Home > Income Statement > UNIVERSAL AUTO FOUNDRY

UNIVERSAL AUTO FOUNDRY
Income Statement

COMMUNITY POLL
for UNIVERSAL AUTO FOUNDRY
Please provide your vote to see the results

UNIVERSAL AUTO FOUNDRY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹162 Cr₹128 Cr₹8,831,820 Cr₹121 Cr₹99 Cr
     Sales ₹161 Cr₹126 Cr₹8,748,412 Cr₹119 Cr₹98 Cr
     Job Work/ Contract Receipts ₹0.91 Cr₹1.31 Cr₹83,408 Cr₹1.65 Cr₹1.84 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.63 Cr----
Less: Excise Duty -₹0.02 Cr-₹0.00 Cr₹1.64 Cr
Net Sales ₹162 Cr₹128 Cr₹8,831,820 Cr₹121 Cr₹98 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.36 Cr₹-2.20 Cr₹95,732 Cr₹-0.95 Cr₹-0.41 Cr
Raw Material Consumed ₹79 Cr₹53 Cr₹3,714,739 Cr₹56 Cr₹36 Cr
     Opening Raw Materials ₹1.60 Cr₹0.60 Cr₹74,345 Cr₹0.58 Cr₹0.92 Cr
     Purchases Raw Materials ₹80 Cr₹54 Cr₹3,700,621 Cr₹57 Cr₹35 Cr
     Closing Raw Materials ₹2.38 Cr₹1.60 Cr₹60,228 Cr₹0.74 Cr₹0.58 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹14 Cr₹929,961 Cr₹8.89 Cr₹8.20 Cr
     Electricity & Power ₹15 Cr₹14 Cr₹929,731 Cr₹8.88 Cr₹8.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.00 Cr₹0.00 Cr₹230 Cr₹0.00 Cr-
Employee Cost ₹17 Cr₹12 Cr₹960,978 Cr₹8.61 Cr₹7.46 Cr
     Salaries, Wages & Bonus ₹17 Cr₹11 Cr₹920,721 Cr₹8.23 Cr₹7.07 Cr
     Contributions to EPF & Pension Funds ₹0.20 Cr₹0.13 Cr₹15,291 Cr₹0.13 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses -₹0.00 Cr₹3,876 Cr₹0.02 Cr₹0.03 Cr
     Other Employees Cost -₹0.38 Cr₹21,091 Cr₹0.23 Cr₹0.23 Cr
Other Manufacturing Expenses ₹46 Cr₹36 Cr₹2,140,253 Cr₹29 Cr₹33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.35 Cr₹1.86 Cr₹99,278 Cr₹1.28 Cr₹5.84 Cr
     Repairs and Maintenance ₹2.59 Cr₹1.27 Cr₹120,028 Cr₹1.17 Cr₹1.31 Cr
     Packing Material Consumed ₹2.02 Cr₹1.44 Cr₹119,606 Cr₹1.69 Cr₹1.99 Cr
     Other Mfg Exp ₹39 Cr₹32 Cr₹1,801,341 Cr₹25 Cr₹24 Cr
General and Administration Expenses ₹1.08 Cr₹0.96 Cr₹114,981 Cr₹1.20 Cr₹1.19 Cr
     Rent , Rates & Taxes ₹0.21 Cr₹0.01 Cr-₹0.03 Cr₹0.01 Cr
     Insurance ₹0.10 Cr₹0.08 Cr₹5,456 Cr₹0.03 Cr₹0.03 Cr
     Printing and stationery ₹0.07 Cr₹0.06 Cr₹8,832 Cr₹0.09 Cr₹0.10 Cr
     Professional and legal fees ₹0.18 Cr₹0.11 Cr₹13,773 Cr₹0.15 Cr₹0.26 Cr
     Traveling and conveyance ₹0.06 Cr₹0.04 Cr₹15,003 Cr₹0.21 Cr₹0.17 Cr
     Other Administration ₹0.53 Cr₹0.71 Cr₹86,920 Cr₹0.90 Cr₹0.79 Cr
Selling and Distribution Expenses ₹3.20 Cr₹2.79 Cr₹175,479 Cr₹2.22 Cr₹2.26 Cr
     Handling and Clearing Charges ----₹0.05 Cr
     Other Selling Expenses ₹0.18 Cr₹0.13 Cr₹10,368 Cr₹0.11 Cr₹0.40 Cr
Miscellaneous Expenses ₹0.24 Cr₹0.09 Cr₹21,509 Cr₹0.30 Cr₹0.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.03 Cr-₹0.04 Cr₹0.08 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.24 Cr₹0.05 Cr₹21,509 Cr₹0.26 Cr₹0.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹157 Cr₹116 Cr₹8,153,631 Cr₹106 Cr₹88 Cr
Operating Profit (Excl OI) ₹5.58 Cr₹12 Cr₹678,190 Cr₹15 Cr₹10 Cr
Other Income ₹0.61 Cr₹0.50 Cr₹71,979 Cr₹0.93 Cr₹1.16 Cr
     Interest Received ₹0.07 Cr₹0.07 Cr₹5,870 Cr₹0.07 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.04 Cr---₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.05 Cr₹0.01 Cr₹3,072 Cr₹0.02 Cr₹0.03 Cr
     Foreign Exchange Gains ₹0.06 Cr₹0.15 Cr₹20,761 Cr₹0.34 Cr₹0.21 Cr
     Others ₹0.40 Cr₹0.28 Cr₹42,276 Cr₹0.50 Cr₹0.87 Cr
Operating Profit ₹6.19 Cr₹12 Cr₹750,168 Cr₹16 Cr₹11 Cr
Interest ₹2.91 Cr₹2.80 Cr₹299,059 Cr₹1.12 Cr₹1.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.12 Cr₹1.99 Cr₹212,184 Cr₹0.67 Cr₹0.61 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.04 Cr₹4,067 Cr₹0.04 Cr₹0.16 Cr
     Other Interest ₹0.73 Cr₹0.76 Cr₹82,808 Cr₹0.40 Cr₹0.71 Cr
PBDT ₹3.28 Cr₹9.62 Cr₹451,110 Cr₹15 Cr₹9.91 Cr
Depreciation ₹7.01 Cr₹7.78 Cr₹828,556 Cr₹3.71 Cr₹2.95 Cr
Profit Before Taxation & Exceptional Items ₹-3.73 Cr₹1.84 Cr₹-377,447 Cr₹11 Cr₹6.96 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-3.73 Cr₹1.84 Cr₹-377,447 Cr₹11 Cr₹6.96 Cr
Provision for Tax ₹-1.00 Cr₹-0.22 Cr₹27,986 Cr₹3.30 Cr₹2.38 Cr
     Current Income Tax -₹0.33 Cr-₹2.36 Cr₹2.13 Cr
     Deferred Tax ₹-0.99 Cr₹-0.54 Cr₹27,790 Cr₹0.92 Cr₹0.24 Cr
     Other taxes ₹-1.00 Cr-₹27,986 Cr₹0.01 Cr₹0.00 Cr
Profit After Tax ₹-2.73 Cr₹2.06 Cr₹-405,433 Cr₹7.67 Cr₹4.59 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-2.73 Cr₹2.06 Cr₹-405,433 Cr₹7.67 Cr₹4.59 Cr
Adjustments to PAT -----
Profit Balance B/F ₹16 Cr₹14 Cr₹1,772,082 Cr₹9.85 Cr₹5.26 Cr
Appropriations ₹13 Cr₹16 Cr₹1,366,649 Cr₹18 Cr₹9.85 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.39 Cr₹-0.32 Cr-₹-0.20 Cr-
Equity Dividend % -₹5.00---
Earnings Per Share ₹-2.70₹2.54₹-5.00₹9.46₹5.65
Adjusted EPS ₹-2.70₹2.03₹-4.00₹7.57₹4.52

Compare Income Statement of peers of UNIVERSAL AUTO FOUNDRY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVERSAL AUTO FOUNDRY ₹199.5 Cr -3.7% -7.6% 13.9% Stock Analytics
AIA ENGINEERING ₹35,312.6 Cr -0.4% -2.4% 36.1% Stock Analytics
PTC INDUSTRIES ₹11,771.0 Cr 9.9% 6.6% 217.6% Stock Analytics
ELECTROSTEEL CASTINGS ₹10,614.2 Cr 1.3% -12.7% 283% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹9,695.4 Cr 19.8% 14.7% 56.9% Stock Analytics
ALICON CASTALLOY ₹1,599.7 Cr 13.2% 10.9% 28.1% Stock Analytics


UNIVERSAL AUTO FOUNDRY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVERSAL AUTO FOUNDRY

-3.7%

-7.6%

13.9%

SENSEX

1.2%

2%

19.4%


You may also like the below Video Courses