VIBRANT GLOBAL CAPITAL
|
VIBRANT GLOBAL CAPITAL Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹206 Cr | ₹282 Cr | ₹180 Cr | ₹199 Cr | ₹315 Cr |
Sale of Shares / Units | - | - | - | - | ₹20 Cr |
Interest income | ₹2.35 Cr | ₹2.51 Cr | ₹3.09 Cr | ₹3.39 Cr | - |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹0.60 Cr | ₹0.86 Cr | ₹0.51 Cr | ₹0.66 Cr | ₹0.49 Cr |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹203 Cr | ₹279 Cr | ₹177 Cr | ₹195 Cr | ₹294 Cr |
Operating Income (Net) | ₹206 Cr | ₹282 Cr | ₹180 Cr | ₹199 Cr | ₹315 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.24 Cr | ₹1.48 Cr | ₹-1.50 Cr | ₹2.93 Cr | ₹-0.47 Cr |
Employee Cost | ₹3.19 Cr | ₹3.06 Cr | ₹2.62 Cr | ₹3.06 Cr | ₹3.66 Cr |
Salaries, Wages & Bonus | ₹2.95 Cr | ₹2.82 Cr | ₹2.41 Cr | ₹2.82 Cr | ₹3.44 Cr |
Contributions to EPF & Pension Funds | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Employees Cost | ₹0.14 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.12 Cr |
Operating & Establishment Expenses | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹3.98 Cr | ₹6.89 Cr |
Depository Charges | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.01 Cr |
Security Transaction tax | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.03 Cr |
Software & Technical expenses | - | - | - | - | ₹0.01 Cr |
Commission, Brokerage & Discounts | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr |
Rent , Rates & Taxes | ₹1.61 Cr | ₹1.26 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.46 Cr |
Repairs and Maintenance | ₹0.91 Cr | ₹0.62 Cr | ₹0.74 Cr | ₹0.71 Cr | ₹0.85 Cr |
Insurance | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Electricity & Power | ₹2.62 Cr | ₹2.14 Cr | ₹2.37 Cr | ₹1.71 Cr | ₹3.04 Cr |
Other Operating Expenses | ₹7.49 Cr | ₹7.67 Cr | ₹6.71 Cr | ₹1.26 Cr | ₹2.39 Cr |
Administrations & Other Expenses | ₹4.75 Cr | ₹6.98 Cr | ₹1.80 Cr | ₹9.01 Cr | ₹16 Cr |
Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | - | - |
Professional and legal fees | ₹3.98 Cr | ₹6.01 Cr | ₹1.12 Cr | ₹0.98 Cr | ₹2.56 Cr |
Advertisement & Sales Promotion | ₹0.10 Cr | ₹0.12 Cr | - | ₹0.05 Cr | ₹0.05 Cr |
Other General Expenses | ₹0.67 Cr | ₹0.85 Cr | ₹0.67 Cr | ₹7.99 Cr | ₹14 Cr |
Provisions and Contingencies | ₹12 Cr | ₹5.98 Cr | ₹1.48 Cr | ₹21 Cr | ₹19 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹0.44 Cr | ₹5.28 Cr | ₹0.59 Cr | ₹0.43 Cr | ₹0.43 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.01 Cr | - | - | ₹0.10 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹4.83 Cr | ₹0.38 Cr | ₹0.88 Cr | ₹20 Cr | ₹19 Cr |
Other Miscellaneous Expenses | ₹6.56 Cr | ₹0.30 Cr | ₹0.02 Cr | ₹0.42 Cr | ₹-0.65 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹202 Cr | ₹223 Cr | ₹152 Cr | ₹213 Cr | ₹331 Cr |
Operating Profit (Excl OI) | ₹3.64 Cr | ₹59 Cr | ₹28 Cr | ₹-14 Cr | ₹-16 Cr |
Other Income | ₹0.37 Cr | ₹1.33 Cr | ₹11 Cr | ₹0.68 Cr | ₹16 Cr |
Other Interest Income | - | - | - | ₹0.26 Cr | ₹4.16 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.22 Cr | ₹0.37 Cr | ₹0.30 Cr | ₹0.22 Cr | - |
Income from investments | - | - | ₹9.77 Cr | ₹0.01 Cr | ₹12 Cr |
Provision Written Back | - | - | ₹0.00 Cr | - | - |
Others | ₹0.15 Cr | ₹0.96 Cr | ₹0.74 Cr | ₹0.18 Cr | ₹0.38 Cr |
Operating Profit | ₹4.01 Cr | ₹60 Cr | ₹39 Cr | ₹-14 Cr | ₹0.56 Cr |
Interest | ₹5.91 Cr | ₹7.59 Cr | ₹7.78 Cr | ₹9.33 Cr | ₹9.81 Cr |
Loans | ₹3.90 Cr | ₹4.35 Cr | ₹5.41 Cr | ₹6.24 Cr | ₹6.47 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹2.01 Cr | ₹3.23 Cr | ₹2.38 Cr | ₹3.09 Cr | ₹3.34 Cr |
Depreciation | ₹2.48 Cr | ₹1.82 Cr | ₹2.41 Cr | ₹2.61 Cr | ₹2.97 Cr |
Profit Before Taxation & Exceptional Items | ₹-4.38 Cr | ₹51 Cr | ₹29 Cr | ₹-26 Cr | ₹-12 Cr |
Exceptional Income / Expenses | - | ₹0.11 Cr | ₹6.03 Cr | ₹0.01 Cr | - |
Profit Before Tax | ₹-4.38 Cr | ₹51 Cr | ₹35 Cr | ₹-26 Cr | ₹-12 Cr |
Provision for Tax | ₹3.44 Cr | ₹4.40 Cr | ₹-0.24 Cr | ₹-0.89 Cr | ₹0.96 Cr |
Current Income Tax | - | ₹0.91 Cr | ₹0.54 Cr | ₹0.06 Cr | ₹0.90 Cr |
Deferred Tax | ₹2.74 Cr | ₹1.41 Cr | ₹-0.77 Cr | ₹-0.94 Cr | ₹0.05 Cr |
Other taxes | ₹0.70 Cr | ₹2.09 Cr | ₹-0.01 Cr | - | - |
Profit After Tax | ₹-7.82 Cr | ₹47 Cr | ₹35 Cr | ₹-25 Cr | ₹-13 Cr |
Extra items | - | - | - | ₹0.05 Cr | ₹0.00 Cr |
Minority Interest | ₹0.01 Cr | ₹-0.35 Cr | ₹-0.01 Cr | ₹0.23 Cr | ₹-0.06 Cr |
Share of Associate | - | - | - | ₹-0.01 Cr | ₹0.00 Cr |
Other Consolidated Items | ₹0.08 Cr | ₹0.09 Cr | ₹0.03 Cr | - | - |
Consolidated Net Profit | ₹-7.73 Cr | ₹46 Cr | ₹35 Cr | ₹-24 Cr | ₹-13 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹46 Cr | ₹8.53 Cr | ₹-23 Cr | ₹1.84 Cr | ₹17 Cr |
Appropriations | ₹38 Cr | ₹55 Cr | ₹12 Cr | ₹-23 Cr | ₹3.49 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹38 Cr | ₹55 Cr | ₹12 Cr | ₹-23 Cr | ₹3.49 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-3.38 | ₹20.28 | ₹15.28 | ₹-14.19 | ₹-7.69 |
Adjusted EPS | ₹-3.38 | ₹20.28 | ₹15.28 | ₹-14.19 | ₹-7.69 |
Compare Income Statement of peers of VIBRANT GLOBAL CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIBRANT GLOBAL CAPITAL | ₹260.0 Cr | 2.3% | -0.1% | 71% | Stock Analytics | |
BAJAJ FINSERV | ₹260,136.0 Cr | 0.8% | -1.4% | 25.3% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹20,684.6 Cr | 7.3% | 3.8% | 94.1% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹18,660.1 Cr | -1.3% | -15.3% | 39.9% | Stock Analytics | |
IIFL FINANCE | ₹17,375.3 Cr | -10.6% | -46.5% | -20.8% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹15,413.4 Cr | 4% | -17.2% | 312.2% | Stock Analytics |
VIBRANT GLOBAL CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIBRANT GLOBAL CAPITAL | 2.3% |
-0.1% |
71% |
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses