VERTOZ ADVERTISING
|
VERTOZ ADVERTISING Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹42 Cr | ₹57 Cr | ₹4,053,123 Cr | ₹46 Cr | ₹37 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹42 Cr | ₹57 Cr | ₹4,053,123 Cr | ₹46 Cr | ₹37 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹42 Cr | ₹57 Cr | ₹4,053,123 Cr | ₹46 Cr | ₹37 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.87 Cr | ₹0.07 Cr | ₹9,552 Cr | ₹0.10 Cr | ₹0.11 Cr |
Electricity & Power | ₹0.87 Cr | ₹0.07 Cr | ₹9,552 Cr | ₹0.07 Cr | ₹0.11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | ₹0.03 Cr | ₹0.01 Cr |
Employee Cost | ₹5.75 Cr | ₹6.05 Cr | ₹743,843 Cr | ₹9.86 Cr | ₹9.34 Cr |
Salaries, Wages & Bonus | ₹5.52 Cr | ₹5.91 Cr | ₹733,067 Cr | ₹9.77 Cr | ₹9.14 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.01 Cr | ₹4,642 Cr | ₹0.05 Cr | ₹0.06 Cr |
Other Employees Cost | ₹0.19 Cr | ₹0.13 Cr | ₹6,135 Cr | ₹0.04 Cr | ₹0.14 Cr |
Other Manufacturing Expenses | ₹21 Cr | ₹36 Cr | ₹2,382,464 Cr | ₹21 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | ₹5.15 Cr | ₹12 Cr | ₹101,508 Cr | ₹13 Cr | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.03 Cr | - | ₹2,091 Cr | ₹0.04 Cr | ₹0.03 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹16 Cr | ₹24 Cr | ₹2,278,865 Cr | ₹8.54 Cr | ₹16 Cr |
General and Administration Expenses | ₹2.46 Cr | ₹2.14 Cr | ₹226,232 Cr | ₹3.45 Cr | ₹2.32 Cr |
Rent , Rates & Taxes | ₹0.59 Cr | ₹0.60 Cr | ₹61,067 Cr | ₹1.03 Cr | ₹0.89 Cr |
Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹136 Cr | ₹0.01 Cr | - |
Printing and stationery | ₹0.01 Cr | ₹0.00 Cr | ₹1,881 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.74 Cr | ₹0.58 Cr | ₹22,756 Cr | ₹0.76 Cr | ₹0.20 Cr |
Traveling and conveyance | ₹0.09 Cr | ₹0.07 Cr | ₹20,619 Cr | ₹0.30 Cr | ₹0.30 Cr |
Other Administration | ₹1.12 Cr | ₹0.95 Cr | ₹140,393 Cr | ₹1.62 Cr | ₹1.20 Cr |
Selling and Distribution Expenses | ₹0.11 Cr | ₹0.03 Cr | ₹7,199 Cr | ₹0.71 Cr | ₹0.88 Cr |
Advertisement & Sales Promotion | ₹0.11 Cr | ₹0.03 Cr | ₹7,199 Cr | ₹0.71 Cr | ₹0.88 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.00 Cr | ₹0.29 Cr | ₹937 Cr | ₹0.17 Cr | ₹0.00 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.00 Cr | ₹0.28 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | ₹0.01 Cr | ₹937 Cr | ₹0.17 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹31 Cr | ₹45 Cr | ₹3,370,228 Cr | ₹36 Cr | ₹29 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹12 Cr | ₹682,894 Cr | ₹11 Cr | ₹8.13 Cr |
Other Income | ₹1.00 Cr | ₹2.05 Cr | ₹175,581 Cr | ₹0.65 Cr | ₹0.66 Cr |
Interest Received | ₹0.13 Cr | ₹0.11 Cr | ₹19,759 Cr | ₹0.15 Cr | ₹0.39 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.04 Cr | ₹80,305 Cr | - | ₹0.23 Cr |
Foreign Exchange Gains | ₹0.30 Cr | ₹1.76 Cr | ₹67,604 Cr | ₹0.50 Cr | ₹0.03 Cr |
Others | ₹0.58 Cr | ₹0.14 Cr | ₹7,913 Cr | ₹0.01 Cr | ₹0.00 Cr |
Operating Profit | ₹12 Cr | ₹14 Cr | ₹858,475 Cr | ₹11 Cr | ₹8.79 Cr |
Interest | ₹1.27 Cr | ₹1.42 Cr | ₹126,302 Cr | ₹0.49 Cr | ₹0.70 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.34 Cr | ₹0.32 Cr | ₹24,176 Cr | ₹0.19 Cr | ₹0.17 Cr |
Other Interest | ₹0.93 Cr | ₹1.10 Cr | ₹102,126 Cr | ₹0.30 Cr | ₹0.52 Cr |
PBDT | ₹11 Cr | ₹13 Cr | ₹732,173 Cr | ₹11 Cr | ₹8.10 Cr |
Depreciation | ₹3.02 Cr | ₹3.69 Cr | ₹209,654 Cr | ₹1.88 Cr | ₹1.37 Cr |
Profit Before Taxation & Exceptional Items | ₹7.75 Cr | ₹9.34 Cr | ₹522,519 Cr | ₹8.79 Cr | ₹6.73 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹7.75 Cr | ₹9.34 Cr | ₹522,519 Cr | ₹8.79 Cr | ₹6.73 Cr |
Provision for Tax | ₹1.65 Cr | ₹1.15 Cr | ₹117,435 Cr | ₹1.46 Cr | ₹0.99 Cr |
Current Income Tax | ₹1.73 Cr | ₹1.30 Cr | ₹96,975 Cr | ₹1.58 Cr | ₹1.08 Cr |
Deferred Tax | ₹-0.04 Cr | ₹-0.10 Cr | ₹20,040 Cr | ₹-0.13 Cr | ₹-0.09 Cr |
Other taxes | ₹-0.04 Cr | ₹-0.04 Cr | ₹419 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit After Tax | ₹6.10 Cr | ₹8.19 Cr | ₹405,084 Cr | ₹7.34 Cr | ₹5.74 Cr |
Extra items | - | - | ₹4,101 Cr | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.10 Cr | ₹8.19 Cr | ₹409,185 Cr | ₹7.34 Cr | ₹5.74 Cr |
Adjustments to PAT | - | - | - | ₹0.00 Cr | - |
Profit Balance B/F | ₹37 Cr | ₹29 Cr | ₹1,532,215 Cr | ₹7.80 Cr | ₹3.74 Cr |
Appropriations | ₹43 Cr | ₹37 Cr | ₹1,941,400 Cr | ₹15 Cr | ₹9.48 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.14 Cr | ₹0.02 Cr | ₹-954,736 Cr | - | ₹2.00 Cr |
Equity Dividend % | - | - | ₹1.00 | ₹1.00 | - |
Earnings Per Share | ₹5.10 | ₹6.84 | ₹3.38 | ₹12.26 | ₹9.59 |
Adjusted EPS | ₹5.10 | ₹6.84 | ₹3.38 | ₹6.13 | ₹4.79 |
Compare Income Statement of peers of VERTOZ ADVERTISING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VERTOZ ADVERTISING | ₹3,606.8 Cr | 4.5% | 20.3% | 308% | Stock Analytics | |
No other companies found in this Industry |
VERTOZ ADVERTISING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VERTOZ ADVERTISING | 4.5% |
20.3% |
308% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses