Home > Income Statement > VGUARD INDUSTRIES

VGUARD INDUSTRIES
Income Statement

VGUARD INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VGUARD INDUSTRIES
Please provide your vote to see the results

VGUARD INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,979 Cr₹5,211 Cr₹4,380 Cr₹3,678 Cr₹2,888 Cr
     Sales ₹5,937 Cr₹5,176 Cr₹4,344 Cr₹3,644 Cr₹2,865 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.35 Cr₹0.86 Cr₹0.35 Cr₹0.17 Cr₹0.06 Cr
     Revenue from property development -----
     Other Operational Income ₹41 Cr₹35 Cr₹35 Cr₹34 Cr₹22 Cr
Less: Excise Duty -----
Net Sales ₹5,578 Cr₹4,857 Cr₹4,127 Cr₹3,500 Cr₹2,721 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-148 Cr₹-48 Cr₹79 Cr₹-141 Cr₹-71 Cr
Raw Material Consumed ₹3,704 Cr₹3,261 Cr₹2,806 Cr₹2,555 Cr₹1,923 Cr
     Opening Raw Materials ₹166 Cr₹171 Cr₹212 Cr₹128 Cr₹52 Cr
     Purchases Raw Materials ₹2,029 Cr₹1,688 Cr₹1,321 Cr₹1,497 Cr₹986 Cr
     Closing Raw Materials ₹202 Cr₹166 Cr₹171 Cr₹212 Cr₹128 Cr
     Other Direct Purchases / Brought in cost ₹1,710 Cr₹1,567 Cr₹1,444 Cr₹1,143 Cr₹1,013 Cr
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹25 Cr₹19 Cr₹16 Cr₹13 Cr
     Electricity & Power ₹33 Cr₹25 Cr₹19 Cr₹16 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹519 Cr₹403 Cr₹303 Cr₹270 Cr₹227 Cr
     Salaries, Wages & Bonus ₹441 Cr₹360 Cr₹262 Cr₹229 Cr₹195 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹17 Cr₹14 Cr₹11 Cr₹9.29 Cr
     Workmen and Staff Welfare Expenses ₹25 Cr₹18 Cr₹8.73 Cr₹11 Cr₹9.06 Cr
     Other Employees Cost ₹33 Cr₹7.83 Cr₹18 Cr₹20 Cr₹14 Cr
Other Manufacturing Expenses ₹321 Cr₹267 Cr₹195 Cr₹165 Cr₹106 Cr
     Sub-contracted / Out sourced services ₹147 Cr₹122 Cr₹89 Cr₹69 Cr₹52 Cr
     Processing Charges ₹24 Cr₹20 Cr---
     Repairs and Maintenance ₹63 Cr₹46 Cr₹36 Cr₹31 Cr₹22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹87 Cr₹79 Cr₹69 Cr₹65 Cr₹33 Cr
General and Administration Expenses ₹137 Cr₹122 Cr₹104 Cr₹63 Cr₹37 Cr
     Rent , Rates & Taxes ₹19 Cr₹20 Cr₹22 Cr₹19 Cr₹14 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹53 Cr₹46 Cr₹41 Cr₹21 Cr₹9.94 Cr
     Traveling and conveyance ₹63 Cr₹53 Cr₹40 Cr₹22 Cr₹12 Cr
     Other Administration ₹2.64 Cr₹2.33 Cr₹1.57 Cr₹1.27 Cr₹1.00 Cr
Selling and Distribution Expenses ₹397 Cr₹317 Cr₹240 Cr₹159 Cr₹108 Cr
     Advertisement & Sales Promotion ₹164 Cr₹127 Cr₹89 Cr₹57 Cr₹28 Cr
     Sales Commissions & Incentives ₹1.01 Cr₹0.94 Cr---
     Freight and Forwarding ₹147 Cr₹113 Cr₹88 Cr₹55 Cr₹36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹85 Cr₹76 Cr₹63 Cr₹47 Cr₹44 Cr
Miscellaneous Expenses ₹103 Cr₹84 Cr₹72 Cr₹73 Cr₹66 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.03 Cr₹5.91 Cr-₹5.68 Cr₹7.15 Cr
     Losson disposal of fixed assets(net) ₹0.89 Cr₹0.86 Cr₹0.18 Cr₹0.71 Cr₹0.29 Cr
     Losson foreign exchange fluctuations ₹2.91 Cr₹3.02 Cr--₹2.62 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹98 Cr₹74 Cr₹72 Cr₹67 Cr₹56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,065 Cr₹4,431 Cr₹3,818 Cr₹3,160 Cr₹2,409 Cr
Operating Profit (Excl OI) ₹513 Cr₹426 Cr₹309 Cr₹340 Cr₹312 Cr
Other Income ₹22 Cr₹35 Cr₹27 Cr₹11 Cr₹21 Cr
     Interest Received ₹7.27 Cr₹8.68 Cr₹6.14 Cr₹7.35 Cr₹18 Cr
     Dividend Received ---₹0.17 Cr₹0.04 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹5.86 Cr₹1.89 Cr₹5.45 Cr--
     Provision Written Back ₹1.85 Cr₹1.22 Cr₹11 Cr₹0.15 Cr₹0.20 Cr
     Foreign Exchange Gains --₹0.79 Cr--
     Others ₹6.56 Cr₹23 Cr₹3.60 Cr₹3.10 Cr₹2.31 Cr
Operating Profit ₹534 Cr₹461 Cr₹336 Cr₹351 Cr₹333 Cr
Interest ₹25 Cr₹40 Cr₹16 Cr₹7.88 Cr₹6.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹28 Cr₹7.90 Cr₹0.81 Cr₹0.49 Cr
     Intereston Fixed deposits ----₹0.84 Cr
     Bank Charges etc -----
     Other Interest ₹11 Cr₹12 Cr₹8.29 Cr₹7.08 Cr₹4.76 Cr
PBDT ₹510 Cr₹421 Cr₹320 Cr₹343 Cr₹327 Cr
Depreciation ₹96 Cr₹81 Cr₹64 Cr₹49 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹414 Cr₹340 Cr₹256 Cr₹294 Cr₹288 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹414 Cr₹340 Cr₹256 Cr₹294 Cr₹288 Cr
Provision for Tax ₹100 Cr₹83 Cr₹67 Cr₹66 Cr₹86 Cr
     Current Income Tax ₹101 Cr₹85 Cr₹40 Cr₹79 Cr₹84 Cr
     Deferred Tax ₹-0.36 Cr₹-2.26 Cr₹26 Cr₹-5.08 Cr₹-1.52 Cr
     Other taxes ---₹-8.09 Cr₹4.03 Cr
Profit After Tax ₹314 Cr₹258 Cr₹189 Cr₹228 Cr₹202 Cr
Extra items -----
Minority Interest --₹0.07 Cr₹-0.75 Cr₹-1.07 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹314 Cr₹258 Cr₹189 Cr₹228 Cr₹201 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,466 Cr₹1,267 Cr₹1,133 Cr₹957 Cr₹756 Cr
Appropriations ₹1,780 Cr₹1,525 Cr₹1,322 Cr₹1,185 Cr₹957 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹64 Cr₹59 Cr₹54 Cr₹52 Cr₹-0.46 Cr
Equity Dividend % ₹150.00₹140.00₹130.00₹130.00₹120.00
Earnings Per Share ₹7.20₹5.93₹4.38₹5.28₹4.67
Adjusted EPS ₹7.20₹5.93₹4.38₹5.28₹4.67

Compare Income Statement of peers of VGUARD INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VGUARD INDUSTRIES ₹16,149.4 Cr -3.8% -6.1% -18.6% Stock Analytics
ABB INDIA ₹107,745.0 Cr -8.7% -13.1% -30.5% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹107,125.0 Cr 0.4% -2.1% -10.2% Stock Analytics
SIEMENS ₹106,624.0 Cr -2.4% -9% -57% Stock Analytics
HAVELLS INDIA ₹94,219.0 Cr -0.2% -4.3% -19.4% Stock Analytics
SUZLON ENERGY ₹89,117.5 Cr 5.2% -0.8% -3.1% Stock Analytics


VGUARD INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VGUARD INDUSTRIES

-3.8%

-6.1%

-18.6%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses