹0.57 Cr
     Workmen and Staff Welfare Expenses ₹0.44 Cr₹0.40 Cr₹0.41 Cr₹0.38 Cr₹0.24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹12 Cr₹12 Cr₹12 Cr₹9.94 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.50 Cr₹1.09 Cr₹1.54 Cr₹0.88 Cr₹2.24 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹11 Cr₹11 Cr₹9.06 Cr₹8.19 Cr
General and Administration Expenses ₹36 Cr₹32 Cr₹33 Cr₹30 Cr₹29 Cr
     Rent , Rates & Taxes ₹0.22 Cr₹0.36 Cr₹0.04 Cr₹0.13 Cr₹0.11 Cr
     Insurance -----
     Printing and stationery ₹0.10 Cr₹0.11 Cr₹0.11 Cr₹0.10 Cr₹0.08 Cr
     Professional and legal fees ₹1.22 Cr₹1.19 Cr₹1.40 Cr₹1.16 Cr₹1.47 Cr
     Traveling and conveyance ₹0.15 Cr₹0.07 Cr₹0.42 Cr₹0.49 Cr₹0.39 Cr
     Other Administration ₹35 Cr₹30 Cr₹31 Cr₹29 Cr₹28 Cr
Selling and Distribution Expenses ₹14 Cr₹16 Cr₹16 Cr₹12 Cr₹5.64 Cr
     Advertisement & Sales Promotion ₹0.35 Cr₹0.36 Cr₹0.56 Cr₹0.45 Cr₹0.53 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹12 Cr₹14 Cr₹14 Cr₹10 Cr₹3.69 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.42 Cr₹1.56 Cr₹1.31 Cr₹1.21 Cr₹1.43 Cr
Miscellaneous Expenses ₹2.74 Cr₹3.32 Cr₹2.38 Cr₹1.50 Cr₹1.66 Cr
     Bad debts /advances written off ---₹0.01 Cr₹0.01 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.74 Cr₹3.32 Cr₹2.38 Cr₹1.50 Cr₹1.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,644 Cr₹1,991 Cr₹1,412 Cr₹1,200 Cr₹859 Cr
Operating Profit (Excl OI) ₹72 Cr₹78 Cr₹36 Cr₹26 Cr₹20 Cr
Other Income ₹7.93 Cr₹11 Cr₹1.87 Cr₹1.80 Cr₹0.19 Cr
     Interest Received ₹3.36 Cr₹3.24 Cr---
     Dividend Received ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.07 Cr₹0.14 Cr₹0.08 Cr-
     Profits on sale of Investments --₹1.68 Cr₹1.53 Cr₹0.00 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹5.61 Cr--₹0.10 Cr
     Others ₹4.54 Cr₹2.44 Cr₹0.04 Cr₹0.19 Cr₹0.08 Cr
Operating Profit ₹80 Cr₹90 Cr₹37 Cr₹28 Cr₹20 Cr
Interest ₹4.33 Cr₹1.13 Cr₹8.05 Cr₹6.72 Cr₹2.77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.89 Cr₹1.01 Cr₹0.56 Cr₹0.48 Cr₹0.72 Cr
     Other Interest ₹3.44 Cr₹0.12 Cr₹7.49 Cr₹6.25 Cr₹2.06 Cr
PBDT ₹75 Cr₹89 Cr₹29 Cr₹21 Cr₹18 Cr
Depreciation ₹2.33 Cr₹2.18 Cr₹2.05 Cr₹1.59 Cr₹1.51 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹87 Cr₹27 Cr₹19 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹76 Cr₹89 Cr₹27 Cr₹19 Cr₹16 Cr
Provision for Tax ₹19 Cr₹22 Cr₹6.79 Cr₹6.49 Cr₹5.85 Cr
     Current Income Tax ₹18 Cr₹22 Cr₹6.80 Cr₹6.40 Cr₹6.20 Cr
     Deferred Tax ₹0.98 Cr₹0.47 Cr₹-0.01 Cr₹0.26 Cr₹-0.35 Cr
     Other taxes ---₹-0.17 Cr-
Profit After Tax ₹57 Cr₹67 Cr₹21 Cr₹13 Cr₹10 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹0.15 Cr₹0.01 Cr₹0.01 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹57 Cr₹67 Cr₹21 Cr₹13 Cr₹10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹205 Cr₹138 Cr₹117 Cr₹105 Cr₹94 Cr
Appropriations ₹262 Cr₹205 Cr₹138 Cr₹117 Cr₹104 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.25 Cr₹0.03 Cr--₹-0.69 Cr
Equity Dividend % -----
Earnings Per Share ₹179.31₹208.56₹64.58₹39.79₹32.08
Adjusted EPS ₹179.31₹208.56₹64.58₹39.79₹32.08

Compare Income Statement of peers of VIJAY SOLVEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIJAY SOLVEX ₹283.7 Cr -0.4% -4.5% 9.6% Stock Analytics
PATANJALI FOODS ₹54,675.7 Cr -0.6% -18.2% 54.2% Stock Analytics
ADANI WILMAR ₹44,657.0 Cr -1.2% -15.2% -19.8% Stock Analytics
AGRO TECH FOODS ₹1,786.3 Cr 2.2% -28.9% -18.8% Stock Analytics
GOKUL AGRO RESOURCES ₹1,757.2 Cr 3.1% -4.5% 3.4% Stock Analytics
BCL INDUSTRIES ₹1,627.6 Cr 3.1% -27.2% 43.7% Stock Analytics


VIJAY SOLVEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIJAY SOLVEX

-0.4%

-4.5%

9.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses