Home > Income Statement > UNIVERSAL CABLES

UNIVERSAL CABLES
Income Statement

COMMUNITY POLL
for UNIVERSAL CABLES
Please provide your vote to see the results

UNIVERSAL CABLES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,814 Cr₹1,281 Cr₹1,569 Cr₹1,417 Cr₹1,207 Cr
     Sales ₹1,732 Cr₹1,185 Cr₹1,444 Cr₹1,323 Cr₹1,135 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹66 Cr₹79 Cr₹115 Cr₹82 Cr₹60 Cr
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹16 Cr₹10 Cr₹11 Cr₹13 Cr
Less: Excise Duty ----₹26 Cr
Net Sales ₹1,814 Cr₹1,281 Cr₹1,569 Cr₹1,417 Cr₹1,181 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹1.12 Cr₹-2.60 Cr₹-63 Cr₹-21 Cr
Raw Material Consumed ₹1,412 Cr₹937 Cr₹1,100 Cr₹1,015 Cr₹870 Cr
     Opening Raw Materials ₹89 Cr₹91 Cr₹90 Cr₹64 Cr₹63 Cr
     Purchases Raw Materials ₹1,382 Cr₹872 Cr₹1,028 Cr₹985 Cr₹845 Cr
     Closing Raw Materials ₹110 Cr₹89 Cr₹91 Cr₹90 Cr₹70 Cr
     Other Direct Purchases / Brought in cost ₹51 Cr₹62 Cr₹74 Cr₹56 Cr₹32 Cr
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹20 Cr₹23 Cr₹22 Cr₹21 Cr
     Electricity & Power ₹21 Cr₹20 Cr₹23 Cr₹22 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹69 Cr₹70 Cr₹64 Cr₹59 Cr
     Salaries, Wages & Bonus ₹70 Cr₹61 Cr₹60 Cr₹54 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹5.50 Cr₹5.08 Cr₹5.16 Cr₹4.83 Cr₹4.96 Cr
     Workmen and Staff Welfare Expenses ₹3.71 Cr₹3.42 Cr₹4.82 Cr₹4.89 Cr₹4.54 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹114 Cr₹107 Cr₹140 Cr₹129 Cr₹81 Cr
     Sub-contracted / Out sourced services ₹62 Cr₹69 Cr₹86 Cr₹75 Cr₹39 Cr
     Processing Charges -----
     Repairs and Maintenance ₹6.08 Cr₹4.72 Cr₹12 Cr₹17 Cr₹6.57 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹46 Cr₹34 Cr₹43 Cr₹37 Cr₹35 Cr
General and Administration Expenses ₹50 Cr₹39 Cr₹49 Cr₹45 Cr₹37 Cr
     Rent , Rates & Taxes ₹5.79 Cr₹6.38 Cr₹7.93 Cr₹7.90 Cr₹5.11 Cr
     Insurance ₹4.22 Cr₹2.93 Cr₹1.95 Cr₹1.63 Cr₹1.17 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹40 Cr₹30 Cr₹39 Cr₹36 Cr₹31 Cr
Selling and Distribution Expenses ₹10 Cr₹5.21 Cr₹6.35 Cr₹9.25 Cr₹11 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹10 Cr₹4.81 Cr₹5.16 Cr₹8.08 Cr₹10 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.41 Cr₹0.41 Cr₹1.19 Cr₹1.17 Cr₹0.74 Cr
Miscellaneous Expenses ₹16 Cr₹12 Cr₹17 Cr₹21 Cr₹17 Cr
     Bad debts /advances written off ₹0.24 Cr₹0.06 Cr₹0.43 Cr₹3.78 Cr₹4.40 Cr
     Provision for doubtful debts ₹1.00 Cr-₹2.52 Cr₹3.89 Cr-
     Losson disposal of fixed assets(net) ₹0.02 Cr--₹0.25 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹12 Cr₹14 Cr₹14 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,691 Cr₹1,190 Cr₹1,403 Cr₹1,242 Cr₹1,074 Cr
Operating Profit (Excl OI) ₹123 Cr₹91 Cr₹166 Cr₹175 Cr₹107 Cr
Other Income ₹19 Cr₹13 Cr₹15 Cr₹12 Cr₹11 Cr
     Interest Received ₹1.72 Cr₹0.65 Cr₹0.76 Cr₹0.72 Cr₹0.70 Cr
     Dividend Received ₹4.15 Cr₹3.91 Cr₹5.94 Cr₹5.88 Cr₹3.77 Cr
     Profit on sale of Fixed Assets -₹0.25 Cr₹0.64 Cr-₹1.09 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹4.25 Cr----
     Foreign Exchange Gains ₹2.83 Cr₹2.44 Cr₹1.28 Cr₹0.51 Cr₹1.63 Cr
     Others ₹6.55 Cr₹6.23 Cr₹6.30 Cr₹4.88 Cr₹3.87 Cr
Operating Profit ₹142 Cr₹104 Cr₹181 Cr₹187 Cr₹118 Cr
Interest ₹78 Cr₹63 Cr₹77 Cr₹62 Cr₹53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹7.17 Cr₹9.60 Cr₹7.51 Cr₹9.92 Cr
     Other Interest ₹64 Cr₹56 Cr₹68 Cr₹55 Cr₹44 Cr
PBDT ₹65 Cr₹41 Cr₹104 Cr₹125 Cr₹65 Cr
Depreciation ₹24 Cr₹26 Cr₹23 Cr₹21 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹15 Cr₹81 Cr₹103 Cr₹44 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹99 Cr₹90 Cr₹81 Cr₹103 Cr₹44 Cr
Provision for Tax ₹24 Cr₹22 Cr₹57 Cr₹34 Cr₹1.69 Cr
     Current Income Tax ₹10 Cr₹3.23 Cr₹20 Cr₹22 Cr₹5.75 Cr
     Deferred Tax ₹13 Cr₹19 Cr₹34 Cr₹8.42 Cr₹-4.06 Cr
     Other taxes ₹0.23 Cr₹-0.25 Cr₹2.84 Cr₹3.90 Cr-
Profit After Tax ₹75 Cr₹67 Cr₹24 Cr₹69 Cr₹42 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹66 Cr₹67 Cr₹41 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹75 Cr₹67 Cr₹90 Cr₹136 Cr₹83 Cr
Adjustments to PAT -----
Profit Balance B/F ₹701 Cr₹641 Cr₹558 Cr₹429 Cr₹345 Cr
Appropriations ₹776 Cr₹708 Cr₹648 Cr₹565 Cr₹428 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.38 Cr₹7.38 Cr₹7.15 Cr₹6.67 Cr₹-0.98 Cr
Equity Dividend % ₹15.00₹10.00₹20.00₹20.00₹15.00
Earnings Per Share ₹21.60₹19.38₹25.96₹39.16₹23.83
Adjusted EPS ₹21.60₹19.38₹25.96₹39.16₹23.83

Compare Income Statement of peers of UNIVERSAL CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVERSAL CABLES ₹2,039.1 Cr 13.6% -5.2% 17.6% Stock Analytics
POLYCAB INDIA ₹83,890.9 Cr 7.2% 4.2% 71.6% Stock Analytics
KEI INDUSTRIES ₹35,620.6 Cr 5.2% 10% 112.3% Stock Analytics
RR KABEL ₹18,515.2 Cr NA NA NA Stock Analytics
FINOLEX CABLES ₹15,480.5 Cr 9.6% -1.3% 14.1% Stock Analytics
STERLITE TECHNOLOGIES ₹6,387.2 Cr -5.3% -22.3% -26.3% Stock Analytics


UNIVERSAL CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVERSAL CABLES

13.6%

-5.2%

17.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses