VARDHMAN POLYTEX
|
VARDHMAN POLYTEX Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹237 Cr | ₹285 Cr | ₹371 Cr | ₹619 Cr | ₹930 Cr |
| Sales | ₹212 Cr | ₹256 Cr | ₹318 Cr | ₹562 Cr | ₹851 Cr |
| Job Work/ Contract Receipts | - | ₹0.01 Cr | ₹0.04 Cr | ₹1.29 Cr | ₹3.06 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹24 Cr | ₹29 Cr | ₹53 Cr | ₹55 Cr | ₹75 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹237 Cr | ₹285 Cr | ₹371 Cr | ₹616 Cr | ₹929 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-35 Cr | ₹-31 Cr | ₹4.72 Cr | ₹21 Cr | ₹-23 Cr |
| Raw Material Consumed | ₹211 Cr | ₹239 Cr | ₹320 Cr | ₹509 Cr | ₹709 Cr |
| Opening Raw Materials | ₹0.98 Cr | ₹8.44 Cr | ₹2.64 Cr | ₹8.86 Cr | ₹6.96 Cr |
| Purchases Raw Materials | ₹161 Cr | ₹193 Cr | ₹326 Cr | ₹462 Cr | ₹710 Cr |
| Closing Raw Materials | ₹1.23 Cr | ₹0.98 Cr | ₹8.44 Cr | ₹2.64 Cr | ₹8.86 Cr |
| Other Direct Purchases / Brought in cost | ₹50 Cr | ₹39 Cr | - | ₹41 Cr | ₹0.02 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹19 Cr | ₹24 Cr | ₹35 Cr | ₹45 Cr | ₹71 Cr |
| Electricity & Power | ₹19 Cr | ₹24 Cr | ₹35 Cr | ₹45 Cr | ₹71 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹16 Cr | ₹25 Cr | ₹38 Cr | ₹45 Cr | ₹57 Cr |
| Salaries, Wages & Bonus | ₹14 Cr | ₹22 Cr | ₹34 Cr | ₹40 Cr | ₹50 Cr |
| Contributions to EPF & Pension Funds | ₹1.85 Cr | ₹2.34 Cr | ₹2.78 Cr | ₹3.33 Cr | ₹3.69 Cr |
| Workmen and Staff Welfare Expenses | ₹0.47 Cr | ₹0.73 Cr | ₹1.12 Cr | ₹2.03 Cr | ₹3.46 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹4.41 Cr | ₹6.58 Cr | ₹10 Cr | ₹17 Cr | ₹35 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.15 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.31 Cr |
| Repairs and Maintenance | ₹0.05 Cr | ₹0.04 Cr | ₹0.23 Cr | ₹0.85 Cr | ₹1.32 Cr |
| Packing Material Consumed | ₹1.96 Cr | ₹3.21 Cr | ₹4.87 Cr | ₹7.75 Cr | ₹12 Cr |
| Other Mfg Exp | ₹2.26 Cr | ₹3.04 Cr | ₹5.18 Cr | ₹8.27 Cr | ₹21 Cr |
| General and Administration Expenses | ₹4.52 Cr | ₹4.43 Cr | ₹4.81 Cr | ₹6.29 Cr | ₹5.49 Cr |
| Rent , Rates & Taxes | ₹1.05 Cr | ₹0.85 Cr | ₹1.32 Cr | ₹1.02 Cr | ₹1.14 Cr |
| Insurance | ₹0.35 Cr | ₹0.46 Cr | ₹0.72 Cr | ₹0.89 Cr | ₹0.86 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.33 Cr | ₹2.14 Cr | ₹1.50 Cr | ₹2.49 Cr | ₹1.91 Cr |
| Traveling and conveyance | ₹0.70 Cr | ₹0.86 Cr | ₹1.16 Cr | ₹1.65 Cr | ₹1.28 Cr |
| Other Administration | ₹0.10 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.23 Cr | ₹0.29 Cr |
| Selling and Distribution Expenses | ₹1.13 Cr | ₹1.48 Cr | ₹1.19 Cr | ₹3.49 Cr | ₹5.16 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.13 Cr | ₹1.48 Cr | ₹1.19 Cr | ₹3.49 Cr | ₹5.16 Cr |
| Miscellaneous Expenses | ₹1.39 Cr | ₹2.82 Cr | ₹2.89 Cr | ₹4.37 Cr | ₹11 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹7.69 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.08 Cr | - |
| Losson foreign exchange fluctuations | - | ₹0.03 Cr | ₹0.04 Cr | ₹0.44 Cr | ₹0.13 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.39 Cr | ₹2.79 Cr | ₹2.85 Cr | ₹3.85 Cr | ₹2.81 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹222 Cr | ₹273 Cr | ₹418 Cr | ₹652 Cr | ₹870 Cr |
| Operating Profit (Excl OI) | ₹14 Cr | ₹12 Cr | ₹-47 Cr | ₹-36 Cr | ₹59 Cr |
| Other Income | ₹9.19 Cr | ₹26 Cr | ₹34 Cr | ₹6.17 Cr | ₹3.73 Cr |
| Interest Received | ₹0.13 Cr | ₹4.72 Cr | ₹0.76 Cr | ₹0.36 Cr | ₹0.30 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹6.23 Cr | ₹15 Cr | ₹17 Cr | - | ₹0.34 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.00 Cr | - | - | - | - |
| Others | ₹2.84 Cr | ₹6.54 Cr | ₹16 Cr | ₹5.81 Cr | ₹3.09 Cr |
| Operating Profit | ₹23 Cr | ₹38 Cr | ₹-13 Cr | ₹-30 Cr | ₹62 Cr |
| Interest | ₹9.01 Cr | ₹14 Cr | ₹3.36 Cr | ₹53 Cr | ₹64 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹0.50 Cr | ₹2.45 Cr | ₹49 Cr | ₹62 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹2.21 Cr | ₹0.03 Cr |
| Other Interest | ₹9.01 Cr | ₹14 Cr | ₹0.90 Cr | ₹2.59 Cr | ₹2.19 Cr |
| PBDT | ₹14 Cr | ₹24 Cr | ₹-16 Cr | ₹-84 Cr | ₹-1.91 Cr |
| Depreciation | ₹6.72 Cr | ₹8.98 Cr | ₹10 Cr | ₹12 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.68 Cr | ₹15 Cr | ₹-27 Cr | ₹-96 Cr | ₹-16 Cr |
| Exceptional Income / Expenses | - | - | - | ₹97 Cr | - |
| Profit Before Tax | ₹7.68 Cr | ₹15 Cr | ₹-27 Cr | ₹1.49 Cr | ₹-16 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹7.68 Cr | ₹15 Cr | ₹-27 Cr | ₹1.49 Cr | ₹-16 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-571 Cr | ₹-586 Cr | ₹-559 Cr | ₹-560 Cr | ₹-545 Cr |
| Appropriations | ₹-563 Cr | ₹-571 Cr | ₹-586 Cr | ₹-559 Cr | ₹-561 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | ₹-0.30 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.16 | ₹0.33 | ₹-9.81 | ₹0.67 | ₹-6.98 |
| Adjusted EPS | ₹0.16 | ₹0.33 | ₹-0.86 | ₹0.06 | ₹-0.62 |
Compare Income Statement of peers of VARDHMAN POLYTEX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VARDHMAN POLYTEX | ₹298.4 Cr | -0.2% | -3.9% | -35.2% | Stock Analytics | |
| PAGE INDUSTRIES | ₹42,019.6 Cr | 4.7% | 7.2% | -14.1% | Stock Analytics | |
| KPR MILL | ₹37,873.0 Cr | -1.1% | -2.5% | -1.2% | Stock Analytics | |
| WELSPUN LIVING | ₹21,228.6 Cr | 4% | 18% | 79% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹16,044.0 Cr | -0.1% | -8.1% | 32.5% | Stock Analytics | |
| ARVIND | ₹14,962.2 Cr | 2.2% | 1.1% | 77.2% | Stock Analytics | |
VARDHMAN POLYTEX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VARDHMAN POLYTEX | -0.2% |
-3.9% |
-35.2% |
| SENSEX | -0.5% |
-4.8% |
-11% |
You may also like the below Video Courses