Home > Income Statement > VEDAVAAG SYSTEMS

VEDAVAAG SYSTEMS
Income Statement

VEDAVAAG SYSTEMS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VEDAVAAG SYSTEMS
Please provide your vote to see the results

VEDAVAAG SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹106 Cr₹87 Cr₹85 Cr₹95 Cr₹72 Cr
     Software Services & Operating Revenues ₹106 Cr₹87 Cr₹85 Cr₹95 Cr₹72 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹106 Cr₹87 Cr₹85 Cr₹95 Cr₹72 Cr
EXPENDITURE :
Stock Adjustments ₹-1.17 Cr----
Raw Material Consumed ₹1.62 Cr₹3.29 Cr₹21 Cr₹27 Cr₹12 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials ----₹0.99 Cr
     Other Direct Purchases / Brought in cost ₹1.62 Cr₹3.29 Cr₹21 Cr₹27 Cr₹13 Cr
     Others raw material cost ₹3.25 Cr₹6.59 Cr₹42 Cr₹53 Cr₹27 Cr
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹15 Cr₹7.32 Cr₹8.74 Cr₹8.66 Cr
     Salaries, Wages & Bonus ₹13 Cr₹15 Cr₹7.32 Cr₹8.74 Cr₹8.66 Cr
     Contributions to EPF & Pension Funds -----
     Wheeling & Transmission Charges recoverable -----
     Other Employees Cost -----
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹73 Cr₹49 Cr₹37 Cr₹39 Cr₹31 Cr
     Repairs and Maintenance -----
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹73 Cr₹49 Cr₹37 Cr₹39 Cr₹31 Cr
General and Administration Expenses ₹3.33 Cr₹3.30 Cr₹3.53 Cr₹3.51 Cr₹5.59 Cr
     Rates & Taxes -----
     Insurance ₹0.47 Cr₹0.73 Cr₹0.21 Cr₹0.20 Cr₹0.04 Cr
     Printing and stationery ₹0.02 Cr₹0.04 Cr₹0.08 Cr₹0.04 Cr₹0.03 Cr
     Professional and legal fees ₹0.19 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr
     Other Administration ₹2.07 Cr₹1.94 Cr₹2.69 Cr₹2.80 Cr₹5.14 Cr
Selling and Marketing Expenses ₹0.00 Cr₹0.02 Cr₹0.12 Cr₹0.13 Cr₹0.00 Cr
     Advertisement & Sales Promotion -₹0.02 Cr₹0.12 Cr₹0.13 Cr₹0.00 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses ₹0.00 Cr-₹0.01 Cr--
Miscellaneous Expenses ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.04 Cr₹0.10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.04 Cr₹0.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹90 Cr₹70 Cr₹69 Cr₹78 Cr₹57 Cr
Operating Profit (Excl OI) ₹16 Cr₹17 Cr₹16 Cr₹17 Cr₹15 Cr
Other Income ₹0.14 Cr₹0.09 Cr₹0.16 Cr₹0.10 Cr₹0.55 Cr
     Interest Received ₹0.13 Cr₹0.08 Cr₹0.12 Cr₹0.06 Cr₹0.08 Cr
     Dividend Received ----₹0.40 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr
Operating Profit ₹16 Cr₹17 Cr₹17 Cr₹17 Cr₹16 Cr
Interest ₹1.18 Cr₹0.22 Cr₹0.06 Cr₹0.13 Cr₹0.08 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Other Interest ₹1.16 Cr₹0.20 Cr₹0.03 Cr₹0.11 Cr₹0.06 Cr
PBDT ₹15 Cr₹17 Cr₹16 Cr₹17 Cr₹15 Cr
Depreciation ₹3.27 Cr₹6.69 Cr₹6.30 Cr₹5.93 Cr₹5.76 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹9.90 Cr₹10 Cr₹11 Cr₹9.66 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹9.90 Cr₹10 Cr₹11 Cr₹9.66 Cr
Provision for Tax ₹2.93 Cr₹2.01 Cr₹2.57 Cr₹2.83 Cr₹2.66 Cr
     Current Income Tax ₹2.77 Cr₹2.87 Cr₹3.09 Cr₹3.30 Cr₹2.44 Cr
     Deferred Tax ₹0.16 Cr₹-0.86 Cr₹-0.53 Cr₹-0.47 Cr₹0.22 Cr
     Other taxes -----
Profit After Tax ₹8.41 Cr₹7.89 Cr₹7.58 Cr₹8.30 Cr₹7.00 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.41 Cr₹7.89 Cr₹7.58 Cr₹8.30 Cr₹7.00 Cr
Adjustments to PAT ₹0.00 Cr₹-0.58 Cr---
Profit Balance B/F ₹76 Cr₹70 Cr₹65 Cr₹59 Cr₹54 Cr
Appropriations ₹85 Cr₹78 Cr₹72 Cr₹67 Cr₹61 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹85 Cr₹78 Cr₹72 Cr₹67 Cr₹61 Cr
Equity Dividend % ₹5.00₹7.00₹6.00₹6.00₹6.00
Earnings Per Share ₹3.62₹3.44₹3.31₹3.62₹3.05
Adjusted EPS ₹3.62₹3.44₹3.31₹3.62₹3.05

Compare Income Statement of peers of VEDAVAAG SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VEDAVAAG SYSTEMS ₹78.6 Cr 3.5% -5.8% -55% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,122,530.0 Cr 2.6% 4.9% -25.1% Stock Analytics
INFOSYS ₹626,318.0 Cr -0.8% 0.9% -15.8% Stock Analytics
HCL TECHNOLOGIES ₹435,923.0 Cr 3.5% 6.6% -13% Stock Analytics
WIPRO ₹255,817.0 Cr 1.9% -1.6% -13.7% Stock Analytics
TECH MAHINDRA ₹142,394.0 Cr 3% -2% -13.8% Stock Analytics


VEDAVAAG SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VEDAVAAG SYSTEMS

3.5%

-5.8%

-55%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses