VIJAY SOLVEX
|
VIJAY SOLVEX Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,831 Cr | ₹1,831 Cr | ₹2,433 Cr | ₹2,717 Cr | ₹2,071 Cr |
| Sales | ₹1,829 Cr | ₹1,831 Cr | ₹2,424 Cr | ₹2,696 Cr | ₹2,053 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.25 Cr | ₹0.62 Cr | ₹8.59 Cr | ₹21 Cr | ₹18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,831 Cr | ₹1,829 Cr | ₹2,430 Cr | ₹2,716 Cr | ₹2,070 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.63 Cr | ₹-16 Cr | ₹17 Cr | ₹6.19 Cr | ₹-26 Cr |
| Raw Material Consumed | ₹1,704 Cr | ₹1,707 Cr | ₹2,256 Cr | ₹2,534 Cr | ₹1,919 Cr |
| Opening Raw Materials | ₹15 Cr | ₹37 Cr | ₹67 Cr | ₹39 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹1,368 Cr | ₹1,535 Cr | ₹1,841 Cr | ₹1,924 Cr | ₹1,419 Cr |
| Closing Raw Materials | ₹57 Cr | ₹15 Cr | ₹37 Cr | ₹67 Cr | ₹39 Cr |
| Other Direct Purchases / Brought in cost | ₹378 Cr | ₹151 Cr | ₹385 Cr | ₹639 Cr | ₹528 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹24 Cr | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹17 Cr |
| Electricity & Power | ₹24 Cr | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹21 Cr | ₹22 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
| Contributions to EPF & Pension Funds | ₹1.05 Cr | ₹0.79 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.54 Cr |
| Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.46 Cr | ₹0.39 Cr | ₹0.44 Cr | ₹0.40 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.95 Cr | ₹0.62 Cr | ₹0.64 Cr | ₹0.50 Cr | ₹1.09 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹13 Cr | ₹15 Cr | ₹18 Cr | ₹11 Cr | ₹11 Cr |
| General and Administration Expenses | ₹32 Cr | ₹42 Cr | ₹44 Cr | ₹36 Cr | ₹32 Cr |
| Rent , Rates & Taxes | ₹0.10 Cr | ₹0.18 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹0.36 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.09 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹2.22 Cr | ₹2.58 Cr | ₹2.04 Cr | ₹1.22 Cr | ₹1.19 Cr |
| Traveling and conveyance | ₹0.34 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.15 Cr | ₹0.07 Cr |
| Other Administration | ₹30 Cr | ₹39 Cr | ₹41 Cr | ₹35 Cr | ₹30 Cr |
| Selling and Distribution Expenses | ₹5.26 Cr | ₹20 Cr | ₹26 Cr | ₹14 Cr | ₹16 Cr |
| Advertisement & Sales Promotion | ₹0.63 Cr | ₹0.41 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.36 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹3.87 Cr | ₹18 Cr | ₹23 Cr | ₹12 Cr | ₹14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.76 Cr | ₹1.39 Cr | ₹1.96 Cr | ₹1.42 Cr | ₹1.56 Cr |
| Miscellaneous Expenses | ₹7.49 Cr | ₹3.97 Cr | ₹3.94 Cr | ₹2.74 Cr | ₹3.32 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.49 Cr | ₹3.97 Cr | ₹3.94 Cr | ₹2.74 Cr | ₹3.32 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,804 Cr | ₹1,825 Cr | ₹2,409 Cr | ₹2,644 Cr | ₹1,991 Cr |
| Operating Profit (Excl OI) | ₹27 Cr | ₹4.33 Cr | ₹21 Cr | ₹72 Cr | ₹78 Cr |
| Other Income | ₹1.88 Cr | ₹2.70 Cr | ₹6.14 Cr | ₹7.93 Cr | ₹11 Cr |
| Interest Received | ₹0.47 Cr | ₹1.33 Cr | ₹0.50 Cr | ₹3.36 Cr | ₹3.24 Cr |
| Dividend Received | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.11 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.00 Cr | ₹0.07 Cr |
| Profits on sale of Investments | - | ₹0.04 Cr | ₹0.00 Cr | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | ₹5.61 Cr |
| Others | ₹1.25 Cr | ₹1.21 Cr | ₹5.52 Cr | ₹4.54 Cr | ₹2.44 Cr |
| Operating Profit | ₹29 Cr | ₹7.03 Cr | ₹27 Cr | ₹80 Cr | ₹90 Cr |
| Interest | ₹3.48 Cr | ₹1.01 Cr | ₹4.23 Cr | ₹4.33 Cr | ₹1.13 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.47 Cr | ₹0.47 Cr | ₹1.16 Cr | ₹0.89 Cr | ₹1.01 Cr |
| Other Interest | ₹3.01 Cr | ₹0.54 Cr | ₹3.07 Cr | ₹3.44 Cr | ₹0.12 Cr |
| PBDT | ₹25 Cr | ₹6.02 Cr | ₹23 Cr | ₹75 Cr | ₹89 Cr |
| Depreciation | ₹2.62 Cr | ₹2.55 Cr | ₹2.49 Cr | ₹2.33 Cr | ₹2.18 Cr |
| Profit Before Taxation & Exceptional Items | ₹22 Cr | ₹3.48 Cr | ₹20 Cr | ₹73 Cr | ₹87 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹22 Cr | ₹4.06 Cr | ₹22 Cr | ₹76 Cr | ₹89 Cr |
| Provision for Tax | ₹4.06 Cr | ₹1.12 Cr | ₹5.29 Cr | ₹19 Cr | ₹22 Cr |
| Current Income Tax | ₹5.71 Cr | ₹0.67 Cr | ₹4.13 Cr | ₹18 Cr | ₹22 Cr |
| Deferred Tax | ₹-1.65 Cr | ₹0.46 Cr | ₹1.16 Cr | ₹0.98 Cr | ₹0.47 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹18 Cr | ₹2.94 Cr | ₹17 Cr | ₹57 Cr | ₹67 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹18 Cr | ₹2.94 Cr | ₹17 Cr | ₹57 Cr | ₹67 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹282 Cr | ₹279 Cr | ₹262 Cr | ₹205 Cr | ₹138 Cr |
| Appropriations | ₹300 Cr | ₹282 Cr | ₹279 Cr | ₹262 Cr | ₹205 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.01 Cr | ₹0.02 Cr | ₹-0.09 Cr | ₹0.25 Cr | ₹0.03 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹57.56 | ₹9.18 | ₹53.12 | ₹179.31 | ₹208.56 |
| Adjusted EPS | ₹57.56 | ₹9.18 | ₹53.12 | ₹179.31 | ₹208.56 |
Compare Income Statement of peers of VIJAY SOLVEX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIJAY SOLVEX | ₹245.0 Cr | -1.7% | -5.1% | -22.5% | Stock Analytics | |
| PATANJALI FOODS | ₹64,062.2 Cr | 2.7% | -1% | -7.5% | Stock Analytics | |
| ADANI WILMAR | ₹35,455.2 Cr | 0.6% | 1.6% | -20.1% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹5,419.3 Cr | 5.4% | -1.6% | 26.8% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹4,252.2 Cr | -10% | -49.2% | 478.7% | Stock Analytics | |
| AGRO TECH FOODS | ₹2,939.6 Cr | 0.4% | -0.7% | -21% | Stock Analytics | |
VIJAY SOLVEX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIJAY SOLVEX | -1.7% |
-5.1% |
-22.5% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses