Home > Income Statement > VIDYA WIRES

VIDYA WIRES
Income Statement

COMMUNITY POLL
for VIDYA WIRES
Please provide your vote to see the results

VIDYA WIRES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,481 Cr₹1,186 Cr₹1,011 Cr₹10,501 Cr₹1,050 Cr
     Sales ₹1,474 Cr₹1,181 Cr₹1,009 Cr₹10,500 Cr₹1,050 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.49 Cr₹5.16 Cr₹2.90 Cr₹1.33 Cr₹0.13 Cr
Less: Excise Duty ---₹1,356 Cr₹136 Cr
Net Sales ₹1,481 Cr₹1,186 Cr₹1,011 Cr₹9,145 Cr₹915 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹3.73 Cr₹3.06 Cr₹-127 Cr₹-13 Cr
Raw Material Consumed ₹1,384 Cr₹1,102 Cr₹940 Cr₹8,765 Cr₹876 Cr
     Opening Raw Materials ₹46 Cr₹31 Cr₹23 Cr₹325 Cr₹32 Cr
     Purchases Raw Materials ₹1,376 Cr₹1,122 Cr₹948 Cr₹8,673 Cr₹867 Cr
     Closing Raw Materials ₹37 Cr₹51 Cr₹31 Cr₹232 Cr₹23 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹11 Cr₹8.40 Cr₹44 Cr₹4.37 Cr
     Electricity & Power ₹13 Cr₹11 Cr₹8.40 Cr₹44 Cr₹4.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ---₹0.10 Cr₹0.01 Cr
Employee Cost ₹6.13 Cr₹6.03 Cr₹5.81 Cr₹81 Cr₹8.13 Cr
     Salaries, Wages & Bonus ₹5.64 Cr₹5.75 Cr₹5.52 Cr₹79 Cr₹7.92 Cr
     Contributions to EPF & Pension Funds ₹0.31 Cr₹0.15 Cr₹0.21 Cr₹1.25 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.14 Cr₹0.08 Cr₹0.22 Cr₹0.02 Cr
     Other Employees Cost ---₹0.59 Cr₹0.06 Cr
Other Manufacturing Expenses ₹13 Cr₹9.87 Cr₹9.68 Cr₹22 Cr₹2.24 Cr
     Sub-contracted / Out sourced services ₹7.04 Cr₹4.69 Cr₹3.77 Cr--
     Processing Charges -----
     Repairs and Maintenance ₹1.04 Cr₹0.75 Cr₹1.25 Cr₹3.91 Cr₹0.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.07 Cr₹4.43 Cr₹4.66 Cr₹18 Cr₹1.85 Cr
General and Administration Expenses ₹5.03 Cr₹1.52 Cr₹3.91 Cr₹15 Cr₹1.50 Cr
     Rent , Rates & Taxes ₹0.25 Cr₹0.08 Cr₹2.61 Cr₹0.18 Cr₹0.02 Cr
     Insurance ₹0.31 Cr₹0.18 Cr₹0.26 Cr₹2.41 Cr₹0.24 Cr
     Printing and stationery ₹0.20 Cr₹0.16 Cr₹0.17 Cr₹3.47 Cr₹0.35 Cr
     Professional and legal fees ₹0.28 Cr₹0.26 Cr₹0.23 Cr₹4.00 Cr₹0.40 Cr
     Traveling and conveyance ₹0.52 Cr₹0.48 Cr₹0.41 Cr₹1.85 Cr₹0.19 Cr
     Other Administration ₹3.47 Cr₹0.36 Cr₹0.23 Cr₹3.06 Cr₹0.31 Cr
Selling and Distribution Expenses ₹4.77 Cr₹4.53 Cr₹4.62 Cr₹27 Cr₹2.72 Cr
     Advertisement & Sales Promotion ₹0.62 Cr₹0.65 Cr₹0.76 Cr₹2.22 Cr₹0.22 Cr
     Sales Commissions & Incentives ₹0.10 Cr₹0.14 Cr₹0.16 Cr₹0.04 Cr₹0.00 Cr
     Freight and Forwarding ₹4.05 Cr₹3.74 Cr₹3.70 Cr₹25 Cr₹2.49 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.82 Cr₹1.30 Cr₹0.54 Cr₹4.98 Cr₹0.50 Cr
     Bad debts /advances written off -₹0.25 Cr---
     Provision for doubtful debts -₹0.17 Cr---
     Losson disposal of fixed assets(net) ---₹0.04 Cr₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.82 Cr₹0.88 Cr₹0.54 Cr₹4.94 Cr₹0.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,417 Cr₹1,141 Cr₹976 Cr₹8,833 Cr₹883 Cr
Operating Profit (Excl OI) ₹64 Cr₹46 Cr₹35 Cr₹313 Cr₹31 Cr
Other Income ₹5.10 Cr₹2.42 Cr₹5.14 Cr₹3.30 Cr₹0.33 Cr
     Interest Received ₹0.09 Cr₹0.12 Cr₹0.37 Cr₹0.77 Cr₹0.08 Cr
     Dividend Received -₹0.04 Cr₹0.03 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets -₹0.02 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.05 Cr₹0.04 Cr₹0.62 Cr--
     Foreign Exchange Gains ₹0.21 Cr₹2.09 Cr₹3.23 Cr--
     Others ₹4.75 Cr₹0.11 Cr₹0.91 Cr₹2.53 Cr₹0.25 Cr
Operating Profit ₹69 Cr₹48 Cr₹40 Cr₹316 Cr₹32 Cr
Interest ₹11 Cr₹11 Cr₹8.58 Cr₹29 Cr₹2.88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.63 Cr₹0.08 Cr₹0.61 Cr₹47 Cr₹4.75 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.37 Cr₹0.46 Cr₹0.40 Cr₹8.97 Cr₹0.90 Cr
     Other Interest ₹9.36 Cr₹10 Cr₹7.57 Cr₹-28 Cr₹-2.76 Cr
PBDT ₹58 Cr₹37 Cr₹32 Cr₹287 Cr₹29 Cr
Depreciation ₹2.83 Cr₹2.70 Cr₹2.73 Cr₹22 Cr₹2.16 Cr
Profit Before Taxation & Exceptional Items ₹55 Cr₹34 Cr₹29 Cr₹266 Cr₹27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹55 Cr₹34 Cr₹29 Cr₹266 Cr₹27 Cr
Provision for Tax ₹14 Cr₹8.63 Cr₹7.55 Cr₹75 Cr₹7.49 Cr
     Current Income Tax ₹14 Cr₹8.65 Cr₹6.63 Cr₹59 Cr₹5.88 Cr
     Deferred Tax ₹0.25 Cr₹-0.02 Cr₹0.92 Cr₹16 Cr₹1.61 Cr
     Other taxes -----
Profit After Tax ₹41 Cr₹26 Cr₹22 Cr₹191 Cr₹19 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹41 Cr₹26 Cr₹22 Cr₹191 Cr₹19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹122 Cr₹96 Cr₹74 Cr₹554 Cr₹55 Cr
Appropriations ₹162 Cr₹121 Cr₹96 Cr₹745 Cr₹74 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹0.02 Cr₹-0.03 Cr--
Equity Dividend % -----
Earnings Per Share ₹2.53₹64.23₹53.76₹47.70₹47.70
Adjusted EPS ₹2.53₹1.61₹1.34₹1.19₹1.19

Compare Income Statement of peers of VIDYA WIRES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIDYA WIRES ₹1,911.5 Cr -0.8% -5.2% NA Stock Analytics
ABB INDIA ₹157,234.0 Cr -0.1% -3.9% 44.9% Stock Analytics
SIEMENS ₹141,594.0 Cr -1.5% 0.4% 28.4% Stock Analytics
HITACHI ENERGY INDIA ₹141,072.0 Cr -4.5% -1.2% 69% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹140,837.0 Cr -0.3% 1.6% 24.2% Stock Analytics
GE VERNOVA T&D INDIA ₹110,740.0 Cr -0.3% -2.8% 55.5% Stock Analytics


VIDYA WIRES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIDYA WIRES

-0.8%

-5.2%

NA
SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses