Home > Income Statement > VEDAVAAG SYSTEMS

VEDAVAAG SYSTEMS
Income Statement

COMMUNITY POLL
for VEDAVAAG SYSTEMS
Please provide your vote to see the results

VEDAVAAG SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹95 Cr₹7,217,565 Cr₹77 Cr₹77 Cr₹92 Cr
     Software Services & Operating Revenues ₹95 Cr₹7,217,565 Cr₹77 Cr₹77 Cr₹92 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹95 Cr₹7,217,565 Cr₹77 Cr₹77 Cr₹92 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed ₹27 Cr₹1,229,238 Cr₹25 Cr₹22 Cr₹21 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -₹99,228 Cr₹1.05 Cr--
     Other Direct Purchases / Brought in cost ₹27 Cr₹1,328,467 Cr₹26 Cr₹22 Cr₹21 Cr
     Others raw material cost ₹53 Cr₹2,656,933 Cr₹52 Cr₹45 Cr₹43 Cr
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.74 Cr₹866,148 Cr₹8.57 Cr₹12 Cr₹3.07 Cr
     Salaries, Wages & Bonus ₹8.74 Cr₹866,148 Cr₹8.57 Cr₹12 Cr₹3.07 Cr
     Contributions to EPF & Pension Funds -----
     Wheeling & Transmission Charges recoverable -----
     Other Employees Cost -----
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹39 Cr₹3,057,137 Cr₹24 Cr₹19 Cr₹40 Cr
     Repairs and Maintenance -----
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹39 Cr₹3,057,137 Cr₹24 Cr₹19 Cr₹40 Cr
General and Administration Expenses ₹3.51 Cr₹559,435 Cr₹4.23 Cr₹7.32 Cr₹1.57 Cr
     Rates & Taxes -----
     Insurance ₹0.20 Cr₹3,486 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.04 Cr₹2,902 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
     Professional and legal fees ₹0.08 Cr₹8,671 Cr₹0.08 Cr₹0.07 Cr₹0.10 Cr
     Other Administration ₹2.80 Cr₹514,242 Cr₹3.76 Cr₹6.59 Cr₹0.94 Cr
Selling and Marketing Expenses ₹0.13 Cr₹274 Cr₹1.03 Cr₹0.10 Cr₹0.10 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹274 Cr₹0.05 Cr₹0.10 Cr₹0.10 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses --₹0.98 Cr--
Miscellaneous Expenses ₹0.04 Cr₹9,553 Cr₹0.04 Cr₹0.02 Cr₹0.07 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.04 Cr₹9,553 Cr₹0.04 Cr₹0.02 Cr₹0.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹78 Cr₹5,721,786 Cr₹63 Cr₹61 Cr₹66 Cr
Operating Profit (Excl OI) ₹17 Cr₹1,495,778 Cr₹14 Cr₹17 Cr₹25 Cr
Other Income ₹0.10 Cr₹54,593 Cr₹0.28 Cr₹0.90 Cr₹0.40 Cr
     Interest Received ₹0.06 Cr₹7,865 Cr₹0.07 Cr₹0.11 Cr₹0.03 Cr
     Dividend Received -₹40,000 Cr---
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.05 Cr₹6,728 Cr₹0.21 Cr₹0.79 Cr₹0.37 Cr
Operating Profit ₹17 Cr₹1,550,371 Cr₹14 Cr₹18 Cr₹26 Cr
Interest ₹0.13 Cr₹7,706 Cr₹0.17 Cr₹0.19 Cr₹0.06 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹1,746 Cr₹0.02 Cr₹0.14 Cr₹0.01 Cr
     Other Interest ₹0.11 Cr₹5,960 Cr₹0.15 Cr₹0.05 Cr₹0.05 Cr
PBDT ₹17 Cr₹1,542,665 Cr₹14 Cr₹17 Cr₹26 Cr
Depreciation ₹5.93 Cr₹576,411 Cr₹5.71 Cr₹4.56 Cr₹4.06 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹966,254 Cr₹8.35 Cr₹13 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹966,254 Cr₹8.35 Cr₹13 Cr₹22 Cr
Provision for Tax ₹2.83 Cr₹266,074 Cr₹2.10 Cr₹2.80 Cr₹6.57 Cr
     Current Income Tax ₹3.30 Cr₹243,960 Cr₹1.64 Cr₹2.68 Cr₹4.93 Cr
     Deferred Tax ₹-0.47 Cr₹22,114 Cr₹0.46 Cr₹0.12 Cr₹1.64 Cr
     Other taxes -----
Profit After Tax ₹8.30 Cr₹700,180 Cr₹6.25 Cr₹9.99 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.30 Cr₹700,180 Cr₹6.25 Cr₹9.99 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹59 Cr₹5,357,430 Cr₹49 Cr₹42 Cr₹28 Cr
Appropriations ₹67 Cr₹6,057,610 Cr₹55 Cr₹52 Cr₹43 Cr
     General Reserves -----
     Proposed Equity Dividend --₹2.29 Cr₹2.29 Cr₹1.51 Cr
     Corporate dividend tax ---₹0.47 Cr₹0.04 Cr
     Other Appropriation ₹67 Cr₹6,057,610 Cr₹53 Cr₹49 Cr₹42 Cr
Equity Dividend % ₹6.00₹6.00₹10.00₹10.00₹10.00
Earnings Per Share ₹3.62₹3.05₹2.72₹4.36₹9.41
Adjusted EPS ₹3.62₹3.05₹2.72₹4.36₹9.41

Compare Income Statement of peers of VEDAVAAG SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VEDAVAAG SYSTEMS ₹115.9 Cr 1.3% -13.8% 28.3% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,384,800.0 Cr -2.5% -4.3% 26% Stock Analytics
INFOSYS ₹585,936.0 Cr -4.5% -11% 8.5% Stock Analytics
HCL TECHNOLOGIES ₹392,912.0 Cr -2.2% -6.2% 43.7% Stock Analytics
WIPRO ₹236,626.0 Cr -3% -10.5% 32.9% Stock Analytics
LTIMINDTREE ₹138,000.0 Cr -2.6% -10.3% 7.1% Stock Analytics


VEDAVAAG SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VEDAVAAG SYSTEMS

1.3%

-13.8%

28.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses