VEDANT FASHIONS
|
VEDANT FASHIONS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,386 Cr | ₹1,368 Cr | ₹1,326 Cr | ₹1,009 Cr | ₹542 Cr |
| Sales | ₹1,384 Cr | ₹1,365 Cr | ₹1,324 Cr | ₹1,007 Cr | ₹542 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.11 Cr | ₹2.13 Cr | ₹1.94 Cr | ₹1.41 Cr | ₹0.73 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,386 Cr | ₹1,368 Cr | ₹1,326 Cr | ₹1,009 Cr | ₹542 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-62 Cr | ₹29 Cr | ₹-40 Cr | ₹-37 Cr | ₹5.92 Cr |
| Raw Material Consumed | ₹414 Cr | ₹335 Cr | ₹372 Cr | ₹286 Cr | ₹126 Cr |
| Opening Raw Materials | ₹14 Cr | ₹20 Cr | ₹23 Cr | ₹15 Cr | ₹22 Cr |
| Purchases Raw Materials | ₹160 Cr | ₹123 Cr | ₹141 Cr | ₹123 Cr | ₹48 Cr |
| Closing Raw Materials | ₹16 Cr | ₹14 Cr | ₹20 Cr | ₹23 Cr | ₹15 Cr |
| Other Direct Purchases / Brought in cost | ₹255 Cr | ₹206 Cr | ₹228 Cr | ₹171 Cr | ₹71 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.39 Cr | ₹1.32 Cr | ₹1.04 Cr | ₹0.80 Cr | ₹0.68 Cr |
| Electricity & Power | ₹1.39 Cr | ₹1.32 Cr | ₹1.04 Cr | ₹0.80 Cr | ₹0.68 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹60 Cr | ₹57 Cr | ₹55 Cr | ₹56 Cr | ₹37 Cr |
| Salaries, Wages & Bonus | ₹56 Cr | ₹51 Cr | ₹48 Cr | ₹51 Cr | ₹34 Cr |
| Contributions to EPF & Pension Funds | ₹1.06 Cr | ₹1.03 Cr | ₹0.88 Cr | ₹0.80 Cr | ₹0.71 Cr |
| Workmen and Staff Welfare Expenses | ₹0.98 Cr | ₹0.88 Cr | ₹1.21 Cr | ₹0.69 Cr | ₹0.37 Cr |
| Other Employees Cost | ₹1.54 Cr | ₹3.84 Cr | ₹4.93 Cr | ₹3.96 Cr | ₹1.48 Cr |
| Other Manufacturing Expenses | ₹104 Cr | ₹86 Cr | ₹110 Cr | ₹96 Cr | ₹52 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹86 Cr | ₹70 Cr | ₹90 Cr | ₹78 Cr | ₹41 Cr |
| Repairs and Maintenance | ₹0.38 Cr | ₹0.42 Cr | ₹0.36 Cr | ₹0.38 Cr | ₹0.26 Cr |
| Packing Material Consumed | ₹18 Cr | ₹16 Cr | ₹19 Cr | ₹18 Cr | ₹10 Cr |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹86 Cr | ₹75 Cr | ₹67 Cr | ₹50 Cr | ₹37 Cr |
| Rent , Rates & Taxes | ₹72 Cr | ₹60 Cr | ₹55 Cr | ₹40 Cr | ₹30 Cr |
| Insurance | ₹2.67 Cr | ₹3.20 Cr | ₹2.84 Cr | ₹2.99 Cr | ₹2.69 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.39 Cr | ₹6.02 Cr | ₹3.99 Cr | ₹5.33 Cr | ₹3.17 Cr |
| Traveling and conveyance | ₹4.43 Cr | ₹4.22 Cr | ₹3.14 Cr | ₹1.58 Cr | ₹0.77 Cr |
| Other Administration | ₹1.69 Cr | ₹1.72 Cr | ₹1.65 Cr | ₹0.87 Cr | ₹0.31 Cr |
| Selling and Distribution Expenses | ₹108 Cr | ₹98 Cr | ₹80 Cr | ₹58 Cr | ₹34 Cr |
| Advertisement & Sales Promotion | ₹82 Cr | ₹76 Cr | ₹65 Cr | ₹44 Cr | ₹27 Cr |
| Sales Commissions & Incentives | ₹13 Cr | ₹12 Cr | ₹7.95 Cr | ₹6.08 Cr | ₹3.30 Cr |
| Freight and Forwarding | ₹12 Cr | ₹9.87 Cr | ₹7.13 Cr | ₹8.05 Cr | ₹3.94 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹33 Cr | ₹29 Cr | ₹24 Cr | ₹18 Cr | ₹16 Cr |
| Bad debts /advances written off | ₹0.60 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.37 Cr |
| Provision for doubtful debts | ₹0.73 Cr | ₹0.76 Cr | ₹1.43 Cr | ₹1.92 Cr | ₹2.55 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.01 Cr | - |
| Losson foreign exchange fluctuations | ₹0.33 Cr | ₹0.24 Cr | ₹0.06 Cr | ₹0.02 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹31 Cr | ₹28 Cr | ₹23 Cr | ₹16 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹744 Cr | ₹709 Cr | ₹668 Cr | ₹528 Cr | ₹307 Cr |
| Operating Profit (Excl OI) | ₹643 Cr | ₹658 Cr | ₹658 Cr | ₹480 Cr | ₹235 Cr |
| Other Income | ₹85 Cr | ₹70 Cr | ₹37 Cr | ₹49 Cr | ₹58 Cr |
| Interest Received | ₹26 Cr | ₹14 Cr | ₹8.61 Cr | ₹7.66 Cr | ₹13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.14 Cr | ₹0.04 Cr | ₹2.83 Cr | - | ₹0.04 Cr |
| Profits on sale of Investments | ₹15 Cr | ₹18 Cr | ₹5.52 Cr | ₹6.40 Cr | ₹4.71 Cr |
| Provision Written Back | ₹1.78 Cr | ₹2.57 Cr | ₹1.01 Cr | ₹2.84 Cr | ₹1.51 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.02 Cr |
| Others | ₹42 Cr | ₹35 Cr | ₹19 Cr | ₹32 Cr | ₹38 Cr |
| Operating Profit | ₹728 Cr | ₹728 Cr | ₹695 Cr | ₹529 Cr | ₹293 Cr |
| Interest | ₹55 Cr | ₹45 Cr | ₹30 Cr | ₹27 Cr | ₹25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹55 Cr | ₹45 Cr | ₹30 Cr | ₹27 Cr | ₹25 Cr |
| PBDT | ₹673 Cr | ₹683 Cr | ₹664 Cr | ₹502 Cr | ₹268 Cr |
| Depreciation | ₹153 Cr | ₹135 Cr | ₹97 Cr | ₹88 Cr | ₹89 Cr |
| Profit Before Taxation & Exceptional Items | ₹519 Cr | ₹548 Cr | ₹567 Cr | ₹414 Cr | ₹178 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹519 Cr | ₹548 Cr | ₹567 Cr | ₹414 Cr | ₹178 Cr |
| Provision for Tax | ₹131 Cr | ₹134 Cr | ₹144 Cr | ₹105 Cr | ₹48 Cr |
| Current Income Tax | ₹126 Cr | ₹132 Cr | ₹143 Cr | ₹103 Cr | ₹43 Cr |
| Deferred Tax | ₹4.93 Cr | ₹2.39 Cr | ₹1.58 Cr | ₹2.05 Cr | ₹4.41 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹388 Cr | ₹414 Cr | ₹423 Cr | ₹308 Cr | ₹131 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,537 Cr | ₹1,341 Cr | ₹1,047 Cr | ₹940 Cr | ₹809 Cr |
| Appropriations | ₹1,925 Cr | ₹1,755 Cr | ₹1,470 Cr | ₹1,249 Cr | ₹940 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹207 Cr | ₹218 Cr | ₹118 Cr | ₹201 Cr | ₹-0.04 Cr |
| Equity Dividend % | ₹800.00 | ₹850.00 | ₹900.00 | ₹500.00 | - |
| Earnings Per Share | ₹15.99 | ₹17.05 | ₹17.42 | ₹12.71 | ₹10.55 |
| Adjusted EPS | ₹15.99 | ₹17.05 | ₹17.42 | ₹12.71 | ₹5.27 |
Compare Income Statement of peers of VEDANT FASHIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VEDANT FASHIONS | ₹9,692.1 Cr | -4.1% | -7.4% | -47.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹41,879.6 Cr | -1.5% | 1.7% | -19% | Stock Analytics | |
| KPR MILL | ₹36,987.7 Cr | 15.2% | 13.3% | -12.7% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹17,959.1 Cr | 4.2% | -1.3% | 23.2% | Stock Analytics | |
| WELSPUN LIVING | ₹13,965.3 Cr | 4.6% | 12.5% | -2.7% | Stock Analytics | |
| ARVIND | ₹12,724.3 Cr | 0% | 21.9% | 37.8% | Stock Analytics | |
VEDANT FASHIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VEDANT FASHIONS | -4.1% |
-7.4% |
-47.7% |
| SENSEX | -2.2% |
-3.3% |
-8.8% |
You may also like the below Video Courses