Home > Income Statement > VESUVIUS INDIA

VESUVIUS INDIA
Income Statement

VESUVIUS INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VESUVIUS INDIA
Please provide your vote to see the results

VESUVIUS INDIA Last 5 Year Income Statement History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
INCOME :
Gross Sales ₹1,869 Cr₹1,603 Cr₹1,343 Cr₹1,047 Cr₹792 Cr
     Sales ₹1,096 Cr₹903 Cr₹734 Cr₹769 Cr₹580 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹770 Cr₹697 Cr₹606 Cr₹277 Cr₹211 Cr
     Revenue from property development -----
     Other Operational Income ₹2.23 Cr₹3.18 Cr₹2.49 Cr₹1.69 Cr₹1.25 Cr
Less: Excise Duty -----
Net Sales ₹1,869 Cr₹1,603 Cr₹1,343 Cr₹1,047 Cr₹792 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹22 Cr₹-28 Cr₹-12 Cr₹-48 Cr₹2.59 Cr
Raw Material Consumed ₹1,016 Cr₹920 Cr₹817 Cr₹675 Cr₹467 Cr
     Opening Raw Materials ₹104 Cr₹78 Cr₹99 Cr₹51 Cr₹38 Cr
     Purchases Raw Materials ₹661 Cr₹633 Cr₹490 Cr₹492 Cr₹327 Cr
     Closing Raw Materials ₹115 Cr₹104 Cr₹78 Cr₹99 Cr₹51 Cr
     Other Direct Purchases / Brought in cost ₹366 Cr₹314 Cr₹306 Cr₹231 Cr₹153 Cr
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹26 Cr₹26 Cr₹24 Cr₹14 Cr
     Electricity & Power ₹28 Cr₹26 Cr₹26 Cr₹24 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹116 Cr₹108 Cr₹90 Cr₹79 Cr₹65 Cr
     Salaries, Wages & Bonus ₹89 Cr₹84 Cr₹69 Cr₹61 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹12 Cr₹10 Cr₹9.10 Cr₹8.31 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹9.28 Cr₹9.22 Cr₹7.48 Cr₹5.17 Cr
     Other Employees Cost ₹3.42 Cr₹2.98 Cr₹2.06 Cr₹1.22 Cr₹1.66 Cr
Other Manufacturing Expenses ₹240 Cr₹203 Cr₹167 Cr₹155 Cr₹115 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹32 Cr₹26 Cr₹22 Cr₹21 Cr₹17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹208 Cr₹177 Cr₹145 Cr₹134 Cr₹98 Cr
General and Administration Expenses ₹83 Cr₹75 Cr₹76 Cr₹55 Cr₹45 Cr
     Rent , Rates & Taxes ₹6.47 Cr₹7.09 Cr₹14 Cr₹4.69 Cr₹5.44 Cr
     Insurance ₹3.09 Cr₹2.49 Cr₹2.49 Cr₹1.86 Cr₹1.88 Cr
     Printing and stationery ₹0.61 Cr₹0.63 Cr₹0.41 Cr₹0.54 Cr₹0.56 Cr
     Professional and legal fees ₹9.68 Cr₹4.82 Cr₹4.89 Cr₹3.86 Cr₹4.90 Cr
     Traveling and conveyance ₹25 Cr₹24 Cr₹20 Cr₹15 Cr₹11 Cr
     Other Administration ₹38 Cr₹36 Cr₹34 Cr₹29 Cr₹21 Cr
Selling and Distribution Expenses ₹0.47 Cr₹0.21 Cr₹0.49 Cr₹0.23 Cr₹0.05 Cr
     Advertisement & Sales Promotion ₹0.47 Cr₹0.21 Cr₹0.49 Cr₹0.23 Cr₹0.05 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹12 Cr₹16 Cr₹7.87 Cr₹7.38 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹-0.28 Cr₹0.32 Cr₹2.83 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹4.84 Cr₹3.29 Cr₹6.65 Cr₹2.45 Cr₹3.19 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹8.33 Cr₹6.73 Cr₹5.42 Cr₹4.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,522 Cr₹1,317 Cr₹1,181 Cr₹949 Cr₹716 Cr
Operating Profit (Excl OI) ₹347 Cr₹286 Cr₹161 Cr₹99 Cr₹75 Cr
Other Income ₹51 Cr₹37 Cr₹26 Cr₹21 Cr₹23 Cr
     Interest Received ₹29 Cr₹31 Cr₹18 Cr₹16 Cr₹18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹15 Cr₹0.06 Cr--₹-0.42 Cr
     Profits on sale of Investments -----
     Provision Written Back ----₹0.43 Cr
     Foreign Exchange Gains ₹3.03 Cr₹2.39 Cr₹3.54 Cr₹1.62 Cr₹2.13 Cr
     Others ₹4.66 Cr₹4.17 Cr₹4.79 Cr₹3.72 Cr₹2.57 Cr
Operating Profit ₹399 Cr₹324 Cr₹188 Cr₹120 Cr₹98 Cr
Interest ₹3.84 Cr₹2.24 Cr₹0.90 Cr₹0.96 Cr₹0.62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.66 Cr₹1.81 Cr₹0.90 Cr₹0.96 Cr₹0.62 Cr
     Other Interest ₹1.18 Cr₹0.43 Cr---
PBDT ₹395 Cr₹321 Cr₹187 Cr₹119 Cr₹98 Cr
Depreciation ₹46 Cr₹36 Cr₹30 Cr₹27 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹349 Cr₹285 Cr₹157 Cr₹92 Cr₹72 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹349 Cr₹285 Cr₹157 Cr₹92 Cr₹72 Cr
Provision for Tax ₹84 Cr₹72 Cr₹40 Cr₹24 Cr₹19 Cr
     Current Income Tax ₹87 Cr₹71 Cr₹41 Cr₹26 Cr₹21 Cr
     Deferred Tax ₹2.92 Cr₹1.81 Cr₹-1.27 Cr₹-2.04 Cr₹-2.10 Cr
     Other taxes ₹-5.31 Cr----
Profit After Tax ₹265 Cr₹213 Cr₹117 Cr₹68 Cr₹53 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹1,088 Cr₹892 Cr₹791 Cr₹736 Cr₹699 Cr
Appropriations ₹1,352 Cr₹1,105 Cr₹907 Cr₹804 Cr₹752 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹17 Cr₹15 Cr₹14 Cr₹16 Cr
Equity Dividend % ₹145.00₹127.50₹82.50₹80.00₹70.00
Earnings Per Share ₹130.31₹104.90₹57.53₹33.52₹26.13
Adjusted EPS ₹130.31₹104.90₹57.53₹33.52₹26.13

Compare Income Statement of peers of VESUVIUS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VESUVIUS INDIA ₹12,079.5 Cr 0.9% 13.8% 6.9% Stock Analytics
RHI MAGNESITA INDIA ₹10,395.3 Cr 12.4% 9.3% -28% Stock Analytics
IFGL REFRACTORIES ₹1,826.8 Cr -3.9% 11.1% -13.2% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹813.9 Cr -1.7% -2.2% -3.7% Stock Analytics
ORIENT CERATECH ₹439.1 Cr -0.5% 1.1% -24.1% Stock Analytics


VESUVIUS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VESUVIUS INDIA

0.9%

13.8%

6.9%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses