Home > Income Statement > VADILAL ENTERPRISES

VADILAL ENTERPRISES
Income Statement

VADILAL ENTERPRISES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VADILAL ENTERPRISES
Please provide your vote to see the results

VADILAL ENTERPRISES Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,319 Cr₹1,219 Cr₹1,080 Cr₹1,024 Cr₹605 Cr
     Sales ₹1,315 Cr₹1,215 Cr₹1,077 Cr₹1,022 Cr₹603 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹1.60 Cr₹0.33 Cr₹0.44 Cr
     Revenue from property development -----
     Other Operational Income ₹4.24 Cr₹3.75 Cr₹1.53 Cr₹1.28 Cr₹0.85 Cr
Less: Excise Duty -----
Net Sales ₹1,217 Cr₹1,119 Cr₹999 Cr₹930 Cr₹547 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹6.60 Cr₹0.83 Cr₹-15 Cr₹-5.59 Cr
Raw Material Consumed ₹927 Cr₹854 Cr₹776 Cr₹757 Cr₹424 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹927 Cr₹854 Cr₹776 Cr₹757 Cr₹424 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.00 Cr₹1.98 Cr---
     Electricity & Power ₹2.00 Cr₹1.98 Cr---
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹61 Cr₹47 Cr₹41 Cr₹39 Cr₹31 Cr
     Salaries, Wages & Bonus ₹53 Cr₹43 Cr₹38 Cr₹35 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹5.78 Cr₹2.70 Cr₹2.38 Cr₹2.16 Cr₹1.97 Cr
     Workmen and Staff Welfare Expenses ₹1.28 Cr₹1.24 Cr₹0.91 Cr₹1.02 Cr₹0.67 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹15 Cr₹13 Cr₹11 Cr₹10 Cr₹7.57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.50 Cr₹2.99 Cr₹1.51 Cr₹1.43 Cr₹1.42 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹10 Cr₹9.67 Cr₹8.63 Cr₹6.15 Cr
General and Administration Expenses ₹60 Cr₹56 Cr₹53 Cr₹45 Cr₹34 Cr
     Rent , Rates & Taxes ₹29 Cr₹27 Cr₹24 Cr₹19 Cr₹14 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹3.85 Cr₹3.35 Cr---
     Traveling and conveyance ₹8.26 Cr₹7.43 Cr₹6.20 Cr₹5.36 Cr₹3.87 Cr
     Other Administration ₹20 Cr₹18 Cr₹22 Cr₹21 Cr₹16 Cr
Selling and Distribution Expenses ₹117 Cr₹112 Cr₹101 Cr₹85 Cr₹44 Cr
     Advertisement & Sales Promotion ₹68 Cr₹64 Cr₹56 Cr₹43 Cr₹18 Cr
     Sales Commissions & Incentives ₹9.06 Cr₹8.97 Cr₹7.90 Cr₹7.79 Cr₹4.77 Cr
     Freight and Forwarding ₹40 Cr₹39 Cr₹37 Cr₹34 Cr₹21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹4.20 Cr₹2.02 Cr₹0.51 Cr₹0.16 Cr
     Bad debts /advances written off ₹0.20 Cr₹0.55 Cr₹0.04 Cr₹0.29 Cr₹0.16 Cr
     Provision for doubtful debts ₹1.59 Cr₹0.04 Cr₹1.08 Cr--
     Losson disposal of fixed assets(net) ₹1.29 Cr₹0.93 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹2.68 Cr₹0.90 Cr₹0.22 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹1,180 Cr₹1,095 Cr₹985 Cr₹921 Cr₹535 Cr
Operating Profit (Excl OI) ₹37 Cr₹24 Cr₹14 Cr₹8.97 Cr₹12 Cr
Other Income ₹5.55 Cr₹6.14 Cr₹12 Cr₹12 Cr₹4.59 Cr
     Interest Received ₹2.06 Cr₹1.57 Cr₹1.16 Cr₹1.66 Cr₹1.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.52 Cr
     Profits on sale of Investments ₹1.84 Cr₹2.13 Cr₹1.07 Cr₹1.06 Cr₹0.05 Cr
     Provision Written Back ₹0.65 Cr₹1.51 Cr₹9.00 Cr₹9.08 Cr₹2.23 Cr
     Foreign Exchange Gains -----
     Others ₹1.00 Cr₹0.93 Cr₹0.58 Cr₹0.24 Cr₹0.54 Cr
Operating Profit ₹42 Cr₹30 Cr₹26 Cr₹21 Cr₹17 Cr
Interest ₹8.23 Cr₹6.14 Cr₹3.50 Cr₹1.34 Cr₹2.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.83 Cr₹4.40 Cr₹2.25 Cr₹0.41 Cr₹1.05 Cr
     Intereston Fixed deposits ----₹0.01 Cr
     Bank Charges etc ₹1.51 Cr₹0.79 Cr₹0.40 Cr₹0.24 Cr₹0.14 Cr
     Other Interest ₹0.89 Cr₹0.95 Cr₹0.85 Cr₹0.69 Cr₹0.97 Cr
PBDT ₹34 Cr₹24 Cr₹22 Cr₹20 Cr₹15 Cr
Depreciation ₹20 Cr₹16 Cr₹12 Cr₹11 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹7.62 Cr₹10 Cr₹8.60 Cr₹3.00 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹7.62 Cr₹10 Cr₹8.60 Cr₹3.00 Cr
Provision for Tax ₹3.66 Cr₹1.89 Cr₹2.54 Cr₹2.44 Cr₹0.80 Cr
     Current Income Tax ₹5.45 Cr₹1.57 Cr₹2.35 Cr₹2.92 Cr₹0.67 Cr
     Deferred Tax ₹-1.79 Cr₹0.37 Cr₹0.22 Cr₹-0.73 Cr₹0.14 Cr
     Other taxes -₹-0.05 Cr₹-0.03 Cr₹0.25 Cr-
Profit After Tax ₹10 Cr₹5.73 Cr₹7.51 Cr₹6.16 Cr₹2.20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹19 Cr₹14 Cr₹8.31 Cr₹2.26 Cr₹0.07 Cr
Appropriations ₹29 Cr₹20 Cr₹16 Cr₹8.42 Cr₹2.26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.34 Cr₹1.04 Cr₹0.13 Cr₹0.11 Cr-
Equity Dividend % ₹15.00₹15.00₹15.00₹15.00₹12.50
Earnings Per Share ₹121.51₹66.63₹87.33₹71.63₹25.47
Adjusted EPS ₹121.51₹66.63₹87.33₹71.63₹25.47

Compare Income Statement of peers of VADILAL ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VADILAL ENTERPRISES ₹873.0 Cr -3.4% -1.1% -2.5% Stock Analytics
VARUN BEVERAGES ₹148,152.0 Cr 1.2% -5.7% -15.5% Stock Analytics
BRITANNIA INDUSTRIES ₹129,139.0 Cr -0.9% -0.4% -3.5% Stock Analytics
JUBILANT FOODWORKS ₹33,652.1 Cr 2.8% 19.4% -19.9% Stock Analytics
HATSUN AGRO PRODUCT ₹22,997.6 Cr 10.8% 18.5% 14.2% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹15,054.2 Cr -1.5% -6.4% -21.8% Stock Analytics


VADILAL ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VADILAL ENTERPRISES

-3.4%

-1.1%

-2.5%

SENSEX

0.5%

2.1%

-4.5%


You may also like the below Video Courses