Home > Income Statement > VARDHMAN POLYTEX

VARDHMAN POLYTEX
Income Statement

COMMUNITY POLL
for VARDHMAN POLYTEX
Please provide your vote to see the results

VARDHMAN POLYTEX Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹619 Cr₹930 Cr₹510 Cr₹561 Cr₹811 Cr
     Sales ₹562 Cr₹851 Cr₹462 Cr₹505 Cr₹739 Cr
     Job Work/ Contract Receipts ₹1.29 Cr₹3.06 Cr₹1.07 Cr₹0.84 Cr₹1.25 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹55 Cr₹75 Cr₹47 Cr₹55 Cr₹71 Cr
Less: Excise Duty -----
Net Sales ₹616 Cr₹929 Cr₹508 Cr₹561 Cr₹811 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹21 Cr₹-23 Cr₹4.24 Cr₹2.35 Cr₹8.80 Cr
Raw Material Consumed ₹502 Cr₹700 Cr₹362 Cr₹428 Cr₹609 Cr
     Opening Raw Materials ₹8.86 Cr₹6.96 Cr₹4.69 Cr₹2.41 Cr₹13 Cr
     Purchases Raw Materials ₹455 Cr₹702 Cr₹363 Cr₹427 Cr₹577 Cr
     Closing Raw Materials ₹2.64 Cr₹8.86 Cr₹6.96 Cr₹4.69 Cr₹2.41 Cr
     Other Direct Purchases / Brought in cost ₹41 Cr₹0.02 Cr₹0.70 Cr₹3.71 Cr₹22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹45 Cr₹71 Cr₹51 Cr₹55 Cr₹79 Cr
     Electricity & Power ₹45 Cr₹71 Cr₹51 Cr₹55 Cr₹79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹45 Cr₹57 Cr₹39 Cr₹45 Cr₹57 Cr
     Salaries, Wages & Bonus ₹40 Cr₹50 Cr₹34 Cr₹39 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹3.33 Cr₹3.69 Cr₹2.53 Cr₹3.08 Cr₹3.89 Cr
     Workmen and Staff Welfare Expenses ₹2.03 Cr₹3.46 Cr₹1.86 Cr₹2.61 Cr₹3.70 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹22 Cr₹41 Cr₹20 Cr₹16 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.20 Cr₹0.31 Cr₹0.20 Cr₹0.85 Cr₹1.67 Cr
     Repairs and Maintenance ₹7.67 Cr₹20 Cr₹7.68 Cr₹8.01 Cr₹1.34 Cr
     Packing Material Consumed ₹7.75 Cr₹12 Cr₹6.37 Cr₹7.12 Cr₹11 Cr
     Other Mfg Exp ₹6.73 Cr₹8.77 Cr₹5.79 Cr-₹16 Cr
General and Administration Expenses ₹7.74 Cr₹7.63 Cr₹5.44 Cr₹7.48 Cr₹6.48 Cr
     Rent , Rates & Taxes ₹1.02 Cr₹1.14 Cr₹1.10 Cr₹1.21 Cr₹1.56 Cr
     Insurance ₹0.89 Cr₹0.86 Cr₹0.80 Cr₹1.17 Cr₹0.69 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.49 Cr₹1.91 Cr₹1.68 Cr₹1.56 Cr₹1.96 Cr
     Traveling and conveyance ₹1.65 Cr₹1.28 Cr₹0.64 Cr₹2.02 Cr₹2.02 Cr
     Other Administration ₹1.69 Cr₹2.43 Cr₹1.23 Cr₹1.53 Cr₹0.24 Cr
Selling and Distribution Expenses ₹3.55 Cr₹5.16 Cr₹4.88 Cr₹5.93 Cr₹8.34 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.49 Cr₹5.16 Cr₹4.79 Cr₹5.69 Cr₹7.34 Cr
Miscellaneous Expenses ₹4.31 Cr₹11 Cr₹8.43 Cr₹1.36 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹7.69 Cr₹0.27 Cr₹-1.27 Cr₹1.52 Cr
     Losson disposal of fixed assets(net) ₹0.08 Cr-₹0.01 Cr₹0.06 Cr-
     Losson foreign exchange fluctuations ₹0.44 Cr₹0.13 Cr-₹0.52 Cr₹0.36 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.79 Cr₹2.81 Cr₹8.15 Cr₹2.06 Cr₹9.21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹652 Cr₹870 Cr₹494 Cr₹561 Cr₹810 Cr
Operating Profit (Excl OI) ₹-36 Cr₹59 Cr₹14 Cr₹-0.40 Cr₹0.97 Cr
Other Income ₹6.17 Cr₹3.73 Cr₹2.76 Cr₹3.19 Cr₹3.06 Cr
     Interest Received ₹0.36 Cr₹0.30 Cr₹0.35 Cr₹0.43 Cr₹0.65 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.34 Cr--₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.00 Cr--
     Foreign Exchange Gains --₹0.16 Cr--
     Others ₹5.81 Cr₹3.09 Cr₹2.26 Cr₹2.76 Cr₹2.39 Cr
Operating Profit ₹-30 Cr₹62 Cr₹17 Cr₹2.79 Cr₹4.03 Cr
Interest ₹53 Cr₹64 Cr₹59 Cr₹60 Cr₹60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹49 Cr₹62 Cr₹31 Cr₹28 Cr₹25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.21 Cr₹0.03 Cr₹0.14 Cr₹0.02 Cr₹0.05 Cr
     Other Interest ₹2.59 Cr₹2.19 Cr₹28 Cr₹32 Cr₹34 Cr
PBDT ₹-84 Cr₹-1.91 Cr₹-42 Cr₹-57 Cr₹-56 Cr
Depreciation ₹12 Cr₹14 Cr₹15 Cr₹16 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹-96 Cr₹-16 Cr₹-57 Cr₹-73 Cr₹-74 Cr
Exceptional Income / Expenses ₹97 Cr--₹174 Cr-
Profit Before Tax ₹1.49 Cr₹-16 Cr₹-57 Cr₹102 Cr₹-74 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹1.49 Cr₹-16 Cr₹-57 Cr₹102 Cr₹-74 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.49 Cr₹-16 Cr₹-57 Cr₹102 Cr₹-74 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-560 Cr₹-545 Cr₹-488 Cr₹-590 Cr₹-516 Cr
Appropriations ₹-559 Cr₹-561 Cr₹-545 Cr₹-488 Cr₹-590 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-0.30 Cr₹0.21 Cr--
Equity Dividend % -----
Earnings Per Share ₹0.67₹-6.98₹-25.43₹45.66₹-33.32
Adjusted EPS ₹0.67₹-6.98₹-25.43₹45.66₹-33.32

Compare Income Statement of peers of VARDHMAN POLYTEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARDHMAN POLYTEX ₹214.9 Cr NA NA NA Stock Analytics
PAGE INDUSTRIES ₹39,467.5 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,409.9 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹21,931.2 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,346.6 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,300.2 Cr NA NA NA Stock Analytics


VARDHMAN POLYTEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARDHMAN POLYTEX NA NA
NA
SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses