V2 RETAIL
|
V2 RETAIL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3,067 Cr | ₹1,884 Cr | ₹1,165 Cr | ₹839 Cr | ₹629 Cr |
| Sales | ₹3,060 Cr | ₹1,880 Cr | ₹1,161 Cr | ₹836 Cr | ₹628 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.90 Cr | ₹4.83 Cr | ₹4.04 Cr | ₹2.76 Cr | ₹1.66 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹3,067 Cr | ₹1,884 Cr | ₹1,165 Cr | ₹839 Cr | ₹629 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-605 Cr | ₹-149 Cr | ₹-129 Cr | ₹18 Cr | ₹8.55 Cr |
| Raw Material Consumed | ₹2,742 Cr | ₹1,434 Cr | ₹896 Cr | ₹535 Cr | ₹394 Cr |
| Opening Raw Materials | ₹25 Cr | ₹35 Cr | ₹24 Cr | ₹17 Cr | ₹20 Cr |
| Purchases Raw Materials | ₹8.36 Cr | ₹95 Cr | ₹129 Cr | ₹61 Cr | ₹45 Cr |
| Closing Raw Materials | ₹1.39 Cr | ₹25 Cr | ₹35 Cr | ₹24 Cr | ₹17 Cr |
| Other Direct Purchases / Brought in cost | ₹2,710 Cr | ₹1,329 Cr | ₹777 Cr | ₹481 Cr | ₹346 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹73 Cr | ₹43 Cr | ₹31 Cr | ₹27 Cr | ₹21 Cr |
| Electricity & Power | ₹73 Cr | ₹42 Cr | ₹30 Cr | ₹26 Cr | ₹21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.35 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Employee Cost | ₹244 Cr | ₹159 Cr | ₹105 Cr | ₹89 Cr | ₹63 Cr |
| Salaries, Wages & Bonus | ₹219 Cr | ₹143 Cr | ₹95 Cr | ₹78 Cr | ₹56 Cr |
| Contributions to EPF & Pension Funds | ₹18 Cr | ₹11 Cr | ₹5.91 Cr | ₹3.95 Cr | ₹2.92 Cr |
| Workmen and Staff Welfare Expenses | ₹3.75 Cr | ₹3.77 Cr | ₹2.82 Cr | ₹3.75 Cr | ₹2.24 Cr |
| Other Employees Cost | ₹2.34 Cr | ₹1.40 Cr | ₹1.31 Cr | ₹2.62 Cr | ₹2.03 Cr |
| Operating Expenses | ₹32 Cr | ₹65 Cr | ₹68 Cr | ₹40 Cr | ₹34 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.96 Cr | ₹43 Cr | ₹52 Cr | ₹25 Cr | ₹19 Cr |
| Repairs and Maintenance | ₹8.02 Cr | ₹6.45 Cr | ₹5.64 Cr | ₹4.00 Cr | ₹2.89 Cr |
| Packing Material Consumed | ₹15 Cr | ₹9.24 Cr | ₹11 Cr | ₹10 Cr | ₹5.75 Cr |
| Other Mfg Exp | ₹5.86 Cr | ₹6.43 Cr | - | - | ₹6.05 Cr |
| General and Administration Expenses | ₹41 Cr | ₹30 Cr | ₹18 Cr | ₹19 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹8.53 Cr | ₹4.67 Cr | ₹2.10 Cr | ₹3.81 Cr | ₹2.28 Cr |
| Insurance | ₹0.53 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.42 Cr | ₹0.45 Cr |
| Printing and stationery | ₹0.87 Cr | ₹0.80 Cr | ₹1.08 Cr | ₹0.59 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹9.07 Cr | ₹8.06 Cr | ₹5.12 Cr | ₹5.59 Cr | ₹4.14 Cr |
| Traveling and conveyance | ₹7.91 Cr | ₹5.19 Cr | ₹2.69 Cr | ₹2.46 Cr | ₹1.81 Cr |
| Other Administration | ₹14 Cr | ₹11 Cr | ₹6.74 Cr | ₹6.58 Cr | ₹4.55 Cr |
| Selling and Distribution Expenses | ₹60 Cr | ₹39 Cr | ₹23 Cr | ₹21 Cr | ₹25 Cr |
| Advertisement & Sales Promotion | ₹10 Cr | ₹9.37 Cr | ₹4.21 Cr | ₹5.56 Cr | ₹5.05 Cr |
| Sales Commissions & Incentives | ₹0.19 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Freight and Forwarding | ₹50 Cr | ₹29 Cr | ₹19 Cr | ₹15 Cr | ₹10 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.01 Cr | ₹0.77 Cr | ₹10 Cr |
| Miscellaneous Expenses | ₹21 Cr | ₹3.64 Cr | ₹4.13 Cr | ₹4.17 Cr | ₹3.42 Cr |
| Bad debts /advances written off | - | - | ₹2.73 Cr | - | - |
| Provision for doubtful debts | - | - | - | ₹0.81 Cr | - |
| Losson disposal of fixed assets(net) | ₹13 Cr | ₹0.55 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.33 Cr | ₹3.09 Cr | ₹1.40 Cr | ₹3.37 Cr | ₹3.42 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,608 Cr | ₹1,625 Cr | ₹1,016 Cr | ₹753 Cr | ₹562 Cr |
| Operating Profit (Excl OI) | ₹459 Cr | ₹260 Cr | ₹148 Cr | ₹85 Cr | ₹67 Cr |
| Other Income | ₹10 Cr | ₹6.96 Cr | ₹8.30 Cr | ₹6.67 Cr | ₹16 Cr |
| Interest Received | ₹2.40 Cr | ₹1.33 Cr | ₹0.91 Cr | ₹0.99 Cr | ₹1.18 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.09 Cr | ₹0.06 Cr | ₹0.16 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹4.60 Cr | ₹2.69 Cr | ₹2.81 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹3.37 Cr | ₹2.94 Cr | ₹4.49 Cr | ₹5.62 Cr | ₹15 Cr |
| Operating Profit | ₹470 Cr | ₹267 Cr | ₹157 Cr | ₹92 Cr | ₹83 Cr |
| Interest | ₹100 Cr | ₹70 Cr | ₹49 Cr | ₹42 Cr | ₹39 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.06 Cr | ₹1.99 Cr | ₹0.40 Cr | ₹0.11 Cr | ₹0.05 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.60 Cr | ₹3.00 Cr | ₹1.44 Cr | ₹1.60 Cr | ₹2.37 Cr |
| Other Interest | ₹90 Cr | ₹65 Cr | ₹47 Cr | ₹40 Cr | ₹37 Cr |
| PBDT | ₹369 Cr | ₹197 Cr | ₹108 Cr | ₹50 Cr | ₹44 Cr |
| Depreciation | ₹182 Cr | ₹99 Cr | ₹77 Cr | ₹67 Cr | ₹59 Cr |
| Profit Before Taxation & Exceptional Items | ₹187 Cr | ₹98 Cr | ₹31 Cr | ₹-17 Cr | ₹-15 Cr |
| Exceptional Income / Expenses | ₹28 Cr | - | - | - | - |
| Profit Before Tax | ₹215 Cr | ₹98 Cr | ₹31 Cr | ₹-17 Cr | ₹-15 Cr |
| Provision for Tax | ₹53 Cr | ₹26 Cr | ₹3.56 Cr | ₹-4.14 Cr | ₹-3.18 Cr |
| Current Income Tax | ₹56 Cr | ₹28 Cr | - | ₹0.49 Cr | - |
| Deferred Tax | ₹-2.33 Cr | ₹-2.04 Cr | ₹3.55 Cr | ₹-4.54 Cr | ₹-3.18 Cr |
| Other taxes | ₹-1.53 Cr | ₹0.41 Cr | ₹0.01 Cr | ₹-0.08 Cr | - |
| Profit After Tax | ₹162 Cr | ₹72 Cr | ₹28 Cr | ₹-13 Cr | ₹-12 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹162 Cr | ₹72 Cr | ₹28 Cr | ₹-13 Cr | ₹-12 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-601 Cr | ₹-673 Cr | ₹-700 Cr | ₹-687 Cr | ₹-675 Cr |
| Appropriations | ₹-439 Cr | ₹-601 Cr | ₹-673 Cr | ₹-700 Cr | ₹-687 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.29 Cr | ₹0.45 Cr | ₹0.03 Cr | ₹0.18 Cr | ₹0.40 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.44 | ₹20.83 | ₹8.04 | ₹-3.73 | ₹-3.40 |
| Adjusted EPS | ₹4.44 | ₹2.08 | ₹0.80 | ₹-0.37 | ₹-0.34 |
Compare Income Statement of peers of V2 RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| V2 RETAIL | ₹8,010.3 Cr | 1.1% | -0.9% | 17.2% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹253,740.0 Cr | -2.8% | -4.6% | -7.7% | Stock Analytics | |
| TRENT | ₹159,969.0 Cr | -1.2% | 3.3% | -7.1% | Stock Analytics | |
| VISHAL MEGA MART | ₹50,848.2 Cr | -2% | -7% | -21.1% | Stock Analytics | |
| METRO BRANDS | ₹26,507.0 Cr | -5.9% | -8.8% | -21.1% | Stock Analytics | |
| ADITYA BIRLA LIFESTYLE BRANDS | ₹11,448.5 Cr | -1.9% | -1.4% | -34% | Stock Analytics | |
V2 RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| V2 RETAIL | 1.1% |
-0.9% |
17.2% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses