Home > Income Statement > VARDHMAN SPECIAL STEELS

VARDHMAN SPECIAL STEELS
Income Statement

COMMUNITY POLL
for VARDHMAN SPECIAL STEELS
Please provide your vote to see the results

VARDHMAN SPECIAL STEELS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,735 Cr₹1,368 Cr₹937 Cr₹846 Cr₹1,121 Cr
     Sales ₹1,734 Cr₹1,367 Cr₹937 Cr₹845 Cr₹1,119 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.31 Cr₹1.20 Cr₹0.26 Cr₹0.92 Cr₹2.20 Cr
Less: Excise Duty -----
Net Sales ₹1,735 Cr₹1,368 Cr₹937 Cr₹846 Cr₹1,121 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-37 Cr₹-100 Cr₹-12 Cr₹144 Cr₹-162 Cr
Raw Material Consumed ₹1,146 Cr₹897 Cr₹537 Cr₹394 Cr₹834 Cr
     Opening Raw Materials ₹42 Cr₹45 Cr₹22 Cr₹30 Cr₹27 Cr
     Purchases Raw Materials ₹1,184 Cr₹893 Cr₹560 Cr₹382 Cr₹794 Cr
     Closing Raw Materials ₹79 Cr₹42 Cr₹45 Cr₹22 Cr₹22 Cr
     Other Direct Purchases / Brought in cost -₹0.62 Cr-₹4.32 Cr₹35 Cr
     Other raw material cost -----
Power & Fuel Cost ₹179 Cr₹142 Cr₹116 Cr₹95 Cr₹132 Cr
     Electricity & Power ₹179 Cr₹142 Cr₹116 Cr₹95 Cr₹132 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹90 Cr₹81 Cr₹60 Cr₹48 Cr₹51 Cr
     Salaries, Wages & Bonus ₹82 Cr₹74 Cr₹54 Cr₹43 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹5.66 Cr₹4.72 Cr₹4.86 Cr₹4.39 Cr₹4.05 Cr
     Workmen and Staff Welfare Expenses ₹1.54 Cr₹1.37 Cr₹0.78 Cr₹0.65 Cr₹0.88 Cr
     Other Employees Cost ₹0.81 Cr₹0.42 Cr₹0.25 Cr₹0.08 Cr₹0.29 Cr
Other Manufacturing Expenses ₹166 Cr₹132 Cr₹93 Cr₹87 Cr₹156 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹15 Cr₹12 Cr₹4.79 Cr₹6.67 Cr
     Repairs and Maintenance ₹19 Cr₹21 Cr₹14 Cr₹18 Cr₹20 Cr
     Packing Material Consumed ₹5.08 Cr₹4.36 Cr₹2.66 Cr₹0.75 Cr₹1.72 Cr
     Other Mfg Exp ₹126 Cr₹91 Cr₹64 Cr₹64 Cr₹127 Cr
General and Administration Expenses ₹7.14 Cr₹6.51 Cr₹5.82 Cr₹3.81 Cr₹3.37 Cr
     Rent , Rates & Taxes ₹1.94 Cr₹1.70 Cr₹0.86 Cr₹1.06 Cr₹0.98 Cr
     Insurance ₹0.80 Cr₹0.69 Cr₹0.56 Cr₹0.52 Cr₹0.78 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.25 Cr₹2.22 Cr₹2.86 Cr₹1.85 Cr₹1.00 Cr
     Traveling and conveyance ₹1.56 Cr₹0.31 Cr₹0.12 Cr--
     Other Administration ₹3.15 Cr₹1.90 Cr₹1.54 Cr₹0.38 Cr₹0.61 Cr
Selling and Distribution Expenses ₹38 Cr₹32 Cr₹22 Cr₹21 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.34 Cr₹9.43 Cr₹12 Cr₹12 Cr₹11 Cr
     Bad debts /advances written off ₹0.16 Cr₹4.73 Cr-₹0.01 Cr₹0.01 Cr
     Provision for doubtful debts ₹0.19 Cr-₹2.50 Cr₹2.73 Cr₹1.00 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹1.00 Cr₹2.26 Cr₹0.49 Cr₹1.73 Cr
     Losson sale of non-trade current investments ---₹0.00 Cr₹0.03 Cr
     Other Miscellaneous Expenses ₹4.99 Cr₹3.70 Cr₹7.46 Cr₹8.96 Cr₹8.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,594 Cr₹1,199 Cr₹834 Cr₹806 Cr₹1,053 Cr
Operating Profit (Excl OI) ₹141 Cr₹169 Cr₹103 Cr₹40 Cr₹68 Cr
Other Income ₹39 Cr₹34 Cr₹13 Cr₹9.40 Cr₹1.87 Cr
     Interest Received ₹1.28 Cr₹6.91 Cr₹8.18 Cr₹2.14 Cr₹1.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.04 Cr₹0.08 Cr₹0.86 Cr₹0.16 Cr
     Profits on sale of Investments ₹0.14 Cr₹0.12 Cr₹0.19 Cr₹0.63 Cr₹0.18 Cr
     Provision Written Back ₹0.02 Cr₹0.18 Cr₹0.07 Cr₹0.33 Cr-
     Foreign Exchange Gains ₹4.15 Cr----
     Others ₹33 Cr₹26 Cr₹4.43 Cr₹5.43 Cr₹0.50 Cr
Operating Profit ₹180 Cr₹203 Cr₹116 Cr₹49 Cr₹70 Cr
Interest ₹18 Cr₹17 Cr₹20 Cr₹26 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.66 Cr₹7.14 Cr₹9.52 Cr₹11 Cr₹9.68 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.13 Cr₹0.78 Cr₹1.10 Cr₹1.24 Cr₹1.32 Cr
     Other Interest ₹11 Cr₹9.35 Cr₹9.09 Cr₹14 Cr₹13 Cr
PBDT ₹162 Cr₹185 Cr₹97 Cr₹23 Cr₹46 Cr
Depreciation ₹28 Cr₹27 Cr₹30 Cr₹26 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹134 Cr₹158 Cr₹66 Cr₹-2.32 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹134 Cr₹158 Cr₹66 Cr₹-2.32 Cr₹22 Cr
Provision for Tax ₹34 Cr₹58 Cr₹22 Cr₹-5.66 Cr₹-0.07 Cr
     Current Income Tax ₹35 Cr₹27 Cr₹12 Cr₹0.07 Cr₹5.11 Cr
     Deferred Tax ₹-0.77 Cr₹31 Cr₹10 Cr₹-5.72 Cr₹-4.41 Cr
     Other taxes ----₹-0.77 Cr
Profit After Tax ₹100 Cr₹101 Cr₹44 Cr₹3.34 Cr₹22 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹100 Cr₹101 Cr₹44 Cr₹3.34 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹230 Cr₹135 Cr₹90 Cr₹87 Cr₹65 Cr
Appropriations ₹330 Cr₹236 Cr₹134 Cr₹91 Cr₹88 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹5.89 Cr₹-0.68 Cr₹0.79 Cr₹0.19 Cr
Equity Dividend % ₹20.00₹35.00₹15.00--
Earnings Per Share ₹24.72₹24.84₹10.91₹0.83₹6.21
Adjusted EPS ₹12.36₹12.42₹5.46₹0.41₹3.11

Compare Income Statement of peers of VARDHMAN SPECIAL STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARDHMAN SPECIAL STEELS ₹2,013.9 Cr 10.9% 2.4% 10.9% Stock Analytics
JSW STEEL ₹211,593.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹202,357.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹60,285.0 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹57,006.4 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,155.1 Cr -3.6% 2.8% 26.5% Stock Analytics


VARDHMAN SPECIAL STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARDHMAN SPECIAL STEELS

10.9%

2.4%

10.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses