Home > Income Statement > VESUVIUS INDIA

VESUVIUS INDIA
Income Statement

COMMUNITY POLL
for VESUVIUS INDIA
Please provide your vote to see the results

VESUVIUS INDIA Last 5 Year Income Statement History

[Standalone]

Dec2023Dec2022Dec2021Dec2020Dec2019
INCOME :
Gross Sales ₹1,343 Cr₹1,047 Cr₹792 Cr₹887 Cr₹925 Cr
     Sales ₹734 Cr₹769 Cr₹580 Cr₹655 Cr₹833 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹606 Cr₹277 Cr₹211 Cr₹228 Cr₹85 Cr
     Revenue from property development -----
     Other Operational Income ₹2.49 Cr₹1.69 Cr₹1.25 Cr₹3.28 Cr₹6.42 Cr
Less: Excise Duty -----
Net Sales ₹1,343 Cr₹1,047 Cr₹792 Cr₹887 Cr₹925 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹-48 Cr₹2.59 Cr₹1.34 Cr₹-29 Cr
Raw Material Consumed ₹817 Cr₹675 Cr₹467 Cr₹510 Cr₹564 Cr
     Opening Raw Materials ₹99 Cr₹51 Cr₹38 Cr₹53 Cr₹57 Cr
     Purchases Raw Materials ₹490 Cr₹492 Cr₹327 Cr₹324 Cr₹357 Cr
     Closing Raw Materials ₹78 Cr₹99 Cr₹51 Cr₹38 Cr₹53 Cr
     Other Direct Purchases / Brought in cost ₹306 Cr₹231 Cr₹153 Cr₹171 Cr₹203 Cr
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹24 Cr₹14 Cr₹16 Cr₹19 Cr
     Electricity & Power ₹26 Cr₹24 Cr₹14 Cr₹16 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹90 Cr₹79 Cr₹65 Cr₹66 Cr₹58 Cr
     Salaries, Wages & Bonus ₹69 Cr₹61 Cr₹49 Cr₹49 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹9.10 Cr₹8.31 Cr₹7.46 Cr₹6.71 Cr
     Workmen and Staff Welfare Expenses ₹9.22 Cr₹7.48 Cr₹5.17 Cr₹6.48 Cr₹6.40 Cr
     Other Employees Cost ₹2.06 Cr₹1.22 Cr₹1.66 Cr₹2.66 Cr₹0.54 Cr
Other Manufacturing Expenses ₹167 Cr₹155 Cr₹115 Cr₹122 Cr₹120 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹22 Cr₹21 Cr₹17 Cr₹17 Cr₹17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹145 Cr₹134 Cr₹98 Cr₹104 Cr₹103 Cr
General and Administration Expenses ₹76 Cr₹55 Cr₹45 Cr₹39 Cr₹37 Cr
     Rent , Rates & Taxes ₹14 Cr₹4.69 Cr₹5.44 Cr₹5.44 Cr₹4.31 Cr
     Insurance ₹2.49 Cr₹1.86 Cr₹1.88 Cr₹1.71 Cr₹1.60 Cr
     Printing and stationery ₹0.41 Cr₹0.54 Cr₹0.56 Cr₹0.63 Cr₹0.82 Cr
     Professional and legal fees ₹4.89 Cr₹3.86 Cr₹4.90 Cr₹4.53 Cr₹4.65 Cr
     Traveling and conveyance ₹20 Cr₹15 Cr₹11 Cr₹18 Cr₹17 Cr
     Other Administration ₹34 Cr₹29 Cr₹21 Cr₹9.16 Cr₹7.84 Cr
Selling and Distribution Expenses ₹0.49 Cr₹0.23 Cr₹0.05 Cr₹0.33 Cr₹0.23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹7.87 Cr₹7.38 Cr₹14 Cr₹10.00 Cr
     Bad debts /advances written off ---₹5.24 Cr₹0.24 Cr
     Provision for doubtful debts ₹2.83 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹6.65 Cr₹2.45 Cr₹3.19 Cr₹3.19 Cr₹6.08 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.73 Cr₹5.42 Cr₹4.19 Cr₹5.17 Cr₹3.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,181 Cr₹949 Cr₹716 Cr₹768 Cr₹780 Cr
Operating Profit (Excl OI) ₹161 Cr₹99 Cr₹75 Cr₹119 Cr₹145 Cr
Other Income ₹26 Cr₹21 Cr₹23 Cr₹32 Cr₹26 Cr
     Interest Received ₹18 Cr₹16 Cr₹18 Cr₹23 Cr₹21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹-0.42 Cr-₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.43 Cr₹0.25 Cr₹0.16 Cr
     Foreign Exchange Gains ₹3.54 Cr₹1.62 Cr₹2.13 Cr₹2.43 Cr₹2.76 Cr
     Others ₹4.79 Cr₹3.72 Cr₹2.57 Cr₹5.49 Cr₹1.51 Cr
Operating Profit ₹188 Cr₹120 Cr₹98 Cr₹151 Cr₹171 Cr
Interest ₹0.90 Cr₹0.96 Cr₹0.62 Cr₹0.69 Cr₹0.76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.90 Cr₹0.96 Cr₹0.62 Cr₹0.69 Cr₹0.76 Cr
     Other Interest -----
PBDT ₹187 Cr₹119 Cr₹98 Cr₹150 Cr₹170 Cr
Depreciation ₹30 Cr₹27 Cr₹26 Cr₹27 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹157 Cr₹92 Cr₹72 Cr₹123 Cr₹142 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹157 Cr₹92 Cr₹72 Cr₹123 Cr₹142 Cr
Provision for Tax ₹40 Cr₹24 Cr₹19 Cr₹38 Cr₹50 Cr
     Current Income Tax ₹41 Cr₹26 Cr₹21 Cr₹37 Cr₹53 Cr
     Deferred Tax ₹-1.27 Cr₹-2.04 Cr₹-2.10 Cr₹0.38 Cr₹-2.65 Cr
     Other taxes -----
Profit After Tax ₹117 Cr₹68 Cr₹53 Cr₹86 Cr₹93 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹117 Cr₹68 Cr₹53 Cr₹86 Cr₹93 Cr
Adjustments to PAT -----
Profit Balance B/F ₹791 Cr₹736 Cr₹699 Cr₹632 Cr₹555 Cr
Appropriations ₹907 Cr₹804 Cr₹752 Cr₹718 Cr₹648 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹14 Cr₹16 Cr₹19 Cr₹16 Cr
Equity Dividend % ₹82.50₹80.00₹70.00₹87.40₹70.00
Earnings Per Share ₹57.53₹33.52₹26.13₹42.14₹45.58
Adjusted EPS ₹57.53₹33.52₹26.13₹42.14₹45.58

Compare Income Statement of peers of VESUVIUS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VESUVIUS INDIA ₹7,051.8 Cr 3.2% -0.4% 112.9% Stock Analytics
RHI MAGNESITA INDIA ₹13,159.3 Cr 1.1% -6.2% -8.4% Stock Analytics
IFGL REFRACTORIES ₹2,311.7 Cr 4.6% -9.4% 147.4% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹781.1 Cr 1.1% -8.4% 55.3% Stock Analytics
ORIENT CERATECH ₹593.1 Cr NA NA NA Stock Analytics
ASSOCIATED CERAMICS ₹77.9 Cr -18.5% -43.8% NA Stock Analytics


VESUVIUS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VESUVIUS INDIA

3.2%

-0.4%

112.9%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses