VENKYS (INDIA)
|
VENKYS (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,400 Cr | ₹3,117 Cr | ₹3,261 Cr | ₹3,043 Cr | ₹2,686 Cr |
Sales | ₹4,270 Cr | ₹3,002 Cr | ₹3,134 Cr | ₹2,933 Cr | ₹2,584 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹131 Cr | ₹115 Cr | ₹127 Cr | ₹110 Cr | ₹103 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,400 Cr | ₹3,117 Cr | ₹3,261 Cr | ₹3,043 Cr | ₹2,686 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹18 Cr | ₹-119 Cr | ₹74 Cr | ₹-37 Cr | ₹-22 Cr |
Raw Material Consumed | ₹3,568 Cr | ₹2,357 Cr | ₹2,643 Cr | ₹2,238 Cr | ₹1,873 Cr |
Opening Raw Materials | ₹139 Cr | ₹63 Cr | ₹163 Cr | ₹104 Cr | ₹76 Cr |
Purchases Raw Materials | ₹3,324 Cr | ₹2,239 Cr | ₹2,357 Cr | ₹2,128 Cr | ₹1,722 Cr |
Closing Raw Materials | ₹116 Cr | ₹139 Cr | ₹63 Cr | ₹163 Cr | ₹104 Cr |
Other Direct Purchases / Brought in cost | ₹221 Cr | ₹194 Cr | ₹187 Cr | ₹169 Cr | ₹179 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹98 Cr | ₹80 Cr | ₹91 Cr | ₹83 Cr | ₹76 Cr |
Electricity & Power | ₹98 Cr | ₹80 Cr | ₹91 Cr | ₹83 Cr | ₹76 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹231 Cr | ₹210 Cr | ₹220 Cr | ₹194 Cr | ₹171 Cr |
Salaries, Wages & Bonus | ₹206 Cr | ₹188 Cr | ₹196 Cr | ₹173 Cr | ₹151 Cr |
Contributions to EPF & Pension Funds | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹10 Cr | ₹8.33 Cr | ₹9.79 Cr | ₹9.03 Cr | ₹8.46 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹112 Cr | ₹84 Cr | ₹108 Cr | ₹107 Cr | ₹86 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹21 Cr | ₹15 Cr | ₹22 Cr | ₹25 Cr | ₹21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹91 Cr | ₹69 Cr | ₹85 Cr | ₹83 Cr | ₹65 Cr |
General and Administration Expenses | ₹33 Cr | ₹28 Cr | ₹40 Cr | ₹37 Cr | ₹30 Cr |
Rent , Rates & Taxes | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr |
Insurance | ₹2.73 Cr | ₹2.31 Cr | ₹1.90 Cr | ₹1.83 Cr | ₹1.48 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹11 Cr | ₹7.44 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
Other Administration | ₹12 Cr | ₹8.02 Cr | ₹18 Cr | ₹19 Cr | ₹17 Cr |
Selling and Distribution Expenses | ₹35 Cr | ₹32 Cr | ₹42 Cr | ₹43 Cr | ₹30 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹61 Cr | ₹57 Cr | ₹65 Cr | ₹69 Cr | ₹57 Cr |
Bad debts /advances written off | ₹1.20 Cr | ₹4.15 Cr | ₹2.25 Cr | ₹0.87 Cr | ₹0.44 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹1.80 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹0.56 Cr | ₹1.55 Cr |
Losson foreign exchange fluctuations | - | - | ₹1.11 Cr | ₹0.65 Cr | ₹0.59 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹58 Cr | ₹52 Cr | ₹61 Cr | ₹67 Cr | ₹54 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,156 Cr | ₹2,728 Cr | ₹3,282 Cr | ₹2,735 Cr | ₹2,300 Cr |
Operating Profit (Excl OI) | ₹244 Cr | ₹389 Cr | ₹-21 Cr | ₹308 Cr | ₹386 Cr |
Other Income | ₹36 Cr | ₹36 Cr | ₹35 Cr | ₹29 Cr | ₹29 Cr |
Interest Received | ₹13 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹2.59 Cr | ₹0.69 Cr | ₹0.93 Cr | ₹0.05 Cr | ₹0.02 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.61 Cr | ₹0.21 Cr | - | - | - |
Others | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
Operating Profit | ₹281 Cr | ₹425 Cr | ₹14 Cr | ₹337 Cr | ₹415 Cr |
Interest | ₹18 Cr | ₹28 Cr | ₹30 Cr | ₹32 Cr | ₹50 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹17 Cr | ₹26 Cr | ₹30 Cr | ₹31 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.49 Cr | ₹2.96 Cr | ₹-0.52 Cr | ₹0.17 Cr | ₹50 Cr |
PBDT | ₹263 Cr | ₹396 Cr | ₹-15 Cr | ₹306 Cr | ₹365 Cr |
Depreciation | ₹37 Cr | ₹35 Cr | ₹34 Cr | ₹29 Cr | ₹28 Cr |
Profit Before Taxation & Exceptional Items | ₹227 Cr | ₹361 Cr | ₹-50 Cr | ₹277 Cr | ₹337 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹227 Cr | ₹361 Cr | ₹-50 Cr | ₹277 Cr | ₹337 Cr |
Provision for Tax | ₹62 Cr | ₹93 Cr | ₹-23 Cr | ₹102 Cr | ₹137 Cr |
Current Income Tax | ₹56 Cr | ₹79 Cr | - | ₹100 Cr | ₹113 Cr |
Deferred Tax | ₹2.56 Cr | ₹14 Cr | ₹-22 Cr | ₹0.11 Cr | ₹4.53 Cr |
Other taxes | ₹3.51 Cr | ₹-0.29 Cr | ₹-23 Cr | ₹2.78 Cr | ₹20 Cr |
Profit After Tax | ₹165 Cr | ₹268 Cr | ₹-27 Cr | ₹174 Cr | ₹200 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹165 Cr | ₹268 Cr | ₹-27 Cr | ₹174 Cr | ₹200 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹591 Cr | ₹373 Cr | ₹418 Cr | ₹309 Cr | ₹168 Cr |
Appropriations | ₹756 Cr | ₹641 Cr | ₹391 Cr | ₹483 Cr | ₹368 Cr |
General Reserves | ₹50 Cr | ₹50 Cr | - | ₹50 Cr | ₹50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹20 Cr | ₹-0.34 Cr | ₹18 Cr | ₹14 Cr | ₹9.62 Cr |
Equity Dividend % | ₹130.00 | ₹170.00 | - | ₹80.00 | ₹80.00 |
Earnings Per Share | ₹116.97 | ₹190.05 | ₹-19.28 | ₹123.61 | ₹141.77 |
Adjusted EPS | ₹116.97 | ₹190.05 | ₹-19.28 | ₹123.61 | ₹141.77 |
Compare Income Statement of peers of VENKYS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VENKYS (INDIA) | ₹2,514.2 Cr | 1.7% | 11.1% | 17.2% | Stock Analytics | |
BOMBAY BURMAH TRADING CORPORATION | ₹11,023.6 Cr | 5.5% | 0.4% | 71.9% | Stock Analytics | |
KAVERI SEED COMPANY | ₹4,331.7 Cr | 11.2% | 35.3% | 53.3% | Stock Analytics | |
BOMBAY SUPER HYBRID SEEDS | ₹2,311.2 Cr | -0.6% | 4.8% | -39.4% | Stock Analytics | |
TIERRA AGROTECH | ₹449.7 Cr | -3.9% | 17.9% | -42.9% | Stock Analytics | |
INDO US BIOTECH | ₹433.2 Cr | -1.8% | 2.4% | 241.7% | Stock Analytics |
VENKYS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VENKYS (INDIA) | 1.7% |
11.1% |
17.2% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses