UNO MINDA
|
UNO MINDA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹19,698 Cr | ₹16,808 Cr | ₹14,059 Cr | ₹11,269 Cr | ₹8,338 Cr |
| Sales | ₹19,098 Cr | ₹16,316 Cr | ₹13,664 Cr | ₹10,884 Cr | ₹8,018 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹327 Cr | ₹298 Cr | ₹275 Cr | ₹232 Cr | ₹229 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹273 Cr | ₹193 Cr | ₹121 Cr | ₹152 Cr | ₹92 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹19,658 Cr | ₹16,775 Cr | ₹14,031 Cr | ₹11,236 Cr | ₹8,313 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-198 Cr | ₹96 Cr | ₹-97 Cr | ₹-221 Cr | ₹-81 Cr |
| Raw Material Consumed | ₹12,824 Cr | ₹10,772 Cr | ₹9,161 Cr | ₹7,446 Cr | ₹5,353 Cr |
| Opening Raw Materials | ₹926 Cr | ₹750 Cr | ₹589 Cr | ₹544 Cr | ₹358 Cr |
| Purchases Raw Materials | ₹12,162 Cr | ₹9,869 Cr | ₹8,332 Cr | ₹6,477 Cr | ₹4,534 Cr |
| Closing Raw Materials | ₹1,105 Cr | ₹926 Cr | ₹750 Cr | ₹589 Cr | ₹544 Cr |
| Other Direct Purchases / Brought in cost | ₹841 Cr | ₹1,079 Cr | ₹990 Cr | ₹1,015 Cr | ₹1,005 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹462 Cr | ₹402 Cr | ₹381 Cr | ₹332 Cr | ₹209 Cr |
| Electricity & Power | ₹462 Cr | ₹402 Cr | ₹381 Cr | ₹332 Cr | ₹209 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,583 Cr | ₹2,165 Cr | ₹1,779 Cr | ₹1,460 Cr | ₹1,207 Cr |
| Salaries, Wages & Bonus | ₹2,233 Cr | ₹1,854 Cr | ₹1,531 Cr | ₹1,253 Cr | ₹1,013 Cr |
| Contributions to EPF & Pension Funds | ₹167 Cr | ₹138 Cr | ₹120 Cr | ₹105 Cr | ₹86 Cr |
| Workmen and Staff Welfare Expenses | ₹137 Cr | ₹121 Cr | ₹86 Cr | ₹68 Cr | ₹60 Cr |
| Other Employees Cost | ₹47 Cr | ₹52 Cr | ₹42 Cr | ₹35 Cr | ₹48 Cr |
| Other Manufacturing Expenses | ₹682 Cr | ₹573 Cr | ₹538 Cr | ₹460 Cr | ₹343 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹127 Cr | ₹68 Cr | ₹98 Cr | ₹93 Cr | ₹85 Cr |
| Repairs and Maintenance | ₹145 Cr | ₹133 Cr | ₹117 Cr | ₹95 Cr | ₹73 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹410 Cr | ₹372 Cr | ₹323 Cr | ₹272 Cr | ₹186 Cr |
| General and Administration Expenses | ₹452 Cr | ₹409 Cr | ₹300 Cr | ₹221 Cr | ₹165 Cr |
| Rent , Rates & Taxes | ₹53 Cr | ₹45 Cr | ₹40 Cr | ₹41 Cr | ₹35 Cr |
| Insurance | ₹46 Cr | ₹34 Cr | ₹25 Cr | ₹16 Cr | ₹13 Cr |
| Printing and stationery | - | - | ₹4.90 Cr | ₹3.95 Cr | ₹3.62 Cr |
| Professional and legal fees | ₹127 Cr | ₹132 Cr | ₹97 Cr | ₹61 Cr | ₹38 Cr |
| Traveling and conveyance | ₹161 Cr | ₹141 Cr | ₹108 Cr | ₹85 Cr | ₹63 Cr |
| Other Administration | ₹65 Cr | ₹58 Cr | ₹25 Cr | ₹15 Cr | ₹12 Cr |
| Selling and Distribution Expenses | ₹539 Cr | ₹403 Cr | ₹277 Cr | ₹213 Cr | ₹157 Cr |
| Advertisement & Sales Promotion | ₹27 Cr | ₹31 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹293 Cr | ₹244 Cr | ₹196 Cr | ₹174 Cr | ₹127 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹218 Cr | ₹129 Cr | ₹65 Cr | ₹25 Cr | ₹16 Cr |
| Miscellaneous Expenses | ₹63 Cr | ₹80 Cr | ₹107 Cr | ₹84 Cr | ₹74 Cr |
| Bad debts /advances written off | ₹1.05 Cr | ₹1.11 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹0.26 Cr |
| Provision for doubtful debts | ₹6.49 Cr | ₹11 Cr | ₹15 Cr | - | ₹3.19 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹3.22 Cr | ₹4.48 Cr | - | ₹7.15 Cr | ₹6.60 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹52 Cr | ₹64 Cr | ₹92 Cr | ₹76 Cr | ₹64 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹17,406 Cr | ₹14,901 Cr | ₹12,446 Cr | ₹9,995 Cr | ₹7,428 Cr |
| Operating Profit (Excl OI) | ₹2,251 Cr | ₹1,874 Cr | ₹1,585 Cr | ₹1,242 Cr | ₹885 Cr |
| Other Income | ₹34 Cr | ₹29 Cr | ₹34 Cr | ₹49 Cr | ₹63 Cr |
| Interest Received | ₹13 Cr | ₹5.44 Cr | ₹4.66 Cr | ₹12 Cr | ₹4.96 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹4.55 Cr | ₹2.91 Cr | ₹1.69 Cr | ₹4.50 Cr | ₹8.26 Cr |
| Profits on sale of Investments | ₹0.28 Cr | ₹0.69 Cr | ₹0.40 Cr | ₹0.50 Cr | ₹2.95 Cr |
| Provision Written Back | ₹6.23 Cr | ₹17 Cr | ₹1.64 Cr | ₹4.36 Cr | ₹6.40 Cr |
| Foreign Exchange Gains | - | - | ₹12 Cr | - | - |
| Others | ₹10 Cr | ₹2.98 Cr | ₹13 Cr | ₹28 Cr | ₹40 Cr |
| Operating Profit | ₹2,286 Cr | ₹1,903 Cr | ₹1,619 Cr | ₹1,291 Cr | ₹948 Cr |
| Interest | ₹187 Cr | ₹170 Cr | ₹113 Cr | ₹70 Cr | ₹62 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹156 Cr | ₹152 Cr | ₹91 Cr | ₹49 Cr | ₹36 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹17 Cr | ₹6.65 Cr | ₹11 Cr | ₹10 Cr | ₹12 Cr |
| Other Interest | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹9.80 Cr | ₹14 Cr |
| PBDT | ₹2,099 Cr | ₹1,733 Cr | ₹1,506 Cr | ₹1,221 Cr | ₹886 Cr |
| Depreciation | ₹704 Cr | ₹615 Cr | ₹526 Cr | ₹430 Cr | ₹392 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,395 Cr | ₹1,118 Cr | ₹980 Cr | ₹791 Cr | ₹494 Cr |
| Exceptional Income / Expenses | ₹-28 Cr | ₹8.54 Cr | ₹27 Cr | - | - |
| Profit Before Tax | ₹1,616 Cr | ₹1,307 Cr | ₹1,192 Cr | ₹891 Cr | ₹559 Cr |
| Provision for Tax | ₹332 Cr | ₹286 Cr | ₹267 Cr | ₹191 Cr | ₹147 Cr |
| Current Income Tax | ₹367 Cr | ₹316 Cr | ₹292 Cr | ₹226 Cr | ₹161 Cr |
| Deferred Tax | ₹-33 Cr | ₹-25 Cr | ₹-21 Cr | ₹-28 Cr | ₹-12 Cr |
| Other taxes | ₹-1.08 Cr | ₹-4.51 Cr | ₹-4.64 Cr | ₹-7.14 Cr | ₹-1.84 Cr |
| Profit After Tax | ₹1,284 Cr | ₹1,021 Cr | ₹925 Cr | ₹700 Cr | ₹413 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-87 Cr | ₹-78 Cr | ₹-44 Cr | ₹-47 Cr | ₹-57 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,197 Cr | ₹943 Cr | ₹880 Cr | ₹654 Cr | ₹356 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,781 Cr | ₹2,966 Cr | ₹2,201 Cr | ₹1,603 Cr | ₹1,281 Cr |
| Appropriations | ₹4,978 Cr | ₹3,909 Cr | ₹3,081 Cr | ₹2,256 Cr | ₹1,636 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹202 Cr | ₹85 Cr | ₹73 Cr | ₹26 Cr | ₹19 Cr |
| Equity Dividend % | ₹132.50 | ₹112.50 | ₹100.00 | ₹75.00 | ₹75.00 |
| Earnings Per Share | ₹20.73 | ₹16.42 | ₹15.33 | ₹11.41 | ₹12.46 |
| Adjusted EPS | ₹20.73 | ₹16.42 | ₹15.33 | ₹11.41 | ₹6.23 |
Compare Income Statement of peers of UNO MINDA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNO MINDA | ₹67,281.6 Cr | 2.5% | 8.2% | 4.9% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹151,140.0 Cr | -1.4% | 0.8% | 38.9% | Stock Analytics | |
| BOSCH | ₹123,311.0 Cr | -0.8% | 10.7% | 22.9% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹57,289.4 Cr | -1.5% | -3% | -1.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹41,551.9 Cr | 0.1% | 13.5% | 39.8% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,782.7 Cr | 1.5% | 7.4% | -2.7% | Stock Analytics | |
UNO MINDA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNO MINDA | 2.5% |
8.2% |
4.9% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses