Home > Income Statement > UPL

UPL
Income Statement

UPL is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for UPL
Please provide your vote to see the results

UPL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹53,157 Cr₹64,454 Cr₹54,751 Cr₹45,583 Cr₹41,943 Cr
     Sales ₹52,377 Cr₹63,909 Cr₹54,409 Cr₹45,249 Cr₹41,635 Cr
     Job Work/ Contract Receipts ₹281 Cr₹103 Cr₹73 Cr₹58 Cr₹30 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹499 Cr₹442 Cr₹269 Cr₹276 Cr₹278 Cr
Less: Excise Duty -----
Net Sales ₹43,098 Cr₹53,576 Cr₹46,240 Cr₹38,694 Cr₹35,756 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹916 Cr₹-1,985 Cr₹-2,022 Cr₹-843 Cr₹946 Cr
Raw Material Consumed ₹23,578 Cr₹29,266 Cr₹24,094 Cr₹19,939 Cr₹17,797 Cr
     Opening Raw Materials ₹3,012 Cr₹4,167 Cr₹2,634 Cr₹1,969 Cr₹2,434 Cr
     Purchases Raw Materials ₹18,783 Cr₹28,111 Cr₹25,627 Cr₹20,604 Cr₹17,332 Cr
     Closing Raw Materials ₹2,662 Cr₹3,012 Cr₹4,167 Cr₹2,634 Cr₹1,969 Cr
     Other Direct Purchases / Brought in cost ₹4,445 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹786 Cr₹1,150 Cr₹890 Cr₹581 Cr₹464 Cr
     Electricity & Power ₹786 Cr₹1,150 Cr₹890 Cr₹581 Cr₹464 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4,682 Cr₹5,056 Cr₹4,622 Cr₹3,712 Cr₹3,391 Cr
     Salaries, Wages & Bonus ₹4,180 Cr₹4,411 Cr₹4,246 Cr₹3,452 Cr₹3,093 Cr
     Contributions to EPF & Pension Funds ₹169 Cr₹162 Cr₹63 Cr₹33 Cr₹31 Cr
     Workmen and Staff Welfare Expenses ₹303 Cr₹327 Cr₹260 Cr₹190 Cr₹168 Cr
     Other Employees Cost ₹30 Cr₹156 Cr₹53 Cr₹37 Cr₹99 Cr
Other Manufacturing Expenses ₹3,894 Cr₹4,580 Cr₹5,204 Cr₹4,123 Cr₹3,203 Cr
     Sub-contracted / Out sourced services ₹657 Cr₹825 Cr₹1,725 Cr₹1,440 Cr₹1,068 Cr
     Processing Charges ₹395 Cr₹387 Cr₹366 Cr₹264 Cr₹206 Cr
     Repairs and Maintenance ₹361 Cr₹390 Cr₹332 Cr₹289 Cr₹316 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2,481 Cr₹2,978 Cr₹2,781 Cr₹2,130 Cr₹1,613 Cr
General and Administration Expenses ₹2,740 Cr₹2,864 Cr₹2,411 Cr₹1,807 Cr₹2,009 Cr
     Rent , Rates & Taxes ₹343 Cr₹364 Cr₹381 Cr₹274 Cr₹274 Cr
     Insurance ₹359 Cr₹288 Cr₹215 Cr₹186 Cr₹155 Cr
     Printing and stationery -----
     Professional and legal fees ₹821 Cr₹904 Cr₹867 Cr₹601 Cr₹629 Cr
     Traveling and conveyance ₹496 Cr₹596 Cr₹363 Cr₹240 Cr₹447 Cr
     Other Administration ₹721 Cr₹712 Cr₹585 Cr₹506 Cr₹504 Cr
Selling and Distribution Expenses ₹857 Cr₹1,235 Cr₹803 Cr₹615 Cr₹689 Cr
     Advertisement & Sales Promotion ₹658 Cr₹1,002 Cr₹651 Cr₹476 Cr₹540 Cr
     Sales Commissions & Incentives ₹199 Cr₹233 Cr₹152 Cr₹139 Cr₹149 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1,106 Cr₹1,214 Cr₹724 Cr₹409 Cr₹484 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹123 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹976 Cr₹964 Cr₹636 Cr₹207 Cr₹331 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹130 Cr₹127 Cr₹88 Cr₹202 Cr₹153 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹38,559 Cr₹43,380 Cr₹36,726 Cr₹30,343 Cr₹28,983 Cr
Operating Profit (Excl OI) ₹4,539 Cr₹10,196 Cr₹9,514 Cr₹8,351 Cr₹6,773 Cr
Other Income ₹483 Cr₹477 Cr₹296 Cr₹259 Cr₹266 Cr
     Interest Received ₹449 Cr₹341 Cr₹159 Cr₹215 Cr₹87 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹15 Cr₹21 Cr₹42 Cr₹8.00 Cr₹3.00 Cr
     Profits on sale of Investments ----₹6.00 Cr
     Provision Written Back ₹17 Cr₹104 Cr₹90 Cr₹1.00 Cr-
     Foreign Exchange Gains ----₹159 Cr
     Others ₹2.00 Cr₹11 Cr₹5.00 Cr₹35 Cr₹11 Cr
Operating Profit ₹5,022 Cr₹10,673 Cr₹9,810 Cr₹8,610 Cr₹7,039 Cr
Interest ₹3,852 Cr₹2,963 Cr₹2,295 Cr₹2,060 Cr₹1,643 Cr
     InterestonDebenture / Bonds -₹6.00 Cr₹26 Cr₹49 Cr₹56 Cr
     Interest on Term Loan ₹1,432 Cr₹959 Cr₹566 Cr₹699 Cr₹898 Cr
     Intereston Fixed deposits -₹34 Cr₹5.00 Cr₹8.00 Cr₹11 Cr
     Bank Charges etc ₹160 Cr₹166 Cr₹171 Cr--
     Other Interest ₹2,260 Cr₹1,798 Cr₹1,527 Cr₹1,304 Cr₹678 Cr
PBDT ₹1,170 Cr₹7,710 Cr₹7,515 Cr₹6,550 Cr₹5,396 Cr
Depreciation ₹2,763 Cr₹2,547 Cr₹2,359 Cr₹2,173 Cr₹2,012 Cr
Profit Before Taxation & Exceptional Items ₹-1,593 Cr₹5,163 Cr₹5,156 Cr₹4,377 Cr₹3,384 Cr
Exceptional Income / Expenses ₹-252 Cr₹-170 Cr₹-324 Cr₹-238 Cr₹-623 Cr
Profit Before Tax ₹-2,087 Cr₹5,150 Cr₹4,966 Cr₹4,181 Cr₹2,764 Cr
Provision for Tax ₹-209 Cr₹736 Cr₹529 Cr₹686 Cr₹586 Cr
     Current Income Tax ₹800 Cr₹1,566 Cr₹1,048 Cr₹936 Cr₹759 Cr
     Deferred Tax ₹-999 Cr₹-770 Cr₹-567 Cr₹-145 Cr₹-181 Cr
     Other taxes ₹-10.00 Cr₹-60 Cr₹48 Cr₹-105 Cr₹8.00 Cr
Profit After Tax ₹-1,878 Cr₹4,414 Cr₹4,437 Cr₹3,495 Cr₹2,178 Cr
Extra items -----
Minority Interest ₹678 Cr₹-844 Cr₹-811 Cr₹-624 Cr₹-402 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1,200 Cr₹3,570 Cr₹3,626 Cr₹2,871 Cr₹1,776 Cr
Adjustments to PAT -----
Profit Balance B/F ₹20,341 Cr₹15,395 Cr₹12,668 Cr₹10,377 Cr₹12,312 Cr
Appropriations ₹19,141 Cr₹18,965 Cr₹16,294 Cr₹13,248 Cr₹14,088 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹949 Cr₹-1,376 Cr₹899 Cr₹580 Cr₹18 Cr
Equity Dividend % ₹50.00₹500.00₹500.00₹500.00₹300.00
Earnings Per Share ₹-16.00₹47.60₹47.40₹37.53₹23.22
Adjusted EPS ₹-15.35₹45.66₹45.46₹36.00₹22.27

Compare Income Statement of peers of UPL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UPL ₹58,141.2 Cr -3.3% 4.1% 34.8% Stock Analytics
PI INDUSTRIES ₹59,403.7 Cr -5.4% -3.1% -8.9% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹28,778.2 Cr -9.5% 6.9% 16.7% Stock Analytics
BAYER CROPSCIENCE ₹24,957.2 Cr -11.2% -11.6% -18% Stock Analytics
BASF INDIA ₹19,518.1 Cr -5.3% -11.8% -33.8% Stock Analytics
DHANUKA AGRITECH ₹7,288.4 Cr -2.4% -3.5% -12.7% Stock Analytics


UPL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UPL

-3.3%

4.1%

34.8%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses