VERITAS (INDIA)
|
VERITAS (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,099 Cr | ₹3,855 Cr | ₹2,163 Cr | ₹2,131 Cr | ₹1,876 Cr |
| Sales | ₹3,995 Cr | ₹3,677 Cr | ₹2,163 Cr | ₹2,131 Cr | ₹1,876 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹104 Cr | ₹178 Cr | - | - | ₹0.09 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.19 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,099 Cr | ₹3,855 Cr | ₹2,163 Cr | ₹2,131 Cr | ₹1,876 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.43 Cr | ₹1.79 Cr | ₹35 Cr | ₹-78 Cr | ₹-0.21 Cr |
| Raw Material Consumed | ₹3,855 Cr | ₹3,594 Cr | ₹1,942 Cr | ₹2,030 Cr | ₹1,674 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹3,855 Cr | ₹3,594 Cr | ₹1,942 Cr | ₹2,030 Cr | ₹1,674 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.05 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Electricity & Power | ₹0.05 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹21 Cr | ₹16 Cr | ₹9.62 Cr | ₹6.19 Cr | ₹7.08 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹16 Cr | ₹9.48 Cr | ₹6.12 Cr | ₹7.01 Cr |
| Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Workmen and Staff Welfare Expenses | ₹0.35 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1.71 Cr | ₹2.88 Cr | ₹3.81 Cr | ₹1.84 Cr | ₹2.33 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.71 Cr | ₹2.88 Cr | ₹3.81 Cr | ₹1.84 Cr | ₹2.33 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹26 Cr | ₹28 Cr | ₹21 Cr | ₹13 Cr | ₹6.49 Cr |
| Rent , Rates & Taxes | ₹0.58 Cr | ₹0.03 Cr | ₹0.60 Cr | ₹0.08 Cr | ₹0.41 Cr |
| Insurance | ₹6.19 Cr | ₹6.36 Cr | ₹4.61 Cr | ₹3.43 Cr | ₹3.81 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹8.99 Cr | ₹3.60 Cr | ₹1.96 Cr | ₹1.98 Cr | ₹1.51 Cr |
| Traveling and conveyance | ₹0.15 Cr | ₹0.44 Cr | ₹0.32 Cr | ₹0.37 Cr | ₹0.16 Cr |
| Other Administration | ₹9.71 Cr | ₹18 Cr | ₹13 Cr | ₹7.53 Cr | ₹0.58 Cr |
| Selling and Distribution Expenses | ₹0.24 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.36 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | ₹0.24 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.34 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | ₹12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.00 Cr | ₹0.05 Cr | ₹0.30 Cr | ₹0.35 Cr |
| Miscellaneous Expenses | ₹5.99 Cr | ₹7.40 Cr | ₹9.97 Cr | ₹3.66 Cr | ₹13 Cr |
| Bad debts /advances written off | - | ₹0.10 Cr | - | ₹0.12 Cr | ₹11 Cr |
| Provision for doubtful debts | ₹0.83 Cr | ₹0.07 Cr | ₹0.63 Cr | ₹0.20 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹0.65 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹1.42 Cr | ₹0.87 Cr | ₹7.35 Cr | - | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.03 Cr |
| Other Miscellaneous Expenses | ₹3.75 Cr | ₹5.73 Cr | ₹2.00 Cr | ₹3.34 Cr | ₹2.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,910 Cr | ₹3,651 Cr | ₹2,021 Cr | ₹1,977 Cr | ₹1,715 Cr |
| Operating Profit (Excl OI) | ₹189 Cr | ₹204 Cr | ₹142 Cr | ₹155 Cr | ₹161 Cr |
| Other Income | ₹4.87 Cr | ₹58 Cr | ₹4.93 Cr | ₹2.32 Cr | ₹5.54 Cr |
| Interest Received | ₹3.87 Cr | ₹56 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.99 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.45 Cr | ₹0.84 Cr |
| Others | ₹1.00 Cr | ₹1.92 Cr | ₹4.92 Cr | ₹1.87 Cr | ₹3.71 Cr |
| Operating Profit | ₹194 Cr | ₹262 Cr | ₹147 Cr | ₹157 Cr | ₹167 Cr |
| Interest | ₹41 Cr | ₹31 Cr | ₹17 Cr | ₹19 Cr | ₹24 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹21 Cr | ₹22 Cr | ₹15 Cr | ₹16 Cr | ₹22 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹16 Cr | ₹4.75 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Other Interest | ₹3.74 Cr | ₹4.67 Cr | ₹2.54 Cr | ₹2.95 Cr | ₹2.57 Cr |
| PBDT | ₹153 Cr | ₹230 Cr | ₹130 Cr | ₹138 Cr | ₹143 Cr |
| Depreciation | ₹39 Cr | ₹43 Cr | ₹34 Cr | ₹32 Cr | ₹32 Cr |
| Profit Before Taxation & Exceptional Items | ₹114 Cr | ₹188 Cr | ₹96 Cr | ₹106 Cr | ₹111 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹114 Cr | ₹188 Cr | ₹96 Cr | ₹106 Cr | ₹111 Cr |
| Provision for Tax | ₹0.35 Cr | ₹1.04 Cr | ₹0.71 Cr | ₹1.09 Cr | ₹1.46 Cr |
| Current Income Tax | ₹1.73 Cr | ₹1.67 Cr | ₹0.79 Cr | ₹1.36 Cr | ₹1.89 Cr |
| Deferred Tax | ₹-0.43 Cr | ₹0.13 Cr | ₹-0.08 Cr | ₹-0.27 Cr | ₹0.37 Cr |
| Other taxes | ₹-0.96 Cr | ₹-0.76 Cr | - | - | ₹-0.80 Cr |
| Profit After Tax | ₹114 Cr | ₹187 Cr | ₹95 Cr | ₹105 Cr | ₹109 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹114 Cr | ₹187 Cr | ₹95 Cr | ₹105 Cr | ₹109 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹967 Cr | ₹780 Cr | ₹686 Cr | ₹581 Cr | ₹473 Cr |
| Appropriations | ₹1,081 Cr | ₹967 Cr | ₹780 Cr | ₹686 Cr | ₹582 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.94 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Earnings Per Share | ₹42.36 | ₹69.69 | ₹35.36 | ₹39.05 | ₹40.82 |
| Adjusted EPS | ₹42.36 | ₹69.69 | ₹35.36 | ₹39.05 | ₹40.82 |
Compare Income Statement of peers of VERITAS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VERITAS (INDIA) | ₹836.6 Cr | 0% | -14.9% | -70.7% | Stock Analytics | |
| ADANI ENTERPRISES | ₹288,990.0 Cr | -1.8% | -6.4% | -13.3% | Stock Analytics | |
| REDINGTON | ₹20,642.8 Cr | -1.9% | -7.4% | 52.1% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,414.1 Cr | -0.8% | 2.5% | 47.1% | Stock Analytics | |
| MMTC | ₹10,110.0 Cr | -1% | -3.9% | -14.9% | Stock Analytics | |
| HONASA CONSUMER | ₹8,994.9 Cr | -1.1% | -8.2% | -34.4% | Stock Analytics | |
VERITAS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VERITAS (INDIA) | 0% |
-14.9% |
-70.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses