Home > Income Statement > VGUARD INDUSTRIES

VGUARD INDUSTRIES
Income Statement

VGUARD INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VGUARD INDUSTRIES
Please provide your vote to see the results

VGUARD INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,389 Cr₹367,802 Cr₹2,888 Cr₹2,680 Cr₹2,787 Cr
     Sales ₹4,354 Cr₹364,391 Cr₹2,865 Cr₹2,658 Cr₹2,755 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.35 Cr₹17 Cr₹0.06 Cr₹0.13 Cr₹0.21 Cr
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹3,393 Cr₹22 Cr₹22 Cr₹32 Cr
Less: Excise Duty -----
Net Sales ₹4,127 Cr₹350,019 Cr₹2,721 Cr₹2,503 Cr₹2,594 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹79 Cr₹-14,118 Cr₹-71 Cr₹-111 Cr₹-45 Cr
Raw Material Consumed ₹2,806 Cr₹255,507 Cr₹1,923 Cr₹1,772 Cr₹1,851 Cr
     Opening Raw Materials ₹212 Cr₹12,785 Cr₹52 Cr₹60 Cr₹45 Cr
     Purchases Raw Materials ₹1,321 Cr₹149,656 Cr₹986 Cr₹774 Cr₹835 Cr
     Closing Raw Materials ₹171 Cr₹21,190 Cr₹128 Cr₹52 Cr₹60 Cr
     Other Direct Purchases / Brought in cost ₹1,444 Cr₹114,257 Cr₹1,013 Cr₹991 Cr₹1,031 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹1,583 Cr₹13 Cr₹15 Cr₹14 Cr
     Electricity & Power ₹19 Cr₹1,583 Cr₹13 Cr₹15 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹303 Cr₹27,000 Cr₹227 Cr₹209 Cr₹205 Cr
     Salaries, Wages & Bonus ₹262 Cr₹22,867 Cr₹195 Cr₹191 Cr₹172 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹1,108 Cr₹9.29 Cr₹9.53 Cr₹8.26 Cr
     Workmen and Staff Welfare Expenses ₹8.73 Cr₹1,055 Cr₹9.06 Cr₹8.44 Cr₹7.71 Cr
     Other Employees Cost ₹18 Cr₹1,970 Cr₹14 Cr₹-0.53 Cr₹17 Cr
Other Manufacturing Expenses ₹195 Cr₹16,513 Cr₹106 Cr₹93 Cr₹79 Cr
     Sub-contracted / Out sourced services ₹89 Cr₹6,929 Cr₹52 Cr₹43 Cr₹31 Cr
     Processing Charges -----
     Repairs and Maintenance ₹36 Cr₹3,076 Cr₹22 Cr₹22 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹69 Cr₹6,508 Cr₹33 Cr₹29 Cr₹27 Cr
General and Administration Expenses ₹104 Cr₹6,297 Cr₹37 Cr₹74 Cr₹65 Cr
     Rent , Rates & Taxes ₹22 Cr₹1,895 Cr₹14 Cr₹20 Cr₹21 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹41 Cr₹2,071 Cr₹9.94 Cr₹25 Cr₹14 Cr
     Traveling and conveyance ₹40 Cr₹2,205 Cr₹12 Cr₹29 Cr₹29 Cr
     Other Administration ₹1.57 Cr₹127 Cr₹1.00 Cr₹0.97 Cr₹0.87 Cr
Selling and Distribution Expenses ₹240 Cr₹15,898 Cr₹108 Cr₹132 Cr₹143 Cr
     Advertisement & Sales Promotion ₹89 Cr₹5,714 Cr₹28 Cr₹57 Cr₹65 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹88 Cr₹5,468 Cr₹36 Cr₹32 Cr₹32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹63 Cr₹4,716 Cr₹44 Cr₹43 Cr₹46 Cr
Miscellaneous Expenses ₹72 Cr₹7,317 Cr₹66 Cr₹60 Cr₹58 Cr
     Bad debts /advances written off ---₹0.62 Cr₹0.68 Cr
     Provision for doubtful debts -₹568 Cr₹7.15 Cr₹6.06 Cr₹3.32 Cr
     Losson disposal of fixed assets(net) ₹0.18 Cr₹71 Cr₹0.29 Cr₹0.75 Cr₹0.27 Cr
     Losson foreign exchange fluctuations --₹2.62 Cr₹4.63 Cr₹2.59 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹72 Cr₹6,677 Cr₹56 Cr₹48 Cr₹51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,818 Cr₹315,996 Cr₹2,409 Cr₹2,245 Cr₹2,370 Cr
Operating Profit (Excl OI) ₹309 Cr₹34,023 Cr₹312 Cr₹258 Cr₹224 Cr
Other Income ₹27 Cr₹1,076 Cr₹21 Cr₹25 Cr₹20 Cr
     Interest Received ₹6.14 Cr₹734 Cr₹18 Cr₹14 Cr₹7.71 Cr
     Dividend Received -₹17 Cr₹0.04 Cr₹5.88 Cr₹6.22 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹5.45 Cr----
     Provision Written Back ₹11 Cr₹15 Cr₹0.20 Cr₹0.63 Cr₹3.52 Cr
     Foreign Exchange Gains ₹0.79 Cr----
     Others ₹3.60 Cr₹310 Cr₹2.31 Cr₹4.64 Cr₹2.61 Cr
Operating Profit ₹336 Cr₹35,099 Cr₹333 Cr₹283 Cr₹244 Cr
Interest ₹16 Cr₹788 Cr₹6.10 Cr₹4.16 Cr₹1.76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.90 Cr₹81 Cr₹0.49 Cr₹0.52 Cr₹0.82 Cr
     Intereston Fixed deposits --₹0.84 Cr₹0.90 Cr₹0.85 Cr
     Bank Charges etc -----
     Other Interest ₹8.29 Cr₹708 Cr₹4.76 Cr₹2.73 Cr₹0.08 Cr
PBDT ₹320 Cr₹34,311 Cr₹327 Cr₹279 Cr₹243 Cr
Depreciation ₹64 Cr₹4,915 Cr₹39 Cr₹29 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹256 Cr₹29,396 Cr₹288 Cr₹250 Cr₹220 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹256 Cr₹29,396 Cr₹288 Cr₹250 Cr₹220 Cr
Provision for Tax ₹67 Cr₹6,553 Cr₹86 Cr₹61 Cr₹52 Cr
     Current Income Tax ₹40 Cr₹7,870 Cr₹84 Cr₹65 Cr₹51 Cr
     Deferred Tax ₹26 Cr₹-508 Cr₹-1.52 Cr₹-5.07 Cr₹0.17 Cr
     Other taxes -₹-809 Cr₹4.03 Cr₹1.29 Cr₹0.81 Cr
Profit After Tax ₹189 Cr₹22,844 Cr₹202 Cr₹188 Cr₹168 Cr
Extra items -----
Minority Interest ₹0.07 Cr₹-75 Cr₹-1.07 Cr₹-1.14 Cr₹-0.81 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹189 Cr₹22,769 Cr₹201 Cr₹187 Cr₹167 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,133 Cr₹95,708 Cr₹756 Cr₹659 Cr₹528 Cr
Appropriations ₹1,322 Cr₹118,477 Cr₹957 Cr₹846 Cr₹695 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹7.92 Cr-
     Other Appropriation ₹54 Cr₹5,214 Cr₹-0.46 Cr₹43 Cr₹37 Cr
Equity Dividend % ₹130.00₹130.00₹120.00₹90.00₹80.00
Earnings Per Share ₹4.38₹5.28₹4.67₹4.37₹3.92
Adjusted EPS ₹4.38₹5.28₹4.67₹4.37₹3.92

Compare Income Statement of peers of VGUARD INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VGUARD INDUSTRIES ₹17,174.0 Cr -0.7% 4.1% -15.1% Stock Analytics
ABB INDIA ₹121,887.0 Cr -1.6% -4.7% -31.3% Stock Analytics
SIEMENS ₹110,937.0 Cr -5% -4.7% -58.9% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹105,139.0 Cr -1.9% -1.1% -10.6% Stock Analytics
HAVELLS INDIA ₹95,790.1 Cr -0.7% -1.9% -20.4% Stock Analytics
SUZLON ENERGY ₹90,336.9 Cr 0.1% 0.4% 19.1% Stock Analytics


VGUARD INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VGUARD INDUSTRIES

-0.7%

4.1%

-15.1%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses