Home > Income Statement > UPL
COMMUNITY POLL
for UPL
Please provide your vote to see the results

UPL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹54,751 Cr₹45,583 Cr₹41,943 Cr₹25,777 Cr₹21,310 Cr
     Sales ₹54,409 Cr₹45,249 Cr₹41,635 Cr₹25,534 Cr₹21,048 Cr
     Job Work/ Contract Receipts ₹73 Cr₹58 Cr₹30 Cr₹15 Cr₹25 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹269 Cr₹276 Cr₹278 Cr₹228 Cr₹237 Cr
Less: Excise Duty ----₹128 Cr
Net Sales ₹46,240 Cr₹38,694 Cr₹35,756 Cr₹21,837 Cr₹17,378 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2,022 Cr₹-843 Cr₹946 Cr₹-3,101 Cr₹-265 Cr
Raw Material Consumed ₹24,094 Cr₹19,939 Cr₹17,797 Cr₹14,005 Cr₹8,377 Cr
     Opening Raw Materials ₹2,634 Cr₹1,969 Cr₹2,434 Cr₹957 Cr₹856 Cr
     Purchases Raw Materials ₹25,627 Cr₹20,604 Cr₹17,332 Cr₹15,482 Cr₹8,478 Cr
     Closing Raw Materials ₹4,167 Cr₹2,634 Cr₹1,969 Cr₹2,434 Cr₹957 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹890 Cr₹581 Cr₹464 Cr₹402 Cr₹291 Cr
     Electricity & Power ₹890 Cr₹581 Cr₹464 Cr₹402 Cr₹291 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4,622 Cr₹3,712 Cr₹3,391 Cr₹2,095 Cr₹1,713 Cr
     Salaries, Wages & Bonus ₹4,246 Cr₹3,452 Cr₹3,093 Cr₹1,903 Cr₹1,556 Cr
     Contributions to EPF & Pension Funds ₹63 Cr₹33 Cr₹31 Cr₹31 Cr₹34 Cr
     Workmen and Staff Welfare Expenses ₹260 Cr₹190 Cr₹168 Cr₹143 Cr₹112 Cr
     Other Employees Cost ₹53 Cr₹37 Cr₹99 Cr₹18 Cr₹11 Cr
Other Manufacturing Expenses ₹5,204 Cr₹4,123 Cr₹3,203 Cr₹2,462 Cr₹2,104 Cr
     Sub-contracted / Out sourced services ₹1,725 Cr₹1,440 Cr₹1,068 Cr₹901 Cr₹741 Cr
     Processing Charges ₹366 Cr₹264 Cr₹206 Cr₹174 Cr₹138 Cr
     Repairs and Maintenance ₹332 Cr₹289 Cr₹316 Cr₹241 Cr₹201 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2,781 Cr₹2,130 Cr₹1,613 Cr₹1,146 Cr₹1,024 Cr
General and Administration Expenses ₹2,411 Cr₹1,807 Cr₹2,009 Cr₹1,391 Cr₹1,103 Cr
     Rent , Rates & Taxes ₹381 Cr₹274 Cr₹274 Cr₹269 Cr₹229 Cr
     Insurance ₹215 Cr₹186 Cr₹155 Cr₹79 Cr₹69 Cr
     Printing and stationery -----
     Professional and legal fees ₹867 Cr₹601 Cr₹629 Cr₹391 Cr₹337 Cr
     Traveling and conveyance ₹363 Cr₹240 Cr₹447 Cr₹327 Cr₹256 Cr
     Other Administration ₹948 Cr₹746 Cr₹951 Cr₹652 Cr₹468 Cr
Selling and Distribution Expenses ₹803 Cr₹615 Cr₹689 Cr₹467 Cr₹442 Cr
     Advertisement & Sales Promotion ₹651 Cr₹476 Cr₹540 Cr₹341 Cr₹229 Cr
     Sales Commissions & Incentives ₹152 Cr₹139 Cr₹149 Cr₹126 Cr₹213 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹724 Cr₹409 Cr₹484 Cr₹359 Cr₹115 Cr
     Bad debts /advances written off ----₹2.00 Cr
     Provision for doubtful debts ----₹17 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹636 Cr₹207 Cr₹331 Cr₹298 Cr₹11 Cr
     Losson sale of non-trade current investments ----₹7.00 Cr
     Other Miscellaneous Expenses ₹88 Cr₹202 Cr₹153 Cr₹61 Cr₹78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹36,726 Cr₹30,343 Cr₹28,983 Cr₹18,080 Cr₹13,880 Cr
Operating Profit (Excl OI) ₹9,514 Cr₹8,351 Cr₹6,773 Cr₹3,757 Cr₹3,498 Cr
Other Income ₹296 Cr₹259 Cr₹266 Cr₹332 Cr₹429 Cr
     Interest Received ₹159 Cr₹215 Cr₹87 Cr₹217 Cr₹414 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹42 Cr₹8.00 Cr₹3.00 Cr₹3.00 Cr₹2.00 Cr
     Profits on sale of Investments --₹6.00 Cr₹9.00 Cr-
     Provision Written Back ₹90 Cr₹1.00 Cr-₹43 Cr-
     Foreign Exchange Gains --₹159 Cr₹35 Cr-
     Others ₹5.00 Cr₹35 Cr₹11 Cr₹25 Cr₹13 Cr
Operating Profit ₹9,810 Cr₹8,610 Cr₹7,039 Cr₹4,089 Cr₹3,927 Cr
Interest ₹2,295 Cr₹2,060 Cr₹1,643 Cr₹998 Cr₹791 Cr
     InterestonDebenture / Bonds ₹26 Cr₹49 Cr₹56 Cr₹77 Cr₹81 Cr
     Interest on Term Loan ₹566 Cr₹699 Cr₹898 Cr₹405 Cr₹209 Cr
     Intereston Fixed deposits ₹5.00 Cr₹8.00 Cr₹11 Cr₹11 Cr₹5.00 Cr
     Bank Charges etc ₹171 Cr----
     Other Interest ₹1,527 Cr₹1,304 Cr₹678 Cr₹505 Cr₹496 Cr
PBDT ₹7,515 Cr₹6,550 Cr₹5,396 Cr₹3,091 Cr₹3,136 Cr
Depreciation ₹2,359 Cr₹2,173 Cr₹2,012 Cr₹881 Cr₹675 Cr
Profit Before Taxation & Exceptional Items ₹5,156 Cr₹4,377 Cr₹3,384 Cr₹2,210 Cr₹2,461 Cr
Exceptional Income / Expenses ₹-324 Cr₹-238 Cr₹-623 Cr₹-451 Cr₹-63 Cr
Profit Before Tax ₹4,966 Cr₹4,181 Cr₹2,764 Cr₹1,773 Cr₹2,305 Cr
Provision for Tax ₹529 Cr₹686 Cr₹586 Cr₹198 Cr₹275 Cr
     Current Income Tax ₹1,048 Cr₹936 Cr₹759 Cr₹442 Cr₹311 Cr
     Deferred Tax ₹-567 Cr₹-145 Cr₹-181 Cr₹-240 Cr₹43 Cr
     Other taxes ₹48 Cr₹-105 Cr₹8.00 Cr₹-4.00 Cr₹-79 Cr
Profit After Tax ₹4,437 Cr₹3,495 Cr₹2,178 Cr₹1,575 Cr₹2,030 Cr
Extra items -----
Minority Interest ₹-811 Cr₹-624 Cr₹-402 Cr₹-84 Cr₹-8.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3,626 Cr₹2,871 Cr₹1,776 Cr₹1,491 Cr₹2,022 Cr
Adjustments to PAT ---₹3.00 Cr₹-7.00 Cr
Profit Balance B/F ₹12,668 Cr₹10,377 Cr₹12,312 Cr₹5,927 Cr₹4,303 Cr
Appropriations ₹16,294 Cr₹13,248 Cr₹14,088 Cr₹7,421 Cr₹6,318 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹899 Cr₹580 Cr₹18 Cr₹-4,929 Cr₹368 Cr
Equity Dividend % ₹500.00₹500.00₹300.00₹400.00₹400.00
Earnings Per Share ₹47.40₹37.53₹23.22₹29.24₹39.65
Adjusted EPS ₹47.40₹37.53₹23.22₹19.49₹26.43

Compare Income Statement of peers of UPL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UPL ₹37,972.9 Cr 3.9% 11% -32.1% Stock Analytics
PI INDUSTRIES ₹56,971.7 Cr 1.2% 0% 17.7% Stock Analytics
BAYER CROPSCIENCE ₹24,994.3 Cr -2.7% 9.8% 34.8% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹20,310.2 Cr 1.6% 17.5% -5.1% Stock Analytics
BASF INDIA ₹15,662.9 Cr 0.3% 13.1% 51.9% Stock Analytics
RALLIS INDIA ₹5,249.7 Cr -4% 5.5% 32.9% Stock Analytics


UPL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UPL

3.9%

11%

-32.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses