Home > Income Statement > VESUVIUS INDIA

VESUVIUS INDIA
Income Statement

VESUVIUS INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VESUVIUS INDIA
Please provide your vote to see the results

VESUVIUS INDIA Last 5 Year Income Statement History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
INCOME :
Gross Sales ₹2,104 Cr₹1,869 Cr₹1,603 Cr₹1,343 Cr₹1,047 Cr
     Sales ₹1,191 Cr₹1,096 Cr₹903 Cr₹734 Cr₹769 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹911 Cr₹770 Cr₹697 Cr₹606 Cr₹277 Cr
     Revenue from property development -----
     Other Operational Income ₹2.47 Cr₹2.23 Cr₹3.18 Cr₹2.49 Cr₹1.69 Cr
Less: Excise Duty -----
Net Sales ₹2,104 Cr₹1,869 Cr₹1,603 Cr₹1,343 Cr₹1,047 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-31 Cr₹22 Cr₹-28 Cr₹-12 Cr₹-48 Cr
Raw Material Consumed ₹1,207 Cr₹1,016 Cr₹920 Cr₹817 Cr₹675 Cr
     Opening Raw Materials ₹115 Cr₹104 Cr₹78 Cr₹99 Cr₹51 Cr
     Purchases Raw Materials ₹838 Cr₹661 Cr₹633 Cr₹490 Cr₹492 Cr
     Closing Raw Materials ₹132 Cr₹115 Cr₹104 Cr₹78 Cr₹99 Cr
     Other Direct Purchases / Brought in cost ₹387 Cr₹366 Cr₹314 Cr₹306 Cr₹231 Cr
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹28 Cr₹26 Cr₹26 Cr₹24 Cr
     Electricity & Power ₹35 Cr₹28 Cr₹26 Cr₹26 Cr₹24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹142 Cr₹116 Cr₹108 Cr₹90 Cr₹79 Cr
     Salaries, Wages & Bonus ₹113 Cr₹89 Cr₹84 Cr₹69 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹13 Cr₹12 Cr₹10 Cr₹9.10 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹11 Cr₹9.28 Cr₹9.22 Cr₹7.48 Cr
     Other Employees Cost ₹4.19 Cr₹3.42 Cr₹2.98 Cr₹2.06 Cr₹1.22 Cr
Other Manufacturing Expenses ₹288 Cr₹240 Cr₹203 Cr₹167 Cr₹155 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹42 Cr₹32 Cr₹26 Cr₹22 Cr₹21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹246 Cr₹208 Cr₹177 Cr₹145 Cr₹134 Cr
General and Administration Expenses ₹83 Cr₹83 Cr₹75 Cr₹76 Cr₹55 Cr
     Rent , Rates & Taxes ₹3.40 Cr₹6.47 Cr₹7.09 Cr₹14 Cr₹4.69 Cr
     Insurance ₹3.88 Cr₹3.09 Cr₹2.49 Cr₹2.49 Cr₹1.86 Cr
     Printing and stationery ₹0.81 Cr₹0.61 Cr₹0.63 Cr₹0.41 Cr₹0.54 Cr
     Professional and legal fees ₹44 Cr₹44 Cr₹4.82 Cr₹4.89 Cr₹3.86 Cr
     Traveling and conveyance ₹28 Cr₹25 Cr₹24 Cr₹20 Cr₹15 Cr
     Other Administration ₹3.23 Cr₹3.10 Cr₹36 Cr₹34 Cr₹29 Cr
Selling and Distribution Expenses ₹0.66 Cr₹0.47 Cr₹0.21 Cr₹0.49 Cr₹0.23 Cr
     Advertisement & Sales Promotion ₹0.66 Cr₹0.47 Cr₹0.21 Cr₹0.49 Cr₹0.23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹23 Cr₹16 Cr₹12 Cr₹16 Cr₹7.87 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.32 Cr₹2.83 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹10 Cr₹4.84 Cr₹3.29 Cr₹6.65 Cr₹2.45 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹12 Cr₹8.33 Cr₹6.73 Cr₹5.42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,748 Cr₹1,522 Cr₹1,317 Cr₹1,181 Cr₹949 Cr
Operating Profit (Excl OI) ₹356 Cr₹347 Cr₹286 Cr₹161 Cr₹99 Cr
Other Income ₹64 Cr₹52 Cr₹37 Cr₹26 Cr₹21 Cr
     Interest Received ₹28 Cr₹29 Cr₹31 Cr₹18 Cr₹16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹25 Cr₹15 Cr₹0.06 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹0.28 Cr---
     Foreign Exchange Gains ₹4.77 Cr₹3.03 Cr₹2.39 Cr₹3.54 Cr₹1.62 Cr
     Others ₹5.91 Cr₹4.66 Cr₹4.17 Cr₹4.79 Cr₹3.72 Cr
Operating Profit ₹420 Cr₹399 Cr₹324 Cr₹188 Cr₹120 Cr
Interest ₹1.88 Cr₹3.84 Cr₹2.24 Cr₹0.90 Cr₹0.96 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.67 Cr₹2.66 Cr₹1.81 Cr₹0.90 Cr₹0.96 Cr
     Other Interest ₹1.21 Cr₹1.18 Cr₹0.43 Cr--
PBDT ₹418 Cr₹395 Cr₹321 Cr₹187 Cr₹119 Cr
Depreciation ₹62 Cr₹46 Cr₹36 Cr₹30 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹356 Cr₹349 Cr₹285 Cr₹157 Cr₹92 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹356 Cr₹349 Cr₹285 Cr₹157 Cr₹92 Cr
Provision for Tax ₹92 Cr₹84 Cr₹72 Cr₹40 Cr₹24 Cr
     Current Income Tax ₹91 Cr₹87 Cr₹71 Cr₹41 Cr₹26 Cr
     Deferred Tax ₹1.78 Cr₹2.92 Cr₹1.81 Cr₹-1.27 Cr₹-2.04 Cr
     Other taxes -₹-5.31 Cr---
Profit After Tax ₹264 Cr₹265 Cr₹213 Cr₹117 Cr₹68 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹1,325 Cr₹1,088 Cr₹892 Cr₹791 Cr₹736 Cr
Appropriations ₹1,589 Cr₹1,352 Cr₹1,105 Cr₹907 Cr₹804 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹31 Cr₹27 Cr₹17 Cr₹15 Cr₹14 Cr
Equity Dividend % ₹150.00₹145.00₹127.50₹82.50₹80.00
Earnings Per Share ₹13.01₹130.31₹104.90₹57.53₹33.52
Adjusted EPS ₹13.01₹13.03₹10.49₹5.75₹3.35

Compare Income Statement of peers of VESUVIUS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VESUVIUS INDIA ₹10,109.4 Cr 0.1% 4.4% 8.1% Stock Analytics
RHI MAGNESITA INDIA ₹8,325.1 Cr 0.4% 8.7% -15% Stock Analytics
IFGL REFRACTORIES ₹1,297.1 Cr 4.1% 24.5% -4.4% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹757.5 Cr -9.7% 6% -5.7% Stock Analytics
ORIENT CERATECH ₹487.7 Cr -2.1% 5.6% 23.3% Stock Analytics


VESUVIUS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VESUVIUS INDIA

0.1%

4.4%

8.1%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses