URAVI DEFENCE AND TECHNOLOGY
|
URAVI DEFENCE AND TECHNOLOGY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹42 Cr | ₹34 Cr | ₹31 Cr | ₹3,289,157 Cr | ₹43 Cr |
| Sales | ₹42 Cr | ₹34 Cr | ₹31 Cr | ₹3,274,850 Cr | ₹43 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.17 Cr | ₹0.08 Cr | ₹14,307 Cr | ₹0.14 Cr |
| Less: Excise Duty | - | - | ₹0.00 Cr | ₹499,347 Cr | ₹6.51 Cr |
| Net Sales | ₹42 Cr | ₹34 Cr | ₹31 Cr | ₹2,779,564 Cr | ₹36 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.78 Cr | ₹-1.63 Cr | ₹-1.30 Cr | ₹-18,624 Cr | ₹-1.76 Cr |
| Raw Material Consumed | ₹22 Cr | ₹17 Cr | ₹15 Cr | ₹1,556,464 Cr | ₹18 Cr |
| Opening Raw Materials | ₹3.43 Cr | ₹3.31 Cr | ₹2.86 Cr | ₹170,609 Cr | ₹1.99 Cr |
| Purchases Raw Materials | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹1,671,434 Cr | ₹18 Cr |
| Closing Raw Materials | ₹3.30 Cr | ₹3.43 Cr | ₹3.31 Cr | ₹285,578 Cr | ₹1.71 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.55 Cr | ₹1.35 Cr | ₹1.26 Cr | ₹110,278 Cr | ₹1.40 Cr |
| Electricity & Power | ₹1.45 Cr | ₹1.24 Cr | ₹1.18 Cr | ₹103,082 Cr | ₹1.30 Cr |
| Oil, Fuel & Natural gas | ₹0.10 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹7,195 Cr | ₹0.10 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹8.44 Cr | ₹7.45 Cr | ₹6.59 Cr | ₹510,426 Cr | ₹8.10 Cr |
| Salaries, Wages & Bonus | ₹8.15 Cr | ₹7.16 Cr | ₹6.26 Cr | ₹489,197 Cr | ₹7.72 Cr |
| Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹0.17 Cr | ₹0.33 Cr | ₹20,583 Cr | ₹0.37 Cr |
| Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹646 Cr | ₹0.00 Cr |
| Other Employees Cost | ₹0.10 Cr | ₹0.12 Cr | - | - | - |
| Other Manufacturing Expenses | ₹0.60 Cr | ₹0.40 Cr | ₹0.73 Cr | ₹67,117 Cr | ₹0.86 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.06 Cr | - | - | - | - |
| Repairs and Maintenance | ₹0.08 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹5,014 Cr | ₹0.11 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.46 Cr | ₹0.32 Cr | ₹0.69 Cr | ₹62,103 Cr | ₹0.74 Cr |
| General and Administration Expenses | ₹4.94 Cr | ₹3.87 Cr | ₹3.41 Cr | ₹318,220 Cr | ₹3.50 Cr |
| Rent , Rates & Taxes | ₹0.15 Cr | ₹0.29 Cr | ₹0.02 Cr | ₹24,501 Cr | ₹0.35 Cr |
| Insurance | ₹0.22 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹36,198 Cr | ₹0.27 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹697 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.97 Cr | ₹0.94 Cr | ₹0.77 Cr | ₹90,842 Cr | ₹0.82 Cr |
| Traveling and conveyance | ₹0.60 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹17,532 Cr | ₹0.35 Cr |
| Other Administration | ₹2.97 Cr | ₹1.86 Cr | ₹2.06 Cr | ₹148,451 Cr | ₹1.70 Cr |
| Selling and Distribution Expenses | ₹0.27 Cr | ₹0.55 Cr | ₹0.17 Cr | ₹14,459 Cr | ₹0.10 Cr |
| Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹8,364 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.13 Cr | ₹0.44 Cr | ₹0.07 Cr | ₹4,021 Cr | ₹0.07 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.10 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹2,074 Cr | ₹0.02 Cr |
| Miscellaneous Expenses | ₹0.10 Cr | ₹0.19 Cr | ₹0.53 Cr | ₹12,609 Cr | ₹0.07 Cr |
| Bad debts /advances written off | - | ₹0.09 Cr | ₹0.01 Cr | ₹5,109 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | - | ₹0.27 Cr | - | - |
| Losson foreign exchange fluctuations | - | ₹0.04 Cr | - | - | - |
| Losson sale of non-trade current investments | - | ₹0.01 Cr | ₹0.21 Cr | - | - |
| Other Miscellaneous Expenses | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹7,500 Cr | ₹0.07 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹35 Cr | ₹29 Cr | ₹27 Cr | ₹2,570,949 Cr | ₹31 Cr |
| Operating Profit (Excl OI) | ₹6.53 Cr | ₹4.61 Cr | ₹4.63 Cr | ₹208,615 Cr | ₹5.41 Cr |
| Other Income | ₹0.69 Cr | ₹0.98 Cr | ₹0.76 Cr | ₹47,215 Cr | ₹0.34 Cr |
| Interest Received | ₹0.55 Cr | ₹0.58 Cr | ₹0.37 Cr | ₹37,935 Cr | ₹0.34 Cr |
| Dividend Received | - | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.03 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹0.07 Cr | - | ₹0.10 Cr | ₹9,280 Cr | - |
| Others | ₹0.04 Cr | ₹0.40 Cr | ₹0.29 Cr | - | ₹0.00 Cr |
| Operating Profit | ₹7.22 Cr | ₹5.58 Cr | ₹5.39 Cr | ₹255,830 Cr | ₹5.75 Cr |
| Interest | ₹2.37 Cr | ₹2.12 Cr | ₹2.18 Cr | ₹182,174 Cr | ₹1.89 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹1.94 Cr | ₹177,222 Cr | ₹1.65 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.06 Cr | ₹0.24 Cr | ₹4,951 Cr | ₹0.12 Cr |
| Other Interest | ₹2.37 Cr | ₹2.05 Cr | ₹0.00 Cr | - | ₹0.12 Cr |
| PBDT | ₹4.85 Cr | ₹3.47 Cr | ₹3.21 Cr | ₹73,656 Cr | ₹3.86 Cr |
| Depreciation | ₹2.36 Cr | ₹2.19 Cr | ₹2.09 Cr | ₹213,318 Cr | ₹1.88 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.49 Cr | ₹1.28 Cr | ₹1.12 Cr | ₹-139,662 Cr | ₹1.99 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2.49 Cr | ₹1.28 Cr | ₹1.12 Cr | ₹-139,662 Cr | ₹1.99 Cr |
| Provision for Tax | ₹0.36 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹-8,157 Cr | ₹0.37 Cr |
| Current Income Tax | ₹0.70 Cr | ₹0.47 Cr | ₹0.06 Cr | ₹-8,157 Cr | ₹0.37 Cr |
| Deferred Tax | ₹-0.34 Cr | ₹-0.06 Cr | ₹0.33 Cr | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹2.13 Cr | ₹0.87 Cr | ₹0.73 Cr | ₹-131,505 Cr | ₹1.62 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹1,283,709 Cr | ₹11 Cr |
| Appropriations | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹1,152,205 Cr | ₹13 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹1.19 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.94 | ₹0.79 | ₹1.33 | ₹-2.39 | ₹2.95 |
| Adjusted EPS | ₹1.94 | ₹0.79 | ₹0.67 | ₹-1.20 | ₹1.47 |
Compare Income Statement of peers of URAVI DEFENCE AND TECHNOLOGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| URAVI DEFENCE AND TECHNOLOGY | ₹226.2 Cr | -7.8% | -19% | -58.9% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹115,941.0 Cr | -0.1% | 4.3% | 1.9% | Stock Analytics | |
| BOSCH | ₹107,727.0 Cr | -2.4% | -6.8% | 9.6% | Stock Analytics | |
| UNO MINDA | ₹73,918.9 Cr | -1.4% | 4.5% | 29.2% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹38,125.3 Cr | 1% | -8.2% | 16.5% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹31,281.9 Cr | 3.6% | 8.9% | -23.8% | Stock Analytics | |
URAVI DEFENCE AND TECHNOLOGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| URAVI DEFENCE AND TECHNOLOGY | -7.8% |
-19% |
-58.9% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses