VERTOZ
|
VERTOZ Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹155 Cr | ₹83 Cr | ₹42 Cr | ₹57 Cr | ₹41 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹155 Cr | ₹83 Cr | ₹42 Cr | ₹57 Cr | ₹41 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹155 Cr | ₹83 Cr | ₹42 Cr | ₹57 Cr | ₹41 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.27 Cr | ₹-0.44 Cr | ₹0.87 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Electricity & Power | ₹0.27 Cr | ₹-0.44 Cr | ₹0.87 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹12 Cr | ₹8.57 Cr | ₹5.75 Cr | ₹6.05 Cr | ₹7.44 Cr |
| Salaries, Wages & Bonus | ₹12 Cr | ₹8.35 Cr | ₹5.52 Cr | ₹5.91 Cr | ₹7.33 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹0.19 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.06 Cr |
| Operating Expenses | ₹114 Cr | ₹50 Cr | ₹21 Cr | ₹36 Cr | ₹24 Cr |
| Sub-contracted / Out sourced services | ₹9.17 Cr | ₹12 Cr | ₹5.15 Cr | ₹12 Cr | ₹1.02 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.05 Cr | ₹0.39 Cr | ₹0.03 Cr | - | ₹0.02 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹104 Cr | ₹37 Cr | ₹16 Cr | ₹24 Cr | ₹23 Cr |
| General and Administration Expenses | ₹6.85 Cr | ₹5.35 Cr | ₹2.46 Cr | ₹2.14 Cr | ₹2.26 Cr |
| Rent , Rates & Taxes | ₹1.04 Cr | ₹1.26 Cr | ₹0.59 Cr | ₹0.60 Cr | ₹0.61 Cr |
| Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹3.68 Cr | ₹2.99 Cr | ₹0.74 Cr | ₹0.58 Cr | ₹0.23 Cr |
| Traveling and conveyance | ₹0.49 Cr | ₹0.35 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.21 Cr |
| Other Administration | ₹1.59 Cr | ₹0.70 Cr | ₹1.03 Cr | ₹0.88 Cr | ₹1.20 Cr |
| Selling and Distribution Expenses | ₹0.53 Cr | ₹1.87 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Advertisement & Sales Promotion | ₹0.53 Cr | ₹1.87 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.21 Cr | - | ₹0.00 Cr | ₹0.29 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.00 Cr | ₹0.28 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.15 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.06 Cr | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹134 Cr | ₹65 Cr | ₹31 Cr | ₹45 Cr | ₹34 Cr |
| Operating Profit (Excl OI) | ₹22 Cr | ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹6.83 Cr |
| Other Income | ₹1.58 Cr | ₹0.95 Cr | ₹1.00 Cr | ₹2.05 Cr | ₹1.76 Cr |
| Interest Received | ₹0.30 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.20 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.28 Cr | - | ₹0.04 Cr | ₹0.80 Cr |
| Foreign Exchange Gains | ₹1.00 Cr | ₹0.01 Cr | ₹0.30 Cr | ₹1.76 Cr | ₹0.68 Cr |
| Others | ₹0.28 Cr | ₹0.53 Cr | ₹0.58 Cr | ₹0.14 Cr | ₹0.08 Cr |
| Operating Profit | ₹23 Cr | ₹19 Cr | ₹12 Cr | ₹14 Cr | ₹8.59 Cr |
| Interest | ₹1.78 Cr | ₹2.03 Cr | ₹1.27 Cr | ₹1.42 Cr | ₹1.26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.57 Cr | ₹0.49 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.24 Cr |
| Other Interest | ₹1.21 Cr | ₹1.54 Cr | ₹0.93 Cr | ₹1.10 Cr | ₹1.02 Cr |
| PBDT | ₹22 Cr | ₹17 Cr | ₹11 Cr | ₹13 Cr | ₹7.32 Cr |
| Depreciation | ₹5.69 Cr | ₹2.62 Cr | ₹3.02 Cr | ₹3.69 Cr | ₹2.10 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹14 Cr | ₹7.75 Cr | ₹9.34 Cr | ₹5.23 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹14 Cr | ₹7.75 Cr | ₹9.34 Cr | ₹5.23 Cr |
| Provision for Tax | ₹-0.27 Cr | ₹2.89 Cr | ₹1.65 Cr | ₹1.15 Cr | ₹1.17 Cr |
| Current Income Tax | ₹0.88 Cr | ₹2.92 Cr | ₹1.73 Cr | ₹1.30 Cr | ₹0.97 Cr |
| Deferred Tax | ₹-0.46 Cr | ₹0.01 Cr | ₹-0.04 Cr | ₹-0.10 Cr | ₹0.20 Cr |
| Other taxes | ₹-0.70 Cr | ₹-0.04 Cr | ₹-0.04 Cr | ₹-0.04 Cr | ₹0.00 Cr |
| Profit After Tax | ₹16 Cr | ₹11 Cr | ₹6.10 Cr | ₹8.19 Cr | ₹4.05 Cr |
| Extra items | - | - | - | - | ₹0.04 Cr |
| Minority Interest | ₹-0.34 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹16 Cr | ₹11 Cr | ₹6.10 Cr | ₹8.19 Cr | ₹4.09 Cr |
| Adjustments to PAT | ₹0.34 Cr | - | - | - | - |
| Profit Balance B/F | ₹54 Cr | ₹43 Cr | ₹37 Cr | ₹29 Cr | ₹15 Cr |
| Appropriations | ₹70 Cr | ₹54 Cr | ₹43 Cr | ₹37 Cr | ₹19 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-2.43 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹-9.55 Cr |
| Equity Dividend % | - | - | - | - | ₹1.00 |
| Earnings Per Share | ₹3.75 | ₹9.22 | ₹5.10 | ₹6.84 | ₹3.38 |
| Adjusted EPS | ₹0.19 | ₹0.46 | ₹0.25 | ₹0.34 | ₹0.17 |
Compare Income Statement of peers of VERTOZ
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VERTOZ | ₹584.8 Cr | 0.1% | -12% | -76% | Stock Analytics | |
| SIGNPOST INDIA | ₹1,289.8 Cr | 1% | -16% | 4.4% | Stock Analytics | |
VERTOZ Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VERTOZ | 0.1% |
-12% |
-76% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses