Home > Income Statement > VELJAN DENISON

VELJAN DENISON
Income Statement

COMMUNITY POLL
for VELJAN DENISON
Please provide your vote to see the results

VELJAN DENISON Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹156 Cr₹138 Cr₹121 Cr
     Sales ₹155 Cr₹137 Cr₹120 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹0.32 Cr₹0.33 Cr₹0.39 Cr
Less: Excise Duty ---
Net Sales ₹156 Cr₹138 Cr₹121 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.99 Cr₹-5.73 Cr₹-2.82 Cr
Raw Material Consumed ₹60 Cr₹52 Cr₹47 Cr
     Opening Raw Materials ₹21 Cr₹20 Cr₹16 Cr
     Purchases Raw Materials ₹64 Cr₹54 Cr₹50 Cr
     Closing Raw Materials ₹25 Cr₹21 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹3.78 Cr₹3.08 Cr₹2.30 Cr
     Electricity & Power ₹3.78 Cr₹3.08 Cr₹2.30 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹19 Cr₹17 Cr₹13 Cr
     Salaries, Wages & Bonus ₹17 Cr₹16 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.60 Cr₹0.59 Cr₹0.53 Cr
     Workmen and Staff Welfare Expenses ₹0.68 Cr₹0.35 Cr₹0.48 Cr
     Other Employees Cost ₹0.28 Cr₹0.32 Cr₹0.36 Cr
Other Manufacturing Expenses ₹35 Cr₹32 Cr₹30 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹23 Cr₹20 Cr₹19 Cr
     Repairs and Maintenance ₹2.66 Cr₹1.73 Cr₹1.92 Cr
     Packing Material Consumed ₹2.20 Cr₹1.76 Cr₹1.86 Cr
     Other Mfg Exp ₹7.85 Cr₹8.14 Cr₹6.45 Cr
General and Administration Expenses ₹4.63 Cr₹4.47 Cr₹4.82 Cr
     Rent , Rates & Taxes ₹0.91 Cr₹1.12 Cr₹0.86 Cr
     Insurance ₹0.48 Cr₹0.47 Cr₹0.35 Cr
     Printing and stationery ₹0.17 Cr₹0.16 Cr₹0.14 Cr
     Professional and legal fees ₹0.98 Cr₹1.06 Cr₹0.40 Cr
     Traveling and conveyance ₹0.47 Cr₹0.42 Cr₹0.59 Cr
     Other Administration ₹1.63 Cr₹1.24 Cr₹2.48 Cr
Selling and Distribution Expenses ₹0.91 Cr₹0.25 Cr₹0.19 Cr
     Advertisement & Sales Promotion ₹0.66 Cr₹0.01 Cr₹0.03 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ₹0.25 Cr₹0.23 Cr₹0.16 Cr
Miscellaneous Expenses ₹1.61 Cr₹1.47 Cr₹1.30 Cr
     Bad debts /advances written off ₹0.41 Cr₹0.49 Cr₹0.27 Cr
     Provision for doubtful debts ₹0.42 Cr₹0.41 Cr-
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.08 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.71 Cr₹0.50 Cr₹1.02 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹119 Cr₹104 Cr₹95 Cr
Operating Profit (Excl OI) ₹37 Cr₹33 Cr₹26 Cr
Other Income ₹2.89 Cr₹2.82 Cr₹2.07 Cr
     Interest Received ₹2.65 Cr₹2.48 Cr₹1.95 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ₹0.08 Cr₹0.16 Cr₹0.11 Cr
     Foreign Exchange Gains ---
     Others ₹0.16 Cr₹0.18 Cr-
Operating Profit ₹40 Cr₹36 Cr₹28 Cr
Interest ₹0.64 Cr₹1.03 Cr₹0.78 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹0.27 Cr₹0.84 Cr₹0.53 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.37 Cr₹0.19 Cr₹0.25 Cr
     Other Interest ---
PBDT ₹39 Cr₹35 Cr₹27 Cr
Depreciation ₹6.04 Cr₹5.59 Cr₹5.39 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹30 Cr₹22 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹33 Cr₹30 Cr₹22 Cr
Provision for Tax ₹9.33 Cr₹7.50 Cr₹5.58 Cr
     Current Income Tax ₹8.13 Cr₹7.03 Cr₹5.20 Cr
     Deferred Tax ₹1.13 Cr₹0.31 Cr₹0.38 Cr
     Other taxes ₹0.07 Cr₹0.16 Cr-
Profit After Tax ₹24 Cr₹22 Cr₹16 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ₹0.44 Cr--
Consolidated Net Profit ₹24 Cr₹22 Cr₹16 Cr
Adjustments to PAT ---
Profit Balance B/F ₹9.00 Cr₹5.80 Cr₹7.04 Cr
Appropriations ₹33 Cr₹28 Cr₹23 Cr
     General Reserves ₹18 Cr₹16 Cr₹14 Cr
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹6.08 Cr₹2.93 Cr₹2.93 Cr
Equity Dividend % ₹85.00₹170.00₹130.00
Earnings Per Share ₹53.68₹98.11₹71.22
Adjusted EPS ₹53.68₹49.05₹35.61

Compare Income Statement of peers of VELJAN DENISON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VELJAN DENISON ₹508.1 Cr -7.5% -8.7% -23.2% Stock Analytics
ELGI EQUIPMENTS ₹15,588.8 Cr 2% 1.8% -25.4% Stock Analytics
KSB ₹13,295.7 Cr -0.6% -4.9% -7.1% Stock Analytics
INGERSOLLRAND (INDIA) ₹11,717.6 Cr -1.2% -6.9% -11.9% Stock Analytics
SHAKTI PUMPS (INDIA) ₹9,237.0 Cr -6% -8% -2.6% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹7,052.7 Cr 1.2% -7.9% -32.7% Stock Analytics


VELJAN DENISON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VELJAN DENISON

-7.5%

-8.7%

-23.2%

SENSEX

1.2%

2.8%

6.3%


You may also like the below Video Courses